Redcastle
RC1.AXRedcastle Resources Limited Price (RC1.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
328,284,155
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Redcastle Resources LimitedCurrency: AUD
| YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Revenue |
1,575.00
+0% |
317,765.00
+20,076% |
66,607.00
-79% |
0.00
+0% |
5,479,011.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
|
| Cost of Revenue | |||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,988.00 | 3,170.00 | 118.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Gross Profit | |||||||||||||||||||||||
| Gross Profit |
1,575.00
+0% |
317,765.00
+20,076% |
66,607.00
-79% |
0.00
+0% |
5,479,011.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
-2,988.00
+0% |
-3,170.00
+6% |
-118.03
-96% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (0.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Operating Expenses | |||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 23,714.00 | 29,588.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 559,515.00 | 805,339.00 | 840,932.00 | 753,519.00 | 486,461.00 | 409,606.00 | 66,884.00 | 1,610.00 | 3,677.00 | 74,819.00 | 43,636.00 | 68,531.00 | 6,000.00 | 103,655.00 | 241,444.00 | 237,191.00 | 294,333.00 | 80,697.00 | 55,710.00 | 426,808.00 | 174,277.00 | 288,427.00 | |
| Selling, General & Admin... | 559,515.00 | 805,339.00 | 840,932.00 | 753,519.00 | 486,461.00 | 409,606.00 | 66,884.00 | 1,610.00 | 3,677.00 | 74,819.00 | 43,636.00 | 68,531.00 | 6,000.00 | 103,655.00 | 241,444.00 | 303,163.00 | 294,333.00 | 80,697.00 | 55,710.00 | 471,047.00 | 183,152.00 | 469,891.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 17,738.00 | 65,972.00 | 0.00 | 0.00 | 0.00 | 44,239.00 | 8,875.00 | 6,364.00 | |
| Depreciation and Amortiz... | 420,678.00 | 382,895.00 | 17,876.00 | 5,011.00 | 5,679.00 | 5,833.00 | 4,782.00 | 6,168.00 | 0.00 | 0.00 | 163,542.00 | 69,193.00 | 13,631.00 | 414,567.00 | 2,988.00 | 3,170.00 | 3,170.00 | 356,247.00 | 256,437.00 | 1,005,949.00 | 551,848.00 | 526,072.00 | |
| Other Expenses | 1,208,665.00 | 3,016,599.00 | 1,832,497.00 | 845,000.00 | 995,000.00 | 100,277.00 | 38,313.00 | 13,646.00 | 1,107,838.00 | 171,125.00 | 797,980.00 | 112,793.00 | 13,335.00 | 104,696.00 | 426,344.00 | 348,535.00 | 322,997.00 | 337,758.00 | 277,954.00 | 703,887.00 | 0.00 | 0.00 | |
| Total Operating Expenses | 2,184,495.00 | 2,864,168.00 | 4,464,039.00 | 21,424,150.00 | 930,887.00 | 885,129.00 | 105,197.00 | 15,256.00 | 363,808.00 | 245,944.00 | 841,616.00 | 112,793.00 | 1,627,748.00 | 589,093.00 | 667,788.00 | 681,286.00 | 617,330.00 | 418,455.00 | 333,664.00 | 1,174,934.00 | 640,885.00 | 469,891.00 | |
| Cost and Exponses | 2,184,495.00 | 2,864,168.00 | 4,464,039.00 | 21,424,150.00 | 930,887.00 | 885,129.00 | 105,197.00 | 15,256.00 | 363,808.00 | 245,944.00 | 841,616.00 | 112,793.00 | 1,627,748.00 | 589,093.00 | 667,788.00 | 681,286.00 | 617,330.00 | 418,455.00 | 333,664.00 | 1,174,934.00 | 640,885.00 | 469,891.00 | |
| Operating Income | |||||||||||||||||||||||
| Operating Income |
-2,182,920.00
+0% |
-2,546,403.00
+17% |
-4,397,432.00
+73% |
-21,428,093.00
+387% |
-930,887.00
-96% |
-885,129.00
-5% |
-105,197.00
-88% |
-15,256.00
-85% |
-363,808.00
+2,285% |
-245,944.00
-32% |
-841,616.00
+242% |
-112,793.00
-87% |
-1,627,748.00
+1,343% |
-589,093.00
-64% |
-667,788.00
+13% |
-681,286.00
+2% |
-595,854.00
-13% |
-418,455.00
-30% |
-333,664.00
-20% |
-1,175,286.00
+252% |
-640,885.00
-45% |
-469,891.00
-27% |
|
| Operating Income Ratio | (-1,385.98%) | (-8.01%) | (-66.02%) | (0.00%) | (-0.17%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Other Income and Exp... | |||||||||||||||||||||||
| Interest Income | 11,518,112.00 | 12,649,099.00 | 12,531,156.00 | 6,593,115.00 | 3,737,938.00 | 589.00 | 209.00 | 55.00 | 1,144.00 | 232.00 | 106.00 | 648.00 | 296.00 | 11,217.00 | 15,279.00 | 35,796.00 | 21,476.00 | 5,840.00 | 540.00 | 176.00 | 22,836.00 | 43,899.00 | |
| Interest Expenses | 5,224,174.00 | 5,442,584.00 | 4,861,616.00 | 3,829,871.00 | 3,244,096.00 | 137,561.00 | 57,201.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,505.00 | 558.00 | 290.00 | 208.00 | 150.00 | 0.00 | 0.00 | 176.00 | 0.00 | 0.00 | |
| Total Other Income/Exp... | 7,426,028.00 | 10,048,823.00 | 9,495,787.00 | 2,052,187.00 | 6,267,853.00 | -36,695.00 | -56,992.00 | -19,826.00 | 1,108,982.00 | 232.00 | -11,894.00 | 648.00 | 12,126.00 | -410,349.00 | 14,989.00 | -164,412.00 | 21,326.00 | 5,840.00 | 540.00 | 528.00 | 22,836.00 | -100,095.00 | |
| EBITDA | |||||||||||||||||||||||
| EBITDA | 10,887,960.00 | 13,327,899.00 | 9,977,851.00 | -15,541,022.00 | 8,586,745.00 | -14,587,996.00 | -100,206.00 | 10,793.00 | -363,808.00 | -245,944.00 | -677,968.00 | 0.00 | -1,614,117.00 | 0.00 | -563,029.00 | -619,471.00 | -595,854.00 | 0.00 | 0.00 | 0.00 | 0.00 | -43,914.00 | |
| EBITDA ratio | (6,960.61%) | (42.49%) | (149.90%) | (0.00%) | (1.69%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Before Tax | |||||||||||||||||||||||
| Income Before Tax | 5,243,108.00 | 7,502,420.00 | 5,098,355.00 | -19,063,906.00 | 5,336,966.00 | -14,731,393.00 | -162,189.00 | -35,082.00 | 745,174.00 | -245,712.00 | -841,510.00 | -112,145.00 | -1,615,622.00 | -999,442.00 | -652,799.00 | -842,528.00 | -596,004.00 | -412,615.00 | -333,124.00 | -1,174,758.00 | -618,049.00 | -569,986.00 | |
| Income Before Tax Ratio | (3,328.96%) | (23.61%) | (76.54%) | (0.00%) | (0.97%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Tax Expense | |||||||||||||||||||||||
| Income Tax Expense | 5,243,108.00 | 7,502,420.00 | 5,098,355.00 | -5,688,072.00 | 1,589,568.00 | 1,908,023.00 | 209.00 | 19,826.00 | 0.00 | 0.00 | -163,542.00 | -69,193.00 | 1,209.00 | -10,659.00 | 12,291.00 | -161,034.00 | -3.17 | -5,840.00 | -540.00 | -352.00 | -551.85 | 0.00 | |
| Net Income | |||||||||||||||||||||||
| Net Income | 3,514,621.00
+0% |
5,115,468.00
+46% |
3,559,250.00
-30% |
-13,375,834.00
-476% |
3,747,398.00
-128% |
-16,639,416.00
-544% |
-162,189.00
-99% |
-35,082.00
-78% |
745,174.00
-2,224% |
-245,712.00
-133% |
-841,510.00
+242% |
-112,145.00
-87% |
-1,615,622.00
+1,341% |
-999,442.00
-38% |
-652,799.00
-35% |
-842,528.00
+29% |
-596,004.00
-29% |
-406,775.00
-32% |
-332,584.00
-18% |
-1,174,406.00
+253% |
-618,049.00
-47% |
-569,986.00
-8% |
|
| Net Income Ratio | (2,231.51%) | (16.10%) | (53.44%) | (0.00%) | (0.68%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Earning Per Share | |||||||||||||||||||||||
| Basic EPS | 95.43 | 123.01 | 85.60 | -321.64 | 90.11 | -167.23 | -1.12 | -0.24 | 1.57 | -0.25 | -0.76 | -0.09 | -0.28 | -0.03 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | |
| Diluted EPS | 53.44 | 123.01 | 85.60 | -321.64 | 90.11 | -167.23 | -1.12 | -0.24 | 1.57 | -0.25 | -0.76 | -0.09 | -0.28 | -0.03 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | |
| Share Outstanding | |||||||||||||||||||||||
| Basic Share Outstanding | 36,833.00 | 41,586.00 | 41,586.00 | 41,586.00 | 41,586.00 | 99,502.00 | 144,203.00 | 144,203.00 | 471,743.00 | 979,905.00 | 1,103,103.00 | 1,264,395.00 | 5,735,553.00 | 35,933,641.00 | 60,605,499.00 | 60,783,993.00 | 60,783,998.00 | 60,783,998.00 | 60,783,998.00 | 206,626,621.00 | 328,284,155.00 | 328,332,000.00 | |
| Diluted Share Outstanding | 36,833.00 | 41,586.00 | 41,586.00 | 41,586.00 | 41,586.00 | 99,502.00 | 144,203.00 | 144,203.00 | 471,743.00 | 979,905.00 | 1,103,103.00 | 1,264,395.00 | 5,735,553.00 | 35,933,641.00 | 60,605,499.00 | 60,783,993.00 | 60,783,998.00 | 60,783,998.00 | 60,783,998.00 | 206,626,621.00 | 328,284,155.00 | 328,284,155.00 | |