Rimfire
RIM.AXRimfire Pacific Mining Limited Price (RIM.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,162,240,599
(15.8941)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Rimfire Pacific Mining LimitedCurrency: AUD
| YEAR | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
8,517.00
+0% |
2,923.00
-66% |
381.00
-87% |
0.00
+0% |
0.00
+0% |
11,440.00
+0% |
0.00
+0% |
0.00
+0% |
93,000.00
+0% |
202,571.00
+118% |
228,939.00
+13% |
178,027.00
-22% |
43,327.00
-76% |
35,558.00
-18% |
5,628.00
-84% |
52,846.00
+839% |
600,000.00
+1,035% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 353.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 39,153.00 | 33,959.00 | 33,920.00 | 36,450.00 | 40,525.00 | 37,003.00 | 56,269.00 | 29,527.00 | 20,016.00 | |
| Gross Profit | |||||||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
8,164.00
+0% |
2,923.00
-64% |
381.00
-87% |
0.00
+0% |
0.00
+0% |
11,440.00
+0% |
0.00
+0% |
0.00
+0% |
93,000.00
+0% |
202,571.00
+118% |
228,939.00
+13% |
138,874.00
-39% |
9,368.00
-93% |
1,638.00
-83% |
-30,822.00
-1,982% |
12,321.00
-140% |
562,997.00
+4,469% |
-56,269.00
-110% |
-29,527.00
-48% |
-20,016.00
-32% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.96%) | (1.00%) | (1.00%) | (0.00%) | (0.00%) | (1.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (0.78%) | (0.22%) | (0.05%) | (-5.48%) | (0.23%) | (0.94%) | (0.00%) | (0.00%) | (0.00%) | |
| Operating Expenses | |||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 68,518.00 | 525,638.00 | 226,060.00 | 228,201.00 | 205,860.00 | 283,480.00 | 263,156.00 | 331,719.00 | 157,636.00 | 224,004.00 | 384,301.00 | 318,740.00 | 352,664.00 | 388,887.00 | 591,692.00 | 532,555.00 | 569,595.00 | 685,927.00 | 605,910.00 | 351,573.00 | 471,425.00 | 479,028.00 | 596,493.00 | 0.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 68,518.00 | 546,481.00 | 254,253.00 | 281,126.00 | 206,030.00 | 284,830.00 | 265,769.00 | 338,427.00 | 167,300.00 | 231,336.00 | 391,504.00 | 328,135.00 | 382,428.00 | 454,566.00 | 679,203.00 | 858,672.00 | 933,487.00 | 1,048,736.00 | 841,000.00 | 972,544.00 | 978,892.00 | 1,161,673.00 | 1,623,501.00 | 1,273,038.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20,843.00 | 28,193.00 | 52,925.00 | 170.00 | 1,350.00 | 2,613.00 | 6,708.00 | 9,664.00 | 7,332.00 | 7,203.00 | 9,395.00 | 29,764.00 | 65,679.00 | 87,511.00 | 84,561.00 | 138,401.00 | 176,169.00 | 84,110.00 | 82,393.00 | 41,971.00 | 42,476.00 | 57,046.00 | 0.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 17,233.00 | 17,960.00 | 18,250.00 | 9,445.00 | 9,813.00 | 7,767.00 | 6,542.00 | 11,870.00 | 15,953.00 | 23,893.00 | 31,767.00 | 32,260.00 | 35,215.00 | 46,513.00 | 51,720.00 | 39,153.00 | 33,959.00 | 33,920.00 | 36,450.00 | 40,525.00 | 37,003.00 | 56,269.00 | 29,527.00 | 20,016.00 | |
| Other Expenses | -414,384.00 | -172,364.00 | -3,339,854.00 | -1,269,332.00 | -574,197.00 | -184,126.00 | -283,345.00 | -65,042.00 | -3,268.00 | 6,953.00 | 0.00 | 225,223.00 | 240,978.00 | 0.00 | 210,207.00 | 222,461.00 | 366,049.00 | 135,974.00 | 185,777.00 | 147,024.00 | 500.00 | 0.00 | 0.00 | 52,358.00 | 650,000.00 | 304,877.00 | 835,518.00 | 0.00 | |
| Total Operating Expenses | -414,384.00 | -172,364.00 | -3,339,854.00 | -1,269,332.00 | 199,726.00 | 564,441.00 | 818,908.00 | 589,225.00 | 445,372.00 | 553,114.00 | 481,240.00 | 563,650.00 | 408,278.00 | 433,790.00 | 601,711.00 | 550,596.00 | 748,477.00 | 2,419,401.00 | 933,408.00 | 858,672.00 | 933,487.00 | 1,048,736.00 | 841,000.00 | 972,544.00 | 978,892.00 | 1,161,673.00 | 1,623,501.00 | 1,273,038.00 | |
| Cost and Exponses | -414,384.00 | -172,364.00 | -3,339,854.00 | -1,269,332.00 | 199,726.00 | 564,441.00 | 818,908.00 | 589,225.00 | 445,725.00 | 553,114.00 | 481,240.00 | 563,650.00 | 408,278.00 | 433,790.00 | 601,711.00 | 550,596.00 | 748,477.00 | 2,419,400.00 | 949,733.00 | 897,825.00 | 967,446.00 | 1,082,656.00 | 877,450.00 | 1,013,069.00 | 1,015,895.00 | 1,217,942.00 | 1,653,028.00 | 1,293,054.00 | |
| Operating Income | |||||||||||||||||||||||||||||
| Operating Income |
-414,384.00
+0% |
-172,364.00
-58% |
-3,339,854.00
+1,838% |
-1,269,332.00
-62% |
-199,726.00
-84% |
-749,400.00
+275% |
-818,908.00
+9% |
-589,225.00
-28% |
-423,946.00
-28% |
-521,762.00
+23% |
-461,723.00
-12% |
-563,650.00
+22% |
-408,278.00
-28% |
-383,517.00
-6% |
-601,711.00
+57% |
-550,596.00
-8% |
-748,477.00
+36% |
-2,163,267.00
+189% |
-655,544.00
-70% |
-897,820.00
+37% |
-967,450.00
+8% |
-1,082,660.00
+12% |
-877,450.00
-19% |
-1,013,069.00
+15% |
-1,015,900.00
+0% |
-1,217,940.00
+20% |
-1,653,030.00
+36% |
-1,293,054.00
-22% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-49.78%) | (-178.50%) | (-1,211.87%) | (0.00%) | (0.00%) | (-33.52%) | (0.00%) | (0.00%) | (-8.05%) | (-10.68%) | (-2.86%) | (-5.04%) | (-22.33%) | (-30.45%) | (-155.91%) | (-19.17%) | (-1.69%) | (0.00%) | (0.00%) | (0.00%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 50,760.00 | 26,607.00 | 6,208.00 | 8,694.00 | 6,717.00 | 21,476.00 | 19,136.00 | 135,928.00 | 122,654.00 | 38,833.00 | 76,436.00 | 129,099.00 | 93,000.00 | 66,597.00 | 43,162.00 | 31,003.00 | 42,827.00 | 35,558.00 | 5,628.00 | 489.00 | 455.00 | 111.00 | 3,176.00 | 7,552.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11,992.00 | 17,141.00 | 9,060.00 | 8,597.00 | 4,271.00 | 37.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Other Income/Exp... | -2,255.00 | -77.00 | 0.00 | 0.00 | -993,049.00 | 56,331.00 | -302,613.00 | 79,643.00 | 1,270.00 | 4,158.00 | 7,171.00 | 109,234.00 | 118,383.00 | -37.00 | 76,436.00 | 121,721.00 | -51,314.00 | -53,563.00 | 210,036.00 | 25,316.00 | 42,664.00 | 34,821.00 | 1,945.00 | 56,094.00 | -45,217.00 | -59,294.00 | 838,697.00 | -167,266.00 | |
| EBITDA | |||||||||||||||||||||||||||||
| EBITDA | -414,384.00 | -172,364.00 | -3,339,854.00 | -1,269,332.00 | 52,313.00 | -644,426.00 | -778,795.00 | -558,692.00 | -414,133.00 | -521,123.00 | -458,087.00 | -433,951.00 | -269,671.00 | -359,620.00 | -493,508.00 | -389,237.00 | -713,262.00 | -2,306,294.00 | -865,363.00 | -833,359.00 | -890,820.00 | -1,013,918.00 | -839,052.00 | -916,445.00 | -336,696.00 | -856,682.00 | -784,805.00 | -1,440,304.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-48.62%) | (-175.85%) | (-1,194.70%) | (0.00%) | (0.00%) | (-31.44%) | (0.00%) | (0.00%) | (-7.67%) | (-11.71%) | (-3.78%) | (-4.82%) | (-21.55%) | (-29.49%) | (-149.43%) | (-18.40%) | (-1.63%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Before Tax | |||||||||||||||||||||||||||||
| Income Before Tax | -416,639.00 | -172,441.00 | -1,669,927.00 | -634,666.00 | -957,969.00 | -606,055.00 | -1,099,658.00 | -568,133.00 | -435,938.00 | -546,033.00 | -473,688.00 | -454,416.00 | -289,895.00 | -383,554.00 | -525,275.00 | -421,497.00 | -655,477.00 | -2,216,830.00 | -720,794.00 | -872,509.00 | -924,782.00 | -1,047,835.00 | -875,505.00 | -956,975.00 | -373,704.00 | -912,954.00 | -814,333.00 | -1,460,320.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-51.18%) | (-186.81%) | (-1,243.28%) | (0.00%) | (0.00%) | (-33.53%) | (0.00%) | (0.00%) | (-7.05%) | (-10.94%) | (-3.15%) | (-4.90%) | (-21.34%) | (-29.47%) | (-155.56%) | (-18.11%) | (-0.62%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||
| Income Tax Expense | -416,639.00 | -172,441.00 | -1,669,927.00 | -634,666.00 | -957,969.00 | -606,055.00 | -1,099,658.00 | -568,133.00 | -435,938.00 | 24,094.00 | 9,060.00 | 8,597.00 | 122,654.00 | 0.00 | 0.00 | 0.00 | 0.00 | -66,597.00 | -26,837.00 | -147,024.00 | 1.00 | -1.00 | -135,410.00 | 4.00 | -3.00 | 1.00 | 3.00 | -167,266.00 | |
| Net Income | |||||||||||||||||||||||||||||
| Net Income | 2,255.00
+0% |
-172,000.00
-7,727% |
-1,669,927.00
+871% |
-634,666.00
-62% |
-957,969.00
+51% |
-606,055.00
-37% |
-1,099,658.00
+81% |
-568,133.00
-48% |
-435,938.00
-23% |
-546,033.00
+25% |
-473,688.00
-13% |
-454,416.00
-4% |
-289,895.00
-36% |
-383,554.00
+32% |
-525,275.00
+37% |
-421,497.00
-20% |
-655,477.00
+56% |
-2,216,830.00
+238% |
-720,794.00
-67% |
-725,485.00
+1% |
-924,782.00
+27% |
-1,047,835.00
+13% |
-875,505.00
-16% |
-956,975.00
+9% |
-373,704.00
-61% |
-912,954.00
+144% |
-814,333.00
-11% |
-1,460,320.00
+79% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-51.18%) | (-186.81%) | (-1,243.28%) | (0.00%) | (0.00%) | (-33.53%) | (0.00%) | (0.00%) | (-7.05%) | (-10.94%) | (-3.15%) | (-4.08%) | (-21.34%) | (-29.47%) | (-155.56%) | (-18.11%) | (-0.62%) | (0.00%) | (0.00%) | (0.00%) | |
| Earning Per Share | |||||||||||||||||||||||||||||
| Basic EPS | 0.00 | -0.01 | -0.05 | -0.02 | -0.02 | -0.01 | -0.02 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Diluted EPS | 0.00 | -0.01 | -0.05 | -0.02 | -0.02 | -0.01 | -0.02 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Share Outstanding | |||||||||||||||||||||||||||||
| Basic Share Outstanding | 29,660,056.00 | 29,660,056.00 | 30,772,811.00 | 41,630,002.00 | 47,289,735.00 | 51,005,599.00 | 60,367,348.00 | 82,843,514.00 | 122,233,899.00 | 177,180,452.00 | 210,241,046.00 | 275,162,083.00 | 309,606,602.00 | 312,659,890.00 | 447,759,701.00 | 520,572,684.00 | 592,030,981.00 | 672,291,376.00 | 716,941,260.00 | 775,010,489.00 | 917,111,859.00 | 943,477,555.00 | 1,024,361,022.00 | 1,584,571,527.00 | 1,806,244,735.00 | 1,806,244,735.00 | 1,865,703,525.00 | 2,162,240,599.00 | |
| Diluted Share Outstanding | 29,660,056.00 | 29,660,056.00 | 30,772,811.00 | 41,630,002.00 | 47,289,735.00 | 51,005,599.00 | 60,367,348.00 | 82,843,514.00 | 122,233,899.00 | 177,180,452.00 | 210,241,046.00 | 275,162,083.00 | 309,606,602.00 | 312,659,890.00 | 447,759,701.00 | 520,572,684.00 | 592,030,981.00 | 672,291,376.00 | 716,941,260.00 | 775,010,489.00 | 917,111,859.00 | 943,477,555.00 | 1,024,361,022.00 | 1,584,571,527.00 | 1,806,244,735.00 | 1,806,244,735.00 | 1,865,703,525.00 | 2,162,240,599.00 | |