REA
REA.AXREA Group Price (REA.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
132,170,925
(0.0273)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
REA Group LimitedCurrency: AUD
| YEAR | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
3,765,000.00
+0% |
5,668,677.00
+51% |
9,140,356.00
+61% |
18,996,874.00
+108% |
33,417,954.00
+76% |
60,391,582.00
+81% |
107,292,778.00
+78% |
155,633,000.00
+45% |
167,795,000.00
+8% |
194,335,000.00
+16% |
238,401,000.00
+23% |
277,613,000.00
+16% |
336,460,000.00
+21% |
437,459,000.00
+30% |
522,919,999.00
+20% |
579,059,000.00
+11% |
671,206,000.00
+16% |
867,376,000.00
+29% |
941,391,000.00
+9% |
881,857,000.00
-6% |
1,005,400,000.00
+14% |
1,427,400,000.00
+42% |
1,392,400,000.00
-2% |
1,677,000,000.00
+20% |
|
| Cost of Revenue | |||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 85,108,000.00 | 104,379,000.00 | 113,543,000.00 | 117,663,000.00 | 145,767,000.00 | 237,367,000.00 | 252,220,000.00 | 439,887,000.00 | 507,000,000.00 | 829,400,000.00 | 755,900,000.00 | 598,600,000.00 | |
| Gross Profit | |||||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
3,765,000.00
+0% |
5,668,677.00
+51% |
9,140,356.00
+61% |
18,996,874.00
+108% |
33,417,954.00
+76% |
60,391,582.00
+81% |
107,292,778.00
+78% |
155,633,000.00
+45% |
167,795,000.00
+8% |
194,335,000.00
+16% |
238,401,000.00
+23% |
277,613,000.00
+16% |
251,352,000.00
-9% |
333,080,000.00
+33% |
409,376,999.00
+23% |
461,396,000.00
+13% |
525,439,000.00
+14% |
630,009,000.00
+20% |
689,171,000.00
+9% |
441,970,000.00
-36% |
498,400,000.00
+13% |
598,000,000.00
+20% |
636,500,000.00
+6% |
1,078,400,000.00
+69% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.75%) | (0.76%) | (0.78%) | (0.80%) | (0.78%) | (0.73%) | (0.73%) | (0.50%) | (0.50%) | (0.42%) | (0.46%) | (0.64%) | |
| Operating Expenses | |||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8,742,000.00 | 11,247,000.00 | 13,212,000.00 | 15,865,000.00 | 17,991,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 388,000.00 | 3,350,799.00 | 4,620,708.00 | 8,148,987.00 | 13,989,195.00 | 25,807,204.00 | 47,616,278.00 | 65,400,000.00 | 69,167,000.00 | 69,393,000.00 | 87,082,000.00 | 100,346,000.00 | 112,944,000.00 | 26,972,000.00 | 24,229,000.00 | 33,078,000.00 | 29,425,000.00 | 32,240,000.00 | 42,947,000.00 | 44,516,000.00 | 54,300,000.00 | 55,200,000.00 | 63,200,000.00 | 441,300,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 388,000.00 | 3,350,799.00 | 5,562,248.00 | 12,062,986.00 | 21,066,692.00 | 36,273,173.00 | 63,417,178.00 | 90,052,000.00 | 81,111,000.00 | 86,058,000.00 | 112,497,000.00 | 132,661,000.00 | 154,316,000.00 | 107,974,000.00 | 123,549,000.00 | 129,048,000.00 | 146,773,000.00 | 160,946,000.00 | 173,853,000.00 | 32,707,000.00 | 38,300,000.00 | 41,800,000.00 | 88,200,000.00 | 536,900,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 941,540.00 | 3,913,999.00 | 7,077,497.00 | 10,465,969.00 | 15,800,900.00 | 24,652,000.00 | 11,944,000.00 | 16,665,000.00 | 25,415,000.00 | 32,315,000.00 | 41,372,000.00 | 37,923,000.00 | 48,841,000.00 | 44,388,000.00 | 60,415,000.00 | 74,483,000.00 | 75,048,000.00 | 64,964,000.00 | 58,300,000.00 | 102,800,000.00 | 100,300,000.00 | 95,600,000.00 | |
| Depreciation and Amortiz... | 68,000.00 | 0.00 | 3,322,000.00 | 5,097,768.00 | 2,689,544.00 | 368,657.00 | 1,160,921.00 | 2,297,434.00 | 4,973,850.00 | 7,336,000.00 | 7,348,000.00 | 7,088,000.00 | 10,489,000.00 | 15,184,000.00 | 18,670,000.00 | 4,747,000.00 | 7,055,000.00 | 29,658,000.00 | 37,816,000.00 | 48,702,000.00 | 59,573,000.00 | 78,620,000.00 | 82,600,000.00 | 93,100,000.00 | 91,800,000.00 | 113,500,000.00 | |
| Other Expenses | 68,000.00 | -6,268,000.00 | 2,934,000.00 | 5,232,587.00 | 5,128,043.00 | 4,574,756.00 | 7,121,044.00 | 8,045,968.00 | 25,123,187.00 | 36,157,000.00 | 31,732,000.00 | 37,680,000.00 | 35,262,000.00 | 34,154,000.00 | 214,000.00 | 4,138,000.00 | 31,241,000.00 | 40,827,000.00 | 6,444,000.00 | 7,747,000.00 | 0.00 | 0.00 | 3,128,000.00 | 22,000,000.00 | 0.00 | 275,900,000.00 | |
| Total Operating Expenses | 68,000.00 | -6,268,000.00 | 3,322,000.00 | 8,583,386.00 | 10,690,291.00 | 16,637,742.00 | 28,187,736.00 | 44,319,141.00 | 88,540,365.00 | 126,209,000.00 | 112,843,000.00 | 123,738,000.00 | 147,759,000.00 | 166,815,000.00 | 191,410,000.00 | 129,181,999.00 | 126,303,999.00 | 113,690,000.00 | 363,978,999.00 | 244,227,000.00 | 435,504,000.00 | 32,707,000.00 | 38,300,000.00 | 41,800,000.00 | 88,200,000.00 | 1,699,800,000.00 | |
| Cost and Exponses | 68,000.00 | -6,268,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 191,410,000.00 | 233,560,999.00 | 239,846,999.00 | 231,353,000.00 | 509,745,999.00 | 481,594,000.00 | 687,724,000.00 | 472,594,000.00 | 545,300,000.00 | 871,200,000.00 | 844,100,000.00 | 988,800,000.00 | |
| Operating Income | |||||||||||||||||||||||||||
| Operating Income |
-68,000.00
+0% |
-6,268,000.00
+9,118% |
443,000.00
-107% |
-2,914,709.00
-758% |
-1,549,935.00
-47% |
2,359,132.00
-252% |
5,230,218.00
+122% |
16,072,441.00
+207% |
18,752,413.00
+17% |
29,424,000.00
+57% |
54,952,000.00
+87% |
70,597,000.00
+28% |
90,642,000.00
+28% |
110,798,000.00
+22% |
145,050,000.00
+31% |
203,898,000.00
+41% |
258,885,000.00
+27% |
302,690,000.00
+17% |
340,850,000.00
+13% |
420,361,000.00
+23% |
455,745,000.00
+8% |
409,263,000.00
-10% |
460,100,000.00
+12% |
556,200,000.00
+21% |
548,300,000.00
-1% |
688,200,000.00
+26% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.12%) | (-0.51%) | (-0.17%) | (0.12%) | (0.16%) | (0.27%) | (0.17%) | (0.19%) | (0.33%) | (0.36%) | (0.38%) | (0.40%) | (0.43%) | (0.47%) | (0.50%) | (0.52%) | (0.51%) | (0.48%) | (0.48%) | (0.46%) | (0.46%) | (0.39%) | (0.39%) | (0.41%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 56,000.00 | 43,181.00 | 56,900.00 | 143,771.00 | 205,906.00 | 480,635.00 | 673,284.00 | 759,000.00 | 628,000.00 | 1,980,000.00 | 5,092,000.00 | 8,108,000.00 | 9,278,000.00 | 9,299,000.00 | 3,453,000.00 | 4,337,000.00 | 10,773,000.00 | 8,085,000.00 | 8,713,000.00 | 2,878,000.00 | 2,200,000.00 | 1,300,000.00 | 7,200,000.00 | 12,000,000.00 | |
| Interest Expenses | 2,000.00 | 13,000.00 | 107,000.00 | 56,342.00 | 46,667.00 | 21,074.00 | 0.00 | 526,199.00 | 573,904.00 | 755,000.00 | 210,000.00 | 906,000.00 | 30,000.00 | 456,000.00 | 34,000.00 | 0.00 | 159,000.00 | 6,156,000.00 | 14,500,000.00 | 12,675,000.00 | 10,866,000.00 | 7,587,000.00 | 6,500,000.00 | 8,100,000.00 | 17,500,000.00 | 26,300,000.00 | |
| Total Other Income/Exp... | -38,000.00 | -13,000.00 | -6,661,000.00 | -3,046,141.00 | 10,233.00 | 118,352.00 | 202,268.00 | -5,488,460.00 | -295,118.00 | -324,000.00 | -7,651,000.00 | 1,366,000.00 | 6,644,000.00 | 7,652,000.00 | 9,458,000.00 | -662,000.00 | 13,910,001.00 | 26,886,000.00 | -192,946,000.00 | -44,859,000.00 | -7,617,000.00 | -175,569,000.00 | -4,640,000.00 | 15,000,000.00 | -35,400,000.00 | -176,600,000.00 | |
| EBITDA | |||||||||||||||||||||||||||
| EBITDA | -36,000.00 | -6,268,000.00 | -2,789,000.00 | -806,740.00 | 1,196,509.00 | 2,867,215.00 | 6,391,139.00 | 13,407,614.00 | 24,005,049.00 | 37,191,000.00 | 54,859,000.00 | 79,957,000.00 | 107,805,000.00 | 134,090,000.00 | 173,178,000.00 | 208,645,000.00 | 265,940,000.00 | 309,190,000.00 | 207,420,000.00 | 458,356,000.00 | 329,624,000.00 | 335,312,000.00 | 544,900,000.00 | 649,300,000.00 | 640,600,000.00 | 651,400,000.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (-0.74%) | (-0.14%) | (0.13%) | (0.15%) | (0.19%) | (0.22%) | (0.22%) | (0.24%) | (0.33%) | (0.41%) | (0.45%) | (0.48%) | (0.51%) | (0.48%) | (0.51%) | (0.53%) | (0.52%) | (0.50%) | (0.50%) | (0.55%) | (0.54%) | (0.45%) | (0.46%) | (0.39%) | |
| Income Before Tax | |||||||||||||||||||||||||||
| Income Before Tax | -106,000.00 | -6,281,000.00 | -6,218,000.00 | -5,960,850.00 | -1,539,702.00 | 2,477,484.00 | 5,432,486.00 | 10,583,981.00 | 18,457,295.00 | 29,100,000.00 | 47,301,000.00 | 71,963,000.00 | 97,286,000.00 | 118,450,000.00 | 154,508,000.00 | 213,197,000.00 | 286,526,000.00 | 343,369,000.00 | 150,687,000.00 | 377,697,000.00 | 244,954,000.00 | 249,105,000.00 | 455,800,000.00 | 569,800,000.00 | 531,299,999.00 | 511,600,000.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (-1.65%) | (-1.05%) | (-0.17%) | (0.13%) | (0.16%) | (0.18%) | (0.17%) | (0.19%) | (0.28%) | (0.37%) | (0.41%) | (0.43%) | (0.46%) | (0.49%) | (0.55%) | (0.59%) | (0.22%) | (0.44%) | (0.26%) | (0.28%) | (0.45%) | (0.40%) | (0.38%) | (0.31%) | |
| Income Tax Expense | |||||||||||||||||||||||||||
| Income Tax Expense | -106,000.00 | -6,281,000.00 | -6,218,000.00 | -5,960,850.00 | -1,539,702.00 | 2,477,484.00 | 5,432,486.00 | 3,942,898.00 | 7,469,280.00 | 13,337,000.00 | 18,598,000.00 | 22,597,000.00 | 29,781,000.00 | 31,668,000.00 | 44,762,000.00 | 63,316,000.00 | 86,028,000.00 | 88,633,000.00 | 102,777,000.00 | 124,597,000.00 | 139,676,000.00 | 121,109,000.00 | 155,400,000.00 | 176,200,000.00 | 168,200,000.00 | 218,300,000.00 | |
| Net Income | |||||||||||||||||||||||||||
| Net Income | -106,000.00
+0% |
-6,281,000.00
+5,825% |
-6,218,000.00
-1% |
-5,960,850.00
-4% |
-1,539,702.00
-74% |
2,477,484.00
-261% |
7,850,362.00
+217% |
8,221,947.00
+5% |
15,064,078.00
+83% |
22,344,000.00
+48% |
946,000.00
-96% |
50,657,000.00
+5,255% |
68,739,000.00
+36% |
86,971,000.00
+27% |
109,711,000.00
+26% |
149,728,000.00
+36% |
210,011,000.00
+40% |
252,958,000.00
+20% |
47,643,000.00
-81% |
252,779,000.00
+431% |
104,997,000.00
-58% |
112,373,000.00
+7% |
322,677,000.00
+187% |
384,800,000.00
+19% |
356,100,000.00
-7% |
302,800,000.00
-15% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (-1.65%) | (-1.05%) | (-0.17%) | (0.13%) | (0.23%) | (0.14%) | (0.14%) | (0.14%) | (0.01%) | (0.26%) | (0.29%) | (0.31%) | (0.33%) | (0.34%) | (0.40%) | (0.44%) | (0.07%) | (0.29%) | (0.11%) | (0.13%) | (0.32%) | (0.27%) | (0.26%) | (0.18%) | |
| Earning Per Share | |||||||||||||||||||||||||||
| Basic EPS | 0.00 | -0.16 | -0.09 | -0.07 | -0.02 | 0.03 | 0.07 | 0.07 | 0.12 | 0.18 | 0.01 | 0.40 | 0.53 | 0.66 | 0.83 | 1.14 | 1.52 | 1.93 | 0.36 | 1.92 | 0.80 | 0.85 | 2.45 | 2.91 | 2.70 | 2.29 | |
| Diluted EPS | 0.00 | -0.16 | -0.09 | -0.07 | -0.02 | 0.02 | 0.07 | 0.07 | 0.12 | 0.18 | 0.01 | 0.40 | 0.53 | 0.66 | 0.83 | 1.14 | 1.52 | 1.93 | 0.36 | 1.92 | 0.80 | 0.85 | 2.45 | 2.91 | 2.70 | 2.29 | |
| Share Outstanding | |||||||||||||||||||||||||||
| Basic Share Outstanding | 42,330,712.00 | 39,048,395.00 | 65,694,599.00 | 91,684,161.00 | 93,659,578.00 | 98,126,717.00 | 108,518,130.00 | 113,830,312.00 | 127,255,057.00 | 127,255,057.00 | 127,255,057.00 | 128,088,940.00 | 129,474,146.00 | 131,334,426.00 | 131,714,699.00 | 131,714,699.00 | 131,714,699.00 | 131,714,699.00 | 131,714,699.00 | 131,714,699.00 | 131,714,699.00 | 131,714,699.00 | 131,927,326.00 | 132,117,217.00 | 132,050,003.00 | 132,061,238.00 | |
| Diluted Share Outstanding | 42,330,712.00 | 39,048,395.00 | 65,694,599.00 | 93,094,771.00 | 104,203,190.00 | 104,789,831.00 | 118,941,772.00 | 119,158,652.00 | 127,255,057.00 | 127,255,057.00 | 127,255,057.00 | 128,088,940.00 | 129,474,146.00 | 131,334,426.00 | 131,714,699.00 | 131,714,699.00 | 131,714,699.00 | 131,714,699.00 | 131,714,699.00 | 131,714,699.00 | 131,714,699.00 | 131,714,699.00 | 131,927,326.00 | 132,117,217.00 | 132,134,865.00 | 132,170,925.00 | |