ProVen
PVN.LProVen VCT plc Price (PVN.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
242,834,925
(4.1824)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
ProVen VCT plcCurrency: GBp
| YEAR | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
3,142,000.00
+0% |
4,154,000.00
+32% |
3,521,000.00
-15% |
3,640,000.00
+3% |
12,663,000.00
+248% |
3,578,000.00
-72% |
10,954,000.00
+206% |
-11,495,000.00
-205% |
15,119,000.00
-232% |
11,381,000.00
-25% |
-13,182,000.00
-216% |
12,405,000.00
-194% |
|
| Cost of Revenue | |||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,491,000.00 | 3,398,000.00 | -7,659,000.00 | 2,441,000.00 | -2,488,000.00 | -3,981,000.00 | 3,381,000.00 | 15,706,000.00 | |
| Gross Profit | |||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
3,142,000.00
+0% |
4,154,000.00
+32% |
3,521,000.00
-15% |
3,640,000.00
+3% |
10,172,000.00
+179% |
180,000.00
-98% |
18,613,000.00
+10,241% |
-13,936,000.00
-175% |
17,607,000.00
-226% |
15,362,000.00
-13% |
-16,563,000.00
-208% |
-3,301,000.00
-80% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.80%) | (0.05%) | (1.70%) | (1.21%) | (1.16%) | (1.35%) | (1.26%) | (-0.27%) | |
| Operating Expenses | |||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 52,000.00 | 32,000.00 | 46,000.00 | 46,000.00 | 48,000.00 | 53,000.00 | 57,000.00 | 61,000.00 | 395,000.00 | 512,000.00 | 377,000.00 | 415,000.00 | 436,000.00 | 638,000.00 | 608,000.00 | 536,000.00 | 727,000.00 | 739,000.00 | 649,000.00 | 3,283,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 52,000.00 | 32,000.00 | 46,000.00 | 46,000.00 | 48,000.00 | 53,000.00 | 57,000.00 | 61,000.00 | 395,000.00 | 512,000.00 | 377,000.00 | 415,000.00 | 436,000.00 | 638,000.00 | 608,000.00 | 536,000.00 | 727,000.00 | 739,000.00 | 649,000.00 | 4,125,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 842,000.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2,747,000.00 | -3,642,000.00 | -3,144,000.00 | -3,225,000.00 | -12,227,000.00 | -2,940,000.00 | -10,346,000.00 | 12,061,000.00 | -14,427,000.00 | -10,642,000.00 | 13,831,000.00 | -8,279,999.00 | |
| Other Expenses | -796,000.00 | -719,000.00 | -335,000.00 | -46,000.00 | -578,000.00 | -694,000.00 | -281,000.00 | -437,000.00 | -692,000.00 | 147,000.00 | -517,000.00 | -279,000.00 | 9,000.00 | 9,000.00 | 5,000.00 | 10,000.00 | 12,000.00 | 0.00 | 187,000.00 | 131,000.00 | 226,000.00 | 186,000.00 | 0.00 | 0.00 | |
| Total Operating Expenses | -796,000.00 | -719,000.00 | 222,000.00 | 213,000.00 | 188,000.00 | -662,000.00 | -235,000.00 | -391,000.00 | -644,000.00 | 200,000.00 | -460,000.00 | -218,000.00 | 395,000.00 | 512,000.00 | 377,000.00 | 415,000.00 | 436,000.00 | 638,000.00 | 608,000.00 | 536,000.00 | 727,000.00 | 739,000.00 | 649,000.00 | 4,125,000.00 | |
| Cost and Exponses | -796,000.00 | -719,000.00 | 222,000.00 | 213,000.00 | 188,000.00 | -662,000.00 | -235,000.00 | -391,000.00 | -644,000.00 | 200,000.00 | -460,000.00 | -218,000.00 | 395,000.00 | 512,000.00 | 377,000.00 | 415,000.00 | 436,000.00 | 638,000.00 | -8,266,999.00 | -2,828,000.00 | -3,215,000.00 | -4,720,000.00 | -3,948,000.00 | 4,125,000.00 | |
| Operating Income | |||||||||||||||||||||||||
| Operating Income |
796,000.00
+0% |
719,000.00
-10% |
335,000.00
-53% |
46,000.00
-86% |
526,000.00
+1,043% |
662,000.00
+26% |
235,000.00
-65% |
391,000.00
+66% |
644,000.00
+65% |
-200,000.00
-131% |
460,000.00
-330% |
218,000.00
-53% |
2,747,000.00
+1,160% |
3,642,000.00
+33% |
3,144,000.00
-14% |
3,225,000.00
+3% |
12,227,000.00
+279% |
2,940,000.00
-76% |
10,346,000.00
+252% |
-12,061,000.00
-217% |
14,427,000.00
-220% |
10,642,000.00
-26% |
-13,831,000.00
-230% |
8,280,000.00
-160% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.87%) | (0.88%) | (0.89%) | (0.89%) | (0.97%) | (0.82%) | (0.94%) | (1.05%) | (0.95%) | (0.94%) | (1.05%) | (0.67%) | |
| Other Income and Exp... | |||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 601,000.00 | 1,386,000.00 | 1,009,000.00 | 989,000.00 | 1,073,000.00 | 949,000.00 | 440,000.00 | 405,000.00 | 594,000.00 | 25,000.00 | 197,000.00 | 405,000.00 | 2,834,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Other Income/Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 565,000.00 | 396,999.00 | 0.00 | 0.00 | 727,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 30,000.00 | -35,000.00 | 0.00 | 0.00 | -1.00 | |
| EBITDA | |||||||||||||||||||||||||
| EBITDA | 796,000.00 | 719,000.00 | 335,000.00 | 46,000.00 | 526,000.00 | 662,000.00 | 235,000.00 | 391,000.00 | 644,000.00 | -200,000.00 | 460,000.00 | 218,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 30,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.87%) | (0.88%) | (0.89%) | (0.89%) | (0.97%) | (0.82%) | (0.94%) | (0.00%) | (0.00%) | (0.94%) | (1.05%) | (0.00%) | |
| Income Before Tax | |||||||||||||||||||||||||
| Income Before Tax | 796,000.00 | 719,000.00 | 335,000.00 | 46,000.00 | 526,000.00 | 662,000.00 | 235,000.00 | 391,000.00 | 644,000.00 | -200,000.00 | 460,000.00 | 218,000.00 | 2,747,000.00 | 3,642,000.00 | 3,144,000.00 | 3,225,000.00 | 12,227,000.00 | 2,940,000.00 | 10,346,000.00 | -12,031,000.00 | 14,392,000.00 | 10,642,000.00 | -13,831,000.00 | 8,279,999.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.87%) | (0.88%) | (0.89%) | (0.89%) | (0.97%) | (0.82%) | (0.94%) | (1.05%) | (0.95%) | (0.94%) | (1.05%) | (0.67%) | |
| Income Tax Expense | |||||||||||||||||||||||||
| Income Tax Expense | 221,000.00 | 197,000.00 | 67,000.00 | 9,000.00 | 92,000.00 | 114,000.00 | 36,000.00 | 118,000.00 | 172,000.00 | 0.00 | 0.00 | 0.00 | 2,747,000.00 | 3,642,000.00 | 3,144,000.00 | 3,225,000.00 | 12,227,000.00 | 2,940,000.00 | 10,346,000.00 | 30,000.00 | -35,000.00 | 10,642,000.00 | -13,831,000.00 | 0.00 | |
| Net Income | |||||||||||||||||||||||||
| Net Income | 575,000.00
+0% |
522,000.00
-9% |
268,000.00
-49% |
37,000.00
-86% |
434,000.00
+1,073% |
548,000.00
+26% |
199,000.00
-64% |
273,000.00
+37% |
472,000.00
+73% |
-200,000.00
-142% |
460,000.00
-330% |
218,000.00
-53% |
2,747,000.00
+1,160% |
3,642,000.00
+33% |
3,144,000.00
-14% |
3,225,000.00
+3% |
12,227,000.00
+279% |
2,940,000.00
-76% |
10,346,000.00
+252% |
-12,031,000.00
-216% |
14,392,000.00
-220% |
10,642,000.00
-26% |
-13,831,000.00
-230% |
8,279,999.00
-160% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.87%) | (0.88%) | (0.89%) | (0.89%) | (0.97%) | (0.82%) | (0.94%) | (1.05%) | (0.95%) | (0.94%) | (1.05%) | (0.67%) | |
| Earning Per Share | |||||||||||||||||||||||||
| Basic EPS | 0.06 | 0.05 | 0.02 | 0.00 | 0.04 | 0.05 | 0.02 | 0.02 | 0.04 | -0.02 | 0.04 | 0.02 | 0.06 | 0.08 | 0.05 | 0.05 | 0.13 | 0.03 | 0.10 | -0.08 | 0.09 | 0.06 | -0.06 | 0.03 | |
| Diluted EPS | 0.06 | 0.05 | 0.02 | 0.00 | 0.04 | 0.05 | 0.02 | 0.02 | 0.04 | -0.02 | 0.04 | 0.02 | 0.06 | 0.08 | 0.05 | 0.05 | 0.13 | 0.03 | 0.10 | -0.08 | 0.09 | 0.06 | -0.06 | 0.03 | |
| Share Outstanding | |||||||||||||||||||||||||
| Basic Share Outstanding | 10,360,000.00 | 10,977,500.00 | 10,972,116.00 | 10,898,000.00 | 11,245,500.00 | 12,014,500.00 | 11,655,008.00 | 11,653,058.00 | 12,050,748.00 | 11,928,665.00 | 12,630,349.00 | 13,618,382.00 | 44,205,557.00 | 47,663,042.00 | 60,902,742.00 | 65,338,271.00 | 96,579,861.00 | 99,268,215.00 | 102,494,641.00 | 145,634,014.00 | 164,391,561.00 | 186,421,327.00 | 233,086,216.00 | 242,836,583.00 | |
| Diluted Share Outstanding | 10,360,000.00 | 10,977,500.00 | 10,972,116.00 | 10,898,000.00 | 11,245,500.00 | 12,014,500.00 | 11,655,008.00 | 11,653,058.00 | 12,050,748.00 | 11,928,665.00 | 12,630,349.00 | 13,618,382.00 | 44,205,557.00 | 47,663,042.00 | 60,902,742.00 | 65,338,271.00 | 96,579,861.00 | 99,268,215.00 | 102,494,641.00 | 145,634,014.00 | 164,391,561.00 | 186,421,327.00 | 233,086,216.00 | 242,834,925.00 | |