Primorus Investments plc Price (PRIM.L)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

139,830,968

(0)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Primorus Investments plc
news-img

Income Statement

Primorus Investments plc

Currency: GBp

YEAR 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 6.82M

+0%

13.18M

+93%

23.00M

+75%

48.46M

+111%

72.92M

+50%

77.84M

+7%

54.41M

-30%

27.38M

-50%

5.78M

-79%

3.63M

-37%

82.00k

-98%

324.00k

+295%

57.00k

-82%

0.00

+0%

3.00k

+0%

3.00k

+0%

0.00

+0%

-210,000.00

+0%

-203,000.00

-3%

813.00k

-500%

190.00k

-77%

5.09M

+2,579%

377.00k

-93%

-1,112,000.00

-395%

-1,978,000.00

+78%

Cost of Revenue
Cost of Revenue 3.04M 6.04M 6.84M 15.07M 37.63M 46.22M 29.25M 9.99M 3.97M 2.35M 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gross Profit
Gross Profit 3.78M

+0%

7.14M

+89%

16.16M

+126%

33.39M

+107%

35.29M

+6%

31.63M

-10%

25.16M

-20%

17.39M

-31%

1.81M

-90%

1.29M

-29%

82.00k

-94%

324.00k

+295%

57.00k

-82%

0.00

+0%

3.00k

+0%

3.00k

+0%

0.00

+0%

-210,000.00

+0%

-203,000.00

-3%

813.00k

-500%

190.00k

-77%

5.09M

+2,579%

377.00k

-93%

-1,112,000.00

-395%

-1,978,000.00

+78%

Gross Profit Ratio (0.55%) (0.54%) (0.70%) (0.69%) (0.48%) (0.41%) (0.46%) (0.64%) (0.31%) (0.35%) (1.00%) (1.00%) (1.00%) (0.00%) (1.00%) (1.00%) (0.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 0.00 0.00 0.00 29.68M 34.56M 31.90M 24.70M 16.59M 2.31M 2.57M 632.00k 572.00k 0.00 243.00k 264.00k 465.00k 206.00k 332.00k 433.00k 817.00k 591.00k 475.00k 418.00k 401.00k 371.00k
Selling, General & Admin... 0.00 0.00 0.00 29.68M 34.56M 31.90M 24.70M 16.59M 2.31M 2.57M 632.00k 572.00k 0.00 243.00k 264.00k 465.00k 206.00k 332.00k 433.00k 817.00k 591.00k 475.00k 418.00k 401.00k 371.00k
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation and Amortiz... 211.00k 366.00k 828.00k 1.51M 3.93M 3.30M 2.49M 469.00k 505.00k 294.00k 8.00k 6.00k 4.00k 194.00k -87,000.00 -98,000.00 -82,000.00 -362,000.00 -244,000.00 161.14k 171.86k 206.30k 236.56k 228.49k 0.00
Other Expenses 3.08M 5.66M 12.99M 204.00k 167.00k -1,925,000.00 -14,551,000.00 -17,000.00 272.00k -254,000.00 -48,000.00 -139,000.00 394.00k 46.00k 130.00k 0.00 60.00k -302,000.00 0.00 0.00 0.00 0.00 0.00 0.00 -2,349,000.00
Total Operating Expenses 3.08M 5.66M 12.99M 29.68M 34.56M 31.90M 26.58M 16.59M 3.08M 2.57M 632.00k 572.00k 394.00k 289.00k 394.00k 465.00k 266.00k 332.00k 744.00k 817.00k 591.00k 475.00k 418.00k 401.00k -1,978,000.00
Cost and Exponses 6.12M 11.70M 19.83M 44.75M 72.19M 78.12M 55.83M 26.58M 7.05M 4.91M 632.00k 572.00k 394.00k 289.00k 394.00k 465.00k 266.00k 332.00k 744.00k 817.00k 591.00k 475.00k 418.00k 401.00k -1,978,000.00
Operating Income
Operating Income 468.00k

+0%

957.00k

+104%

2.43M

+154%

210.00k

-91%

-1,719,000.00

-919%

-2,711,000.00

+58%

-16,184,000.00

+497%

794.00k

-105%

-2,500,000.00

-415%

-2,041,000.00

-18%

-550,000.00

-73%

-650,000.00

+18%

-344,000.00

-47%

-289,000.00

-16%

-391,000.00

+35%

-462,000.00

+18%

-266,000.00

-42%

-332,000.00

+25%

-703,000.00

+112%

-4,000.00

-99%

-401,000.00

+9,925%

4.62M

-1,251%

-41,000.00

-101%

-1,513,000.00

+3,590%

0.00

+0%

Operating Income Ratio (0.07%) (0.07%) (0.11%) (0.00%) (-0.02%) (-0.03%) (-0.30%) (0.03%) (-0.43%) (-0.56%) (-6.71%) (-2.01%) (-6.04%) (0.00%) (-130.33%) (-154.00%) (0.00%) (1.58%) (3.46%) (0.00%) (-2.11%) (0.91%) (-0.11%) (1.36%) (0.00%)
Other Income and Exp...
Interest Income 153.00k 219.00k 204.00k 434.00k 343.00k 404.00k 447.00k 285.00k 469.00k 213.00k 22.00k 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.00k 24.00k 14.00k 141.00k 93.00k 64.00k
Interest Expenses 153.00k 219.00k 204.00k 434.00k 343.00k 404.00k 447.00k 285.00k 469.00k 213.00k 22.00k 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Other Income/Exp... -65,000.00 51.00k -104,000.00 -204,000.00 -2,493,000.00 -292,000.00 -14,899,000.00 -144,000.00 -209,000.00 -181,000.00 -21,000.00 0.00 -3,000.00 194.00k -87,000.00 -98,000.00 -82,000.00 -152,000.00 0.00 0.00 0.00 0.00 0.00 0.00 -2,349,000.00
EBITDA
EBITDA 0.00 0.00 0.00 0.00 0.00 -1,739,000.00 -16,318,000.00 1.40M 0.00 -2,899,000.00 -541,000.00 -644,000.00 -340,000.00 -95,000.00 -391,000.00 -560,000.00 -266,000.00 -572,000.00 -902,000.00 -4,000.00 0.00 4.62M -41,000.00 -1,513,000.00 0.00
EBITDA ratio (0.11%) (0.11%) (0.15%) (0.04%) (-0.03%) (-0.02%) (-0.30%) (0.07%) (-2.03%) (-1.24%) (-17.01%) (-4.52%) (-9.53%) (0.00%) (-159.33%) (-186.67%) (0.00%) (3.30%) (4.67%) (0.00%) (-2.11%) (0.91%) (-0.11%) (1.36%) (0.00%)
Income Before Tax
Income Before Tax 403.00k 1.01M 2.33M 6.00k -4,212,000.00 -3,003,000.00 -17,375,000.00 650.00k -2,709,000.00 -2,222,000.00 -571,000.00 -650,000.00 -347,000.00 -95,000.00 -478,000.00 -560,000.00 -348,000.00 -694,000.00 -947,000.00 -4,000.00 -401,000.00 4.62M -41,000.00 -1,513,000.00 -2,349,000.00
Income Before Tax Ratio (0.06%) (0.08%) (0.10%) (0.00%) (-0.06%) (-0.04%) (-0.32%) (0.02%) (-0.47%) (-0.61%) (-6.96%) (-2.01%) (-6.09%) (0.00%) (-159.33%) (-186.67%) (0.00%) (3.30%) (4.67%) (0.00%) (-2.11%) (0.91%) (-0.11%) (1.36%) (1.19%)
Income Tax Expense
Income Tax Expense 194.00k 674.00k 842.00k 388.00k 252.00k 267.00k 51.00k 535.00k -167,000.00 50.00k -24,000.00 957.00k 203.00k -194,000.00 87.00k 98.00k 82.00k 362.00k 244.00k 651.86k 18.14k 447.00k -150,000.00 -29,000.00 0.00
Net Income
Net Income 164.00k

+0%

244.00k

+49%

1.52M

+522%

-438,000.00

-129%

-4,474,000.00

+921%

-2,939,000.00

-34%

-17,426,000.00

+493%

729.00k

-104%

-12,524,000.00

-1,818%

-5,072,000.00

-60%

-1,401,000.00

-72%

-1,469,000.00

+5%

-547,000.00

-63%

-95,000.00

-83%

-478,000.00

+403%

-560,000.00

+17%

-348,000.00

-38%

-694,000.00

+99%

-947,000.00

+36%

-4,000.00

-100%

-401,000.00

+9,925%

4.17M

-1,140%

109.00k

-97%

-1,484,000.00

-1,461%

-2,349,000.00

+58%

Net Income Ratio (0.02%) (0.02%) (0.07%) (-0.01%) (-0.06%) (-0.04%) (-0.32%) (0.03%) (-2.17%) (-1.40%) (-17.09%) (-4.53%) (-9.60%) (0.00%) (-159.33%) (-186.67%) (0.00%) (3.30%) (4.67%) (0.00%) (-2.11%) (0.82%) (0.29%) (1.33%) (1.19%)
Earning Per Share
Basic EPS 0.22 0.32 1.80 -0.34 -3.43 -1.97 -12.02 0.50 -8.64 -3.50 -0.97 -1.01 -0.33 -0.02 -0.05 -0.02 -0.01 -0.01 -0.01 0.00 0.00 0.03 0.00 -0.01 -0.02
Diluted EPS 0.22 0.32 1.44 -0.34 -3.43 -1.97 -12.02 0.49 -8.64 -3.50 -0.97 -1.01 -0.33 -0.02 -0.05 -0.02 -0.01 -0.01 -0.01 0.00 0.00 0.03 0.00 -0.01 -0.02
Share Outstanding
Basic Share Outstanding 755.55k 755.55k 1.06M 1.28M 1.30M 1.49M 1.45M 1.45M 1.45M 1.45M 1.45M 1.45M 1.67M 4.26M 9.03M 37.11M 38.13M 52.63M 87.16M 139.83M 139.83M 139.83M 139.83M 139.83M 139.83M
Diluted Share Outstanding 755.55k 755.55k 1.06M 1.28M 1.30M 1.49M 1.45M 1.47M 1.45M 1.45M 1.45M 1.45M 1.67M 4.26M 9.03M 37.11M 38.13M 52.63M 87.16M 139.83M 139.83M 139.83M 151.83M 139.83M 139.83M
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation