
Raptis
RPG.AXRaptis Group Limited Price (RPG.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
152,842,427
(0)%Revenue and Profitability
Year | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 18,236,000 | 16,244,000 | 8,416,000 | 7,156,000 | 806,000 | 11,914,000 | 33,665,000 | 39,025,160 | 50,880,000 | 0 | 0 | 57,621,616 | 52,802,587 | 98,152,000 | 111,894,000 | 133,547,000 | 152,901,000 | 156,289,000 | 311,496,000 | 264,380,000 | 24,240,000 | 391,942,000 | 0 | 0 | 0 | 0 | 0 | 54,564 | 0 | 25,544,428 | 90,000 | 181,205 | 416,014 | 117,544 | 502,443 | 534,657 |
Net Income | 84,000 | 20,000 | 0 | 0 | 0 | 0 | 0 | 0 | 2,263,000 | -6,774,000 | -1,318,000 | 1,221,899 | 1,424,726 | 2,173,900 | 5,167,617 | 8,114,300 | 8,593,236 | 9,504,000 | 12,982,000 | -13,986,000 | 391,728,000 | 391,942,000 | 0 | 0 | 0 | 0 | 0 | 55,146 | -77,667 | 529,200 | 57,713 | 53,111 | 531,492 | 96,096 | 354,165 | 117,339 |
FCF USD | 0 | 0 | 0 | -1,244,000 | 0 | -17,300,000 | 17,626,000 | -6,690,406 | -31,685,806 | 158,000 | -69,000 | -94,000 | -15,839,876 | -18,521,619 | -3,149,000 | -45,002,687 | -133,024,852 | -138,908,000 | 25,697,000 | -141,277,000 | -182,000 | 0 | 0 | 0 | 0 | 0 | 0 | -5,360,372 | -11,096,691 | 16,926,505 | 85,960 | -6,035,469 | -33,514 | -432,232 | 50,832 | -4,308 |
OCF USD | 0 | 0 | 0 | -1,244,000 | 0 | -17,300,000 | 17,699,000 | -6,648,056 | -31,558,806 | 0 | 0 | 0 | -15,793,876 | -18,395,619 | 0 | -39,554,687 | -130,379,852 | -138,044,000 | 26,124,000 | -140,924,000 | -182,000 | 0 | 0 | 0 | 0 | 0 | 0 | -5,360,372 | -11,096,691 | 16,926,505 | 85,960 | -25,469 | -33,514 | -347,689 | 50,832 | 95,682 |
Financial Health - DEBT
Year | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 1,709.85 | - | - | - | - | - | - | - | - | -11.38 | 15.05 | 22.19 | 5.47 | 7.76 | 11.78 | 20.47 | 17.29 | 14.92 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
D/E | 2.39 | 11.02 | -2.90 | -1.70 | 0.00 | 9.71 | 0.09 | 0.41 | 3.17 | 5.17 | 6.62 | 5.98 | 6.47 | 7.19 | 6.85 | 7.88 | 12.89 | 27.22 | 17.41 | -1.96 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.38 | 8.73 | 0.00 | 0.00 | 2.00 | 0.00 | 0.01 | 0.00 | 0.00 |
CA/CL | 0.13 | 0.03 | 0.01 | 0.00 | - | 1.09 | 2.93 | 1.21 | 1.00 | 1.10 | 0.99 | 0.98 | 0.55 | 0.81 | 1.13 | 1.56 | 1.69 | 0.73 | 0.54 | 0.57 | 0.00 | - | - | - | - | - | - | 1.38 | 1.09 | 84.61 | 56.78 | 1.47 | 152.37 | 5.38 | 10.15 | 10.84 |
TA/TL | 1.41 | 1.09 | 0.67 | 0.46 | - | 1.09 | 3.16 | 1.67 | 1.27 | 1.17 | 1.14 | 1.13 | 1.11 | 1.12 | 1.13 | 1.11 | 1.07 | 1.03 | 1.04 | 0.57 | 0.00 | - | - | - | - | - | - | 1.38 | 1.09 | 84.61 | 56.78 | 1.47 | 152.37 | 18.70 | 64.57 | 60.88 |
Total Debt | 275,810,008 | 259,645,008 | 164,207,000 | 81,130,000 | 0 | 17,994,000 | 520,000 | 4,580,073 | 44,767,000 | 43,263,000 | 54,479,000 | 60,070,000 | 69,747,000 | 89,368,000 | 120,217,000 | 172,018,000 | 311,615,000 | 572,932,000 | 527,832,000 | 768,702,000 | 391,942,000 | 0 | 0 | 0 | 0 | 0 | 0 | 3,700,000 | 12,891,737 | 0 | 0 | 4,234,618 | 0 | 28,680 | 0 | 0 |
Management Performance
Year | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.65% | -4.34% | -94.67% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.53% | 0.00% | -38.82% | 0.00% | -0.98% | 0.27% | -33.42% | 1.47% | 0.51% |
ROE | 0.07% | 0.08% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 16.03% | -80.93% | -16.02% | 12.16% | 13.22% | 17.49% | 29.44% | 37.17% | 35.56% | 45.15% | 42.81% | 3.57% | -99.95% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.55% | -5.26% | 26.37% | 2.80% | 2.51% | 20.06% | 3.50% | 11.43% | 3.65% |
ROA | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -2.01% | 1.38% | 1.27% | 1.86% | 3.30% | 3.65% | 2.37% | 1.40% | 1.82% | -81.31% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.97% | -0.42% | 26.06% | 2.75% | 0.80% | 19.93% | 3.31% | 11.25% | 3.59% |
NM % | 0.46% | 0.12% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 4.45% | - | - | 2.12% | 2.70% | 2.21% | 4.62% | 6.08% | 5.62% | 6.08% | 4.17% | -5.29% | 1,616.04% | 100.00% | - | - | - | - | - | 101.07% | - | 2.07% | 64.13% | 29.31% | 127.76% | 81.75% | 70.49% | 21.95% |
FCF / R% | 0.00% | 0.00% | 0.00% | -17.38% | 0.00% | -145.21% | 52.36% | -17.14% | -62.28% | 0.00% | 0.00% | -0.16% | -30.00% | -18.87% | -2.81% | -33.70% | -87.00% | -88.88% | 8.25% | -53.44% | -0.75% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -9,824.01% | 0.00% | 66.26% | 95.51% | -3,330.74% | -8.06% | -367.72% | 10.12% | -0.81% |
FCF / NI% | 0.00% | 0.00% | - | - | - | - | - | - | - | - | 5.23% | -7.69% | -1,111.78% | -852.00% | -60.94% | -554.61% | -1,548.02% | -1,461.57% | 197.94% | 34.00% | -0.05% | 0.00% | - | - | - | - | - | -9,720.33% | 14,287.52% | 3,198.51% | 148.94% | -11,363.88% | -6.31% | -449.79% | 14.35% | -3.67% |
Operating Margin (OM) | 0.00 | -3.22 | -15.67 | -17.17 | -93.14 | -2.41 | -0.75 | -0.51 | -0.35 | - | - | -0.39 | -0.37 | -0.18 | -0.12 | -0.05 | -0.01 | -0.03 | 0.01 | -0.07 | -17.34 | -0.07 | - | - | - | - | - | -517.86 | - | -1.09 | -308.30 | -152.83 | -65.29 | -230.27 | -53.16 | -49.74 |
Per Share
Year | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | -0.10 | -0.02 | 0.02 | 0.02 | 0.03 | 0.07 | 0.12 | 0.14 | 0.16 | 0.21 | -0.22 | 6.23 | 4.19 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SPS | 0.26 | 0.23 | 0.12 | 0.10 | 0.01 | 0.17 | 0.48 | 0.56 | 0.67 | 0.00 | 0.00 | 0.83 | 0.76 | 1.41 | 1.61 | 1.98 | 2.50 | 2.57 | 5.02 | 4.19 | 0.39 | 4.19 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.17 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
OCPS | 0.00 | 0.00 | 0.00 | -0.02 | 0.00 | -0.25 | 0.25 | -0.10 | -0.42 | 0.00 | 0.00 | 0.00 | -0.23 | -0.26 | 0.00 | -0.59 | -2.14 | -2.27 | 0.42 | -2.23 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.04 | -0.07 | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
FCPS | 0.00 | 0.00 | 0.00 | -0.02 | 0.00 | -0.25 | 0.25 | -0.10 | -0.42 | 0.00 | 0.00 | 0.00 | -0.23 | -0.27 | -0.05 | -0.67 | -2.18 | -2.29 | 0.41 | -2.24 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.04 | -0.07 | 0.11 | 0.00 | -0.04 | 0.00 | 0.00 | 0.00 | 0.00 |
BVPS | 1.67 | 0.34 | -0.82 | -0.69 | 0.00 | 0.03 | 0.08 | 0.16 | 0.19 | 0.12 | 0.12 | 0.14 | 0.16 | 0.18 | 0.25 | 0.32 | 0.40 | 0.35 | 0.49 | -6.21 | -6.24 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 |
Per Share - CAGR
Year | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | -0.10 | -0.02 | 0.02 | 0.02 | 0.03 | 0.07 | 0.12 | 0.14 | 0.16 | 0.21 | -0.22 | 6.23 | 4.19 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
CAGR-SPS | 0.26 | 0.23 | 0.12 | 0.10 | 0.01 | 0.17 | 0.48 | 0.56 | 0.67 | 0.00 | 0.00 | 0.83 | 0.76 | 1.41 | 1.61 | 1.98 | 2.50 | 2.57 | 5.02 | 4.19 | 0.39 | 4.19 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.17 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
CAGR-OCPS | 0.00 | 0.00 | 0.00 | -0.02 | 0.00 | -0.25 | 0.25 | -0.10 | -0.42 | 0.00 | 0.00 | 0.00 | -0.23 | -0.26 | 0.00 | -0.59 | -2.14 | -2.27 | 0.42 | -2.23 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.04 | -0.07 | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
CAGR-FCPS | 0.00 | 0.00 | 0.00 | -0.02 | 0.00 | -0.25 | 0.25 | -0.10 | -0.42 | 0.00 | 0.00 | 0.00 | -0.23 | -0.27 | -0.05 | -0.67 | -2.18 | -2.29 | 0.41 | -2.24 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.04 | -0.07 | 0.11 | 0.00 | -0.04 | 0.00 | 0.00 | 0.00 | 0.00 |
CAGR-BVPS | 1.67 | 0.34 | -0.82 | -0.69 | 0.00 | 0.03 | 0.08 | 0.16 | 0.19 | 0.12 | 0.12 | 0.14 | 0.16 | 0.18 | 0.25 | 0.32 | 0.40 | 0.35 | 0.49 | -6.21 | -6.24 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 |