Zurn
RXNZurn Water Solutions Corporation Price (RXN)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
124,263,000
(0.7573)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Zurn Water Solutions CorporationCurrency: USD
| YEAR | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Revenue |
100,400,000.00
+0% |
102,100,000.00
+2% |
119,700,000.00
+17% |
115,800,000.00
-3% |
117,800,000.00
+2% |
118,200,000.00
+0% |
91,200,000.00
-23% |
86,400,000.00
-5% |
83,900,000.00
-3% |
84,200,000.00
+0% |
200,000.00
-100% |
300,000.00
+50% |
2,300,000.00
+667% |
13,700,000.00
+496% |
15,895,000.00
+16% |
1,510,000,000.00
+9,400% |
1,699,600,000.00
+13% |
1,969,600,000.00
+16% |
2,005,100,000.00
+2% |
2,082,000,000.00
+4% |
2,050,200,000.00
-2% |
1,923,800,000.00
-6% |
1,918,200,000.00
0% |
2,066,000,000.00
+8% |
2,050,900,000.00
-1% |
2,068,300,000.00
+1% |
|
| Cost of Revenue | |||||||||||||||||||||||||||
| Cost of Revenue | 78,900,000.00 | 73,800,000.00 | 114,600,000.00 | 86,300,000.00 | 89,400,000.00 | 92,300,000.00 | 66,900,000.00 | 67,000,000.00 | 65,400,000.00 | 66,600,000.00 | 300,000.00 | 0.00 | 1,100,000.00 | 10,000,000.00 | 12,389,000.00 | 994,400,000.00 | 1,102,800,000.00 | 1,276,100,000.00 | 1,273,700,000.00 | 1,318,400,000.00 | 1,304,000,000.00 | 1,258,600,000.00 | 1,250,200,000.00 | 1,309,100,000.00 | 1,266,100,000.00 | 1,250,300,000.00 | |
| Gross Profit | |||||||||||||||||||||||||||
| Gross Profit |
21,500,000.00
+0% |
28,300,000.00
+32% |
5,100,000.00
-82% |
29,500,000.00
+478% |
28,400,000.00
-4% |
25,900,000.00
-9% |
24,300,000.00
-6% |
19,400,000.00
-20% |
18,500,000.00
-5% |
17,600,000.00
-5% |
-100,000.00
-101% |
300,000.00
-400% |
1,200,000.00
+300% |
3,700,000.00
+208% |
3,506,000.00
-5% |
515,600,000.00
+14,606% |
596,800,000.00
+16% |
693,500,000.00
+16% |
731,400,000.00
+5% |
763,600,000.00
+4% |
746,200,000.00
-2% |
665,200,000.00
-11% |
668,000,000.00
+0% |
756,900,000.00
+13% |
784,800,000.00
+4% |
818,000,000.00
+4% |
|
| Gross Profit Ratio | (0.21%) | (0.28%) | (0.04%) | (0.25%) | (0.24%) | (0.22%) | (0.27%) | (0.22%) | (0.22%) | (0.21%) | (-0.50%) | (1.00%) | (0.52%) | (0.27%) | (0.22%) | (0.34%) | (0.35%) | (0.35%) | (0.36%) | (0.37%) | (0.36%) | (0.35%) | (0.35%) | (0.37%) | (0.38%) | (0.40%) | |
| Operating Expenses | |||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 406,200,000.00 | 424,500,000.00 | 415,100,000.00 | 385,700,000.00 | 413,200,000.00 | 449,500,000.00 | 433,100,000.00 | 432,800,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 406,200,000.00 | 424,500,000.00 | 415,100,000.00 | 385,700,000.00 | 413,200,000.00 | 449,500,000.00 | 433,100,000.00 | 432,800,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 600,000.00 | 500,000.00 | 600,000.00 | 600,000.00 | -600,000.00 | -600,000.00 | -600,000.00 | -600,000.00 | -600,000.00 | -500,000.00 | -300,000.00 | -1,100,000.00 | -200,000.00 | -400,000.00 | -485,000.00 | 109,300,000.00 | 106,100,000.00 | 114,400,000.00 | 112,400,000.00 | 108,500,000.00 | 112,200,000.00 | 115,400,000.00 | 105,400,000.00 | 89,700,000.00 | 92,300,000.00 | 86,600,000.00 | |
| Other Expenses | 19,200,000.00 | 20,900,000.00 | 600,000.00 | 24,100,000.00 | 26,000,000.00 | 29,500,000.00 | 22,300,000.00 | 20,000,000.00 | 16,800,000.00 | 15,400,000.00 | 500,000.00 | -500,000.00 | 1,400,000.00 | 4,300,000.00 | 3,918,000.00 | 347,400,000.00 | 377,700,000.00 | 440,300,000.00 | 51,100,000.00 | 50,800,000.00 | 55,100,000.00 | 57,400,000.00 | 42,100,000.00 | 33,600,000.00 | 34,000,000.00 | 35,400,000.00 | |
| Total Operating Expenses | 19,200,000.00 | 20,900,000.00 | 600,000.00 | 24,100,000.00 | 26,000,000.00 | 29,500,000.00 | 22,300,000.00 | 20,000,000.00 | 16,800,000.00 | 15,400,000.00 | 500,000.00 | -500,000.00 | 1,400,000.00 | 4,300,000.00 | 3,918,000.00 | 347,400,000.00 | 377,700,000.00 | 440,300,000.00 | 457,300,000.00 | 475,300,000.00 | 470,200,000.00 | 443,100,000.00 | 455,300,000.00 | 483,100,000.00 | 467,100,000.00 | 468,200,000.00 | |
| Cost and Exponses | 98,100,000.00 | 94,700,000.00 | 115,200,000.00 | 110,400,000.00 | 115,400,000.00 | 121,800,000.00 | 89,200,000.00 | 87,000,000.00 | 82,200,000.00 | 82,000,000.00 | 800,000.00 | 500,000.00 | 2,500,000.00 | 14,300,000.00 | 16,307,000.00 | 1,341,800,000.00 | 1,480,500,000.00 | 1,716,400,000.00 | 1,731,000,000.00 | 1,793,700,000.00 | 1,774,200,000.00 | 1,701,700,000.00 | 1,705,500,000.00 | 1,792,200,000.00 | 1,733,200,000.00 | 1,718,500,000.00 | |
| Operating Income | |||||||||||||||||||||||||||
| Operating Income |
2,300,000.00
+0% |
7,400,000.00
+222% |
4,500,000.00
-39% |
5,400,000.00
+20% |
2,400,000.00
-56% |
-3,600,000.00
-250% |
2,000,000.00
-156% |
-600,000.00
-130% |
1,700,000.00
-383% |
2,200,000.00
+29% |
-600,000.00
-127% |
-200,000.00
-67% |
-200,000.00
+0% |
-600,000.00
+200% |
-412,000.00
-31% |
168,200,000.00
-40,925% |
219,100,000.00
+30% |
253,200,000.00
+16% |
274,100,000.00
+8% |
288,300,000.00
+5% |
276,000,000.00
-4% |
222,100,000.00
-20% |
212,700,000.00
-4% |
273,800,000.00
+29% |
317,700,000.00
+16% |
349,800,000.00
+10% |
|
| Operating Income Ratio | (0.02%) | (0.07%) | (0.04%) | (0.05%) | (0.02%) | (-0.03%) | (0.02%) | (-0.01%) | (0.02%) | (0.03%) | (-3.00%) | (-0.67%) | (-0.09%) | (-0.04%) | (-0.03%) | (0.11%) | (0.13%) | (0.13%) | (0.14%) | (0.14%) | (0.13%) | (0.12%) | (0.11%) | (0.13%) | (0.15%) | (0.17%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 194,200,000.00 | 0.00 | 176,200,000.00 | 153,300,000.00 | 109,100,000.00 | 87,900,000.00 | 91,400,000.00 | 88,700,000.00 | 75,600,000.00 | 69,900,000.00 | 58,600,000.00 | |
| Total Other Income/Exp... | -1,100,000.00 | -300,000.00 | -800,000.00 | -900,000.00 | -2,200,000.00 | -2,400,000.00 | -1,200,000.00 | -1,200,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 100,000.00 | 0.00 | -315,000.00 | -49,600,000.00 | -280,500,000.00 | -211,800,000.00 | -198,900,000.00 | -266,100,000.00 | -167,400,000.00 | -136,100,000.00 | -130,700,000.00 | -217,300,000.00 | -78,900,000.00 | -113,500,000.00 | |
| EBITDA | |||||||||||||||||||||||||||
| EBITDA | 1,800,000.00 | 7,600,000.00 | 4,300,000.00 | 5,100,000.00 | -400,000.00 | -6,600,000.00 | 200,000.00 | -2,400,000.00 | -400,000.00 | -300,000.00 | -7,200,000.00 | -1,300,000.00 | -400,000.00 | -900,000.00 | -1,212,000.00 | 422,100,000.00 | 44,700,000.00 | 332,000,000.00 | 336,100,000.00 | 240,400,000.00 | 300,700,000.00 | 291,800,000.00 | 276,100,000.00 | 221,700,000.00 | 249,900,000.00 | 379,400,000.00 | |
| EBITDA ratio | (0.02%) | (0.07%) | (0.04%) | (0.04%) | (0.00%) | (-0.06%) | (0.00%) | (-0.03%) | (0.00%) | (0.00%) | (-36.00%) | (-4.33%) | (-0.17%) | (-0.07%) | (-0.08%) | (0.28%) | (0.03%) | (0.17%) | (0.17%) | (0.12%) | (0.15%) | (0.15%) | (0.14%) | (0.11%) | (0.12%) | (0.18%) | |
| Income Before Tax | |||||||||||||||||||||||||||
| Income Before Tax | 1,200,000.00 | 7,100,000.00 | 3,700,000.00 | 4,500,000.00 | 200,000.00 | -6,000,000.00 | 800,000.00 | -1,800,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | -100,000.00 | 0.00 | -727,000.00 | 118,600,000.00 | -61,400,000.00 | 41,400,000.00 | 75,200,000.00 | 22,200,000.00 | 108,600,000.00 | 86,000,000.00 | 82,000,000.00 | 56,500,000.00 | 238,800,000.00 | 236,300,000.00 | |
| Income Before Tax Ratio | (0.01%) | (0.07%) | (0.03%) | (0.04%) | (0.00%) | (-0.05%) | (0.01%) | (-0.02%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.04%) | (0.00%) | (-0.05%) | (0.08%) | (-0.04%) | (0.02%) | (0.04%) | (0.01%) | (0.05%) | (0.04%) | (0.04%) | (0.03%) | (0.12%) | (0.11%) | |
| Income Tax Expense | |||||||||||||||||||||||||||
| Income Tax Expense | 600,000.00 | 3,400,000.00 | 1,600,000.00 | 1,800,000.00 | 100,000.00 | -2,400,000.00 | 300,000.00 | -500,000.00 | 0.00 | 0.00 | 0.00 | 1,100,000.00 | 100,000.00 | 0.00 | 9,000.00 | 30,500,000.00 | -10,100,000.00 | 11,500,000.00 | 20,300,000.00 | -7,400,000.00 | 16,800,000.00 | 17,100,000.00 | 7,900,000.00 | -19,500,000.00 | 53,400,000.00 | 54,100,000.00 | |
| Net Income | |||||||||||||||||||||||||||
| Net Income | 600,000.00
+0% |
3,700,000.00
+517% |
2,100,000.00
-43% |
2,700,000.00
+29% |
100,000.00
-96% |
-3,600,000.00
-3,700% |
500,000.00
-114% |
-1,300,000.00
-360% |
200,000.00
-115% |
200,000.00
+0% |
-6,900,000.00
-3,550% |
-1,300,000.00
-81% |
-200,000.00
-85% |
-500,000.00
+150% |
-736,000.00
+47% |
88,100,000.00
-12,070% |
-51,300,000.00
-158% |
29,900,000.00
-158% |
50,100,000.00
+68% |
30,200,000.00
-40% |
83,800,000.00
+177% |
67,900,000.00
-19% |
74,100,000.00
+9% |
75,900,000.00
+2% |
34,300,000.00
-55% |
180,100,000.00
+425% |
|
| Net Income Ratio | (0.01%) | (0.04%) | (0.02%) | (0.02%) | (0.00%) | (-0.03%) | (0.01%) | (-0.02%) | (0.00%) | (0.00%) | (-34.50%) | (-4.33%) | (-0.09%) | (-0.04%) | (-0.05%) | (0.06%) | (-0.03%) | (0.02%) | (0.02%) | (0.01%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.02%) | (0.09%) | |
| Earning Per Share | |||||||||||||||||||||||||||
| Basic EPS | 0.16 | 0.95 | 0.57 | 0.89 | 0.06 | -1.74 | 0.22 | -0.65 | 0.08 | 0.11 | -3.32 | -0.64 | -0.08 | -0.20 | -0.30 | 1.32 | -0.77 | 0.45 | 0.52 | 0.31 | 0.83 | 0.67 | 0.72 | 0.72 | 0.28 | 1.45 | |
| Diluted EPS | 0.16 | 0.95 | 0.57 | 0.89 | 0.06 | -1.74 | 0.22 | -0.65 | 0.08 | 0.11 | -3.32 | -0.64 | -0.08 | -0.20 | -0.30 | 1.22 | -0.77 | 0.41 | 0.50 | 0.30 | 0.80 | 0.66 | 0.71 | 0.72 | 0.28 | 1.45 | |
| Share Outstanding | |||||||||||||||||||||||||||
| Basic Share Outstanding | 3,750,000.00 | 3,894,737.00 | 3,684,211.00 | 3,033,708.00 | 1,666,667.00 | 2,068,966.00 | 2,272,727.00 | 2,000,000.00 | 2,500,000.00 | 1,818,182.00 | 2,078,313.00 | 2,031,250.00 | 2,500,000.00 | 2,500,000.00 | 2,468,000.00 | 66,724,000.00 | 66,757,000.00 | 66,751,000.00 | 95,972,000.00 | 98,105,000.00 | 101,530,000.00 | 100,841,000.00 | 102,753,000.00 | 105,999,000.00 | 123,329,000.00 | 124,263,000.00 | |
| Diluted Share Outstanding | 3,750,000.00 | 3,894,737.00 | 3,684,211.00 | 3,033,708.00 | 1,666,667.00 | 2,068,966.00 | 2,272,727.00 | 2,000,000.00 | 2,500,000.00 | 1,818,182.00 | 2,078,313.00 | 2,031,250.00 | 2,500,000.00 | 2,500,000.00 | 2,468,000.00 | 71,990,000.00 | 66,757,000.00 | 72,065,000.00 | 99,866,000.00 | 101,318,000.00 | 104,727,000.00 | 103,310,000.00 | 104,784,000.00 | 105,999,000.00 | 123,329,000.00 | 124,263,000.00 | |