Polyplex
POLYPLEX.NSPolyplex Price (POLYPLEX.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
31,395,519
(0.0042)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Polyplex Corporation LimitedCurrency: INR
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
5,314,468,000.00
+0% |
7,671,985,000.00
+44% |
10,012,765,000.00
+31% |
11,206,261,000.00
+12% |
12,180,080,000.00
+9% |
24,333,200,000.00
+100% |
24,259,258,000.00
0% |
25,348,625,000.00
+4% |
31,722,266,000.00
+25% |
32,041,622,000.00
+1% |
31,801,911,000.00
-1% |
32,076,710,000.00
+1% |
35,511,767,000.00
+11% |
45,454,782,000.00
+28% |
44,648,758,000.00
-2% |
49,034,946,000.00
+10% |
66,071,587,000.00
+35% |
76,522,800,000.00
+16% |
62,943,875,000.00
-18% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9,750,492,000.00 | 16,833,073,000.00 | 16,714,795,000.00 | 24,912,585,000.00 | 23,531,514,000.00 | 21,926,148,000.00 | 22,315,665,000.00 | 24,322,377,000.00 | 31,282,657,000.00 | 28,761,739,000.00 | 28,303,433,000.00 | 40,950,606,000.00 | 47,929,700,000.00 | 48,296,499,000.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
5,314,468,000.00
+0% |
7,671,985,000.00
+44% |
10,012,765,000.00
+31% |
11,206,261,000.00
+12% |
12,180,080,000.00
+9% |
14,582,708,000.00
+20% |
7,426,185,000.00
-49% |
8,633,830,000.00
+16% |
6,809,681,000.00
-21% |
8,510,108,000.00
+25% |
9,875,763,000.00
+16% |
9,761,045,000.00
-1% |
11,189,390,000.00
+15% |
14,172,125,000.00
+27% |
15,887,019,000.00
+12% |
20,731,513,000.00
+30% |
25,120,981,000.00
+21% |
28,593,100,000.00
+14% |
14,647,376,000.00
-49% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.60%) | (0.31%) | (0.34%) | (0.21%) | (0.27%) | (0.31%) | (0.30%) | (0.32%) | (0.31%) | (0.36%) | (0.42%) | (0.38%) | (0.37%) | (0.23%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 21,951,000.00 | 24,365,000.00 | 0.00 | 44,139,000.00 | 39,505,000.00 | 43,785,000.00 | 45,462,000.00 | 53,806,000.00 | 59,422,000.00 | 101,809,000.00 | 58,133,000.00 | 69,401,000.00 | |
| General and Administrative | 3,658,798,000.00 | 5,504,852,000.00 | 6,906,290,000.00 | 6,811,940,000.00 | 8,542,317,000.00 | 1,591,875,000.00 | 771,601,000.00 | 912,306,000.00 | 1,227,012,000.00 | 1,365,573,000.00 | 1,116,238,000.00 | 791,983,000.00 | 251,085,000.00 | 284,668,000.00 | 333,042,000.00 | 407,382,000.00 | 472,890,000.00 | 620,885,000.00 | 791,202,000.00 | |
| Selling, General & Admin... | 3,658,798,000.00 | 5,504,852,000.00 | 6,906,290,000.00 | 6,811,940,000.00 | 8,542,317,000.00 | 2,272,794,000.00 | 2,011,069,000.00 | 4,323,012,000.00 | 2,722,633,000.00 | 2,973,449,000.00 | 2,790,118,000.00 | 1,088,314,000.00 | 605,222,000.00 | 638,565,000.00 | 582,976,000.00 | 706,101,000.00 | 833,255,000.00 | 1,015,289,000.00 | 3,189,276,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 680,919,000.00 | 1,239,468,000.00 | 1,399,635,000.00 | 1,495,621,000.00 | 1,607,876,000.00 | 1,673,880,000.00 | 296,331,000.00 | 354,137,000.00 | 353,897,000.00 | 249,934,000.00 | 298,719,000.00 | 360,365,000.00 | 394,404,000.00 | 2,398,074,000.00 | |
| Depreciation and Amortiz... | 266,344,000.00 | 354,105,000.00 | 391,872,000.00 | 546,624,000.00 | 605,584,000.00 | 844,851,000.00 | 1,314,924,000.00 | 1,506,664,000.00 | 1,923,400,000.00 | 2,165,444,000.00 | 2,096,989,000.00 | 1,965,583,000.00 | 1,849,425,000.00 | 2,090,360,999.00 | 2,532,632,000.00 | 2,797,697,000.00 | 2,724,189,000.00 | 2,962,161,000.00 | 3,071,288,000.00 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -77,217,000.00 | 22,634,000.00 | 24,926,000.00 | 29,132,000.00 | 25,088,000.00 | 23,798,000.00 | 124,665,000.00 | 187,904,000.00 | 208,441,000.00 | 104,361,000.00 | 166,660,000.00 | 951,900,000.00 | 11,458,100,000.00 | |
| Total Operating Expenses | 4,452,907,000.00 | 6,743,484,000.00 | 8,336,351,000.00 | 8,860,551,000.00 | 9,993,105,000.00 | 6,280,218,000.00 | 4,569,799,000.00 | 8,255,538,000.00 | 7,799,766,000.00 | 7,750,345,000.00 | 7,836,952,000.00 | 7,288,339,000.00 | 7,602,090,000.00 | 8,917,690,000.00 | 9,906,302,000.00 | 11,274,794,000.00 | 14,691,894,000.00 | 21,910,900,000.00 | 14,647,376,000.00 | |
| Cost and Exponses | 4,452,907,000.00 | 6,743,484,000.00 | 8,336,351,000.00 | 8,860,551,000.00 | 9,993,105,000.00 | 16,030,710,000.00 | 21,402,872,000.00 | 24,970,333,000.00 | 32,712,351,000.00 | 31,281,859,000.00 | 29,763,100,000.00 | 29,604,004,000.00 | 31,924,467,000.00 | 40,200,347,000.00 | 38,668,041,000.00 | 39,578,227,000.00 | 55,642,500,000.00 | 69,840,600,000.00 | 61,509,837,000.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
851,158,000.00
+0% |
928,960,000.00
+9% |
1,661,227,000.00
+79% |
2,345,710,000.00
+41% |
2,187,378,000.00
-7% |
8,399,124,000.00
+284% |
3,026,866,000.00
-64% |
69,662,000.00
-98% |
-995,855,000.00
-1,530% |
1,829,497,000.00
-284% |
1,757,341,000.00
-4% |
3,404,204,000.00
+94% |
3,587,300,000.00
+5% |
6,795,406,000.00
+89% |
5,802,643,000.00
-15% |
9,466,561,000.00
+63% |
10,418,165,000.00
+10% |
6,593,835,000.00
-37% |
1,521,046,000.00
-77% |
|
| Operating Income Ratio | (0.16%) | (0.12%) | (0.17%) | (0.21%) | (0.18%) | (0.35%) | (0.12%) | (0.00%) | (-0.03%) | (0.06%) | (0.06%) | (0.11%) | (0.10%) | (0.15%) | (0.13%) | (0.19%) | (0.16%) | (0.09%) | (0.02%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 111,701,000.00 | 106,568,000.00 | 99,264,000.00 | 206,100,000.00 | 223,005,000.00 | 21,680,000.00 | 285,824,000.00 | 300,859,000.00 | 333,669,000.00 | 286,103,000.00 | 291,757,000.00 | 252,958,000.00 | 303,935,000.00 | 330,878,000.00 | 368,976,000.00 | 338,420,000.00 | 196,202,000.00 | 234,820,000.00 | 358,014,000.00 | |
| Interest Expenses | 108,444,000.00 | 187,645,000.00 | 193,496,000.00 | 336,535,000.00 | 204,172,000.00 | 408,200,000.00 | 300,260,000.00 | 323,364,000.00 | 539,850,000.00 | 527,448,000.00 | 460,418,000.00 | 338,307,000.00 | 291,778,000.00 | 272,565,000.00 | 172,298,000.00 | 165,517,000.00 | 147,498,000.00 | 352,700,000.00 | 392,167,000.00 | |
| Total Other Income/Exp... | -285,386,000.00 | -447,903,000.00 | -496,477,000.00 | -686,905,000.00 | -247,925,000.00 | 6,045,770,000.00 | -802,321,000.00 | 326,073,000.00 | -810,410,000.00 | 164,596,000.00 | -1,397,183,000.00 | 1,272,191,000.00 | -227,493,000.00 | -228,162,000.00 | 421,131,000.00 | -10,240,307,000.00 | -12,942,938,000.00 | -15,705,686,000.00 | -761,936,000.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 1,117,502,000.00 | 1,283,065,000.00 | 2,053,099,000.00 | 2,892,334,000.00 | 2,792,962,000.00 | 15,405,852,000.00 | 3,535,269,000.00 | 2,517,079,000.00 | 1,297,680,000.00 | 3,551,141,000.00 | 3,219,408,000.00 | 6,126,748,000.00 | 5,322,040,000.00 | 8,930,848,000.00 | 9,114,664,000.00 | 12,758,614,000.00 | 14,357,908,000.00 | 10,422,985,000.00 | 4,222,565,000.00 | |
| EBITDA ratio | (0.21%) | (0.17%) | (0.21%) | (0.26%) | (0.23%) | (0.38%) | (0.18%) | (0.06%) | (0.03%) | (0.12%) | (0.12%) | (0.17%) | (0.15%) | (0.20%) | (0.19%) | (0.26%) | (0.22%) | (0.14%) | (0.07%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 576,175,000.00 | 480,598,000.00 | 1,178,133,000.00 | 1,658,805,000.00 | 1,563,290,000.00 | 14,152,802,000.00 | 1,881,958,000.00 | 687,051,000.00 | -1,165,570,000.00 | 826,931,000.00 | 641,628,000.00 | 3,635,774,000.00 | 3,138,963,000.00 | 6,567,244,000.00 | 6,401,848,000.00 | 9,785,155,000.00 | 11,468,675,000.00 | 7,108,200,000.00 | 759,110,000.00 | |
| Income Before Tax Ratio | (0.11%) | (0.06%) | (0.12%) | (0.15%) | (0.13%) | (0.58%) | (0.08%) | (0.03%) | (-0.04%) | (0.03%) | (0.02%) | (0.11%) | (0.09%) | (0.14%) | (0.14%) | (0.20%) | (0.17%) | (0.09%) | (0.01%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 10,640,000.00 | 12,850,000.00 | 50,735,000.00 | 118,599,000.00 | 189,960,000.00 | 791,350,000.00 | 198,937,000.00 | 24,121,000.00 | -645,340,000.00 | 49,438,000.00 | 479,159,000.00 | 124,626,000.00 | 297,791,000.00 | 730,715,000.00 | 1,463,640,000.00 | 1,165,519,000.00 | 1,820,395,000.00 | 952,800,000.00 | -104,746,000.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 565,535,000.00
+0% |
445,776,000.00
-21% |
1,127,398,000.00
+153% |
1,540,206,000.00
+37% |
1,373,330,000.00
-11% |
13,365,363,000.00
+873% |
2,080,895,000.00
-84% |
212,326,000.00
-90% |
-68,339,000.00
-132% |
379,474,000.00
-655% |
290,383,000.00
-23% |
2,214,357,000.00
+663% |
1,594,531,000.00
-28% |
3,300,307,000.00
+107% |
2,820,449,000.00
-15% |
5,118,071,000.00
+81% |
5,687,937,000.00
+11% |
3,483,500,000.00
-39% |
378,316,000.00
-89% |
|
| Net Income Ratio | (0.11%) | (0.06%) | (0.11%) | (0.14%) | (0.11%) | (0.55%) | (0.09%) | (0.01%) | (0.00%) | (0.01%) | (0.01%) | (0.07%) | (0.04%) | (0.07%) | (0.06%) | (0.10%) | (0.09%) | (0.05%) | (0.01%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 13.06 | 10.89 | 27.10 | 34.52 | 29.39 | 330.03 | 29.38 | 6.64 | -2.14 | 11.86 | 9.08 | 72.44 | 49.85 | 105.12 | 88.18 | 162.57 | 181.19 | 110.97 | 12.05 | |
| Diluted EPS | 13.06 | 10.89 | 25.92 | 31.29 | 29.39 | 330.03 | 29.38 | 6.64 | -2.14 | 11.86 | 9.08 | 72.44 | 49.85 | 105.12 | 88.18 | 162.57 | 181.19 | 110.97 | 12.05 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 31,394,191.00 | 31,394,191.00 | 31,394,191.00 | 31,394,191.00 | 31,394,191.00 | 31,394,191.00 | 31,394,191.00 | 31,394,191.00 | 31,394,191.00 | 31,394,191.00 | 31,394,191.00 | 31,394,191.00 | 31,394,191.00 | 31,394,191.00 | 31,394,191.00 | 31,394,191.00 | 31,394,191.00 | 31,394,191.00 | 31,395,519.00 | |
| Diluted Share Outstanding | 31,394,191.00 | 31,394,191.00 | 31,394,191.00 | 31,394,191.00 | 31,394,191.00 | 31,394,191.00 | 31,394,191.00 | 31,394,191.00 | 31,394,191.00 | 31,394,191.00 | 31,394,191.00 | 31,394,191.00 | 31,394,191.00 | 31,394,191.00 | 31,394,191.00 | 31,394,191.00 | 31,394,191.00 | 31,394,191.00 | 31,395,519.00 | |