Raízen
RAIZ4.SARaízen S.A. Price (RAIZ4.SA)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
10,340,247,000
(0.119)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Raízen S.A.Currency: BRL
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
43,532,232,000.00
+0% |
50,591,526,000.00
+16% |
56,784,481,000.00
+12% |
63,743,209,000.00
+12% |
69,449,449,000.00
+9% |
74,585,967,000.00
+7% |
88,950,602,000.00
+19% |
100,941,193,000.00
+13% |
89,415,311,000.00
-11% |
191,269,874,000.00
+114% |
245,831,790,000.00
+29% |
220,454,239,000.00
-10% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 41,199,019,000.00 | 48,005,216,000.00 | 53,853,650,000.00 | 60,536,753,000.00 | 65,635,335,999.00 | 71,034,939,000.00 | 84,801,549,000.00 | 96,101,622,000.00 | 85,083,966,000.00 | 179,570,862,000.00 | 230,564,083,000.00 | 204,730,642,000.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
2,333,213,000.00
+0% |
2,586,310,000.00
+11% |
2,930,831,000.00
+13% |
3,206,456,000.00
+9% |
3,814,113,001.00
+19% |
3,551,028,000.00
-7% |
4,149,053,000.00
+17% |
4,839,571,000.00
+17% |
4,331,345,000.00
-11% |
11,699,012,000.00
+170% |
15,267,707,000.00
+31% |
15,723,597,000.00
+3% |
|||||||
| Gross Profit Ratio | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.06%) | (0.06%) | (0.07%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13,273,000.00 | 18,591,000.00 | 18,590,000.00 | |||||||
| General and Administrative | 361,616,000.00 | 391,039,000.00 | 382,395,000.00 | 395,508,000.00 | 462,795,000.00 | 474,828,000.00 | 558,556,000.00 | 1,236,494,000.00 | 645,098,000.00 | 1,959,624,000.00 | 2,553,864,000.00 | 2,882,872,000.00 | |||||||
| Selling, General & Admin... | 1,315,312,000.00 | 1,406,075,000.00 | 1,493,325,000.00 | 1,554,588,000.00 | 1,650,692,000.00 | 1,801,382,000.00 | 2,237,232,000.00 | 2,864,729,000.00 | 2,817,392,000.00 | 5,987,855,000.00 | 7,788,746,000.00 | 8,992,396,000.00 | |||||||
| Selling & Marketing Exp... | 953,696,000.00 | 1,015,036,000.00 | 1,110,930,000.00 | 1,159,080,000.00 | 1,187,897,000.00 | 1,326,554,000.00 | 1,678,676,000.00 | 3,090,163,000.00 | 2,172,294,000.00 | 4,028,231,000.00 | 5,234,882,000.00 | 6,109,524,000.00 | |||||||
| Depreciation and Amortiz... | 414,107,000.00 | 434,701,000.00 | 458,799,000.00 | 533,255,000.00 | 538,496,000.00 | 603,850,000.00 | 343,777,000.00 | 823,748,000.00 | 987,575,000.00 | 6,369,468,000.00 | 8,653,478,000.00 | 9,205,235,000.00 | |||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 396,375,000.00 | 163,656,000.00 | 306,856,000.00 | 365,338,000.00 | 219,723,000.00 | 463,783,000.00 | 100,736,000.00 | 0.00 | |||||||
| Total Operating Expenses | 1,106,247,000.00 | 1,043,087,000.00 | 1,164,297,000.00 | 1,554,588,000.00 | 1,254,317,000.00 | 1,637,726,000.00 | 1,930,376,000.00 | 2,499,391,000.00 | 2,597,669,000.00 | 5,524,072,000.00 | 7,688,010,000.00 | 9,010,986,000.00 | |||||||
| Cost and Exponses | 42,305,266,000.00 | 49,048,303,000.00 | 55,017,947,000.00 | 62,091,341,000.00 | 66,889,653,000.00 | 72,672,665,000.00 | 86,731,925,000.00 | 98,601,013,000.00 | 87,681,635,000.00 | 185,094,934,000.00 | 238,252,093,000.00 | 213,741,628,000.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,251,669,000.00
+0% |
1,444,341,000.00
+15% |
1,714,363,000.00
+19% |
1,651,868,000.00
-4% |
2,559,796,000.00
+55% |
1,913,302,000.00
-25% |
2,218,677,000.00
+16% |
2,340,180,000.00
+5% |
1,733,676,000.00
-26% |
6,174,940,000.00
+256% |
7,579,697,000.00
+23% |
6,712,611,000.00
-11% |
|||||||
| Operating Income Ratio | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.03%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 46,526,000.00 | 9,130,000.00 | 29,437,000.00 | 190,966,000.00 | 215,719,000.00 | 138,272,000.00 | 228,582,000.00 | 310,240,000.00 | 307,947,000.00 | 571,714,000.00 | 784,200,000.00 | 817,482,000.00 | |||||||
| Interest Expenses | 0.00 | 455,202,000.00 | 622,762,000.00 | 178,830,000.00 | 183,915,000.00 | 227,323,000.00 | 486,504,000.00 | 582,746,000.00 | 433,010,000.00 | 1,969,829,000.00 | 4,106,180,999.00 | 5,339,273,000.00 | |||||||
| Total Other Income/Exp... | 21,823,000.00 | 100,056,000.00 | 22,734,000.00 | 1,533,658,000.00 | 25,884,000.00 | -953,218,000.00 | -2,391,000.00 | 1,121,337,000.00 | 1,152,000.00 | -1,432,982,000.00 | -4,066,698,000.00 | -5,100,523,000.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,665,776,000.00 | 1,879,042,000.00 | 2,173,162,000.00 | 2,185,123,000.00 | 3,076,044,000.00 | 3,193,988,000.00 | 3,045,462,000.00 | 4,492,279,000.00 | 2,935,623,000.00 | 12,532,999,000.00 | 16,079,098,000.00 | 16,156,596,000.00 | |||||||
| EBITDA ratio | (0.04%) | (0.04%) | (0.04%) | (0.03%) | (0.04%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.07%) | (0.07%) | (0.07%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,273,492,000.00 | 1,552,353,000.00 | 1,737,097,000.00 | 1,730,375,000.00 | 2,358,113,000.00 | 2,366,285,000.00 | 2,216,286,000.00 | 3,086,058,000.00 | 1,515,105,000.00 | 4,264,902,000.00 | 3,393,672,000.00 | 1,612,088,000.00 | |||||||
| Income Before Tax Ratio | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.03%) | (0.02%) | (0.02%) | (0.01%) | (0.01%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 371,934,000.00 | 464,768,000.00 | 496,524,000.00 | 537,264,000.00 | 696,710,000.00 | 698,065,000.00 | 508,265,000.00 | 990,590,000.00 | 465,983,000.00 | 952,289,000.00 | 760,254,000.00 | 997,955,000.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | 877,716,000.00
+0% |
1,063,546,000.00
+21% |
1,202,294,000.00
+13% |
1,164,287,000.00
-3% |
1,598,815,000.00
+37% |
1,607,085,000.00
+1% |
1,654,266,000.00
+3% |
2,252,517,000.00
+36% |
996,486,000.00
-56% |
3,149,018,000.00
+216% |
2,441,126,000.00
-22% |
520,715,000.00
-79% |
|||||||
| Net Income Ratio | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.01%) | (0.02%) | (0.01%) | (0.00%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.24 | 0.29 | 0.00 | 0.12 | 0.16 | 0.16 | 0.16 | 0.20 | 0.10 | 0.36 | 0.24 | 0.05 | |||||||
| Diluted EPS | 0.24 | 0.29 | 0.00 | 0.12 | 0.16 | 0.16 | 0.16 | 0.20 | 0.10 | 0.36 | 0.24 | 0.05 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 3,659,711,798.00 | 3,659,702,006.00 | 0.00 | 10,047,626,884.00 | 10,047,626,884.00 | 10,047,626,884.00 | 10,047,626,884.00 | 10,047,626,884.00 | 10,047,626,884.00 | 8,698,655,000.00 | 10,321,732,000.00 | 10,324,015,000.00 | |||||||
| Diluted Share Outstanding | 3,659,701,262.00 | 3,659,701,262.00 | 0.00 | 10,047,626,884.00 | 10,047,626,884.00 | 10,047,626,884.00 | 10,047,626,884.00 | 10,047,626,884.00 | 10,047,626,884.00 | 8,708,575,000.00 | 10,327,956,000.00 | 10,340,247,000.00 | |||||||