MicroSalt
SALT.LMicroSalt Plc Price (SALT.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
8,895,498
(23.5979)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
MicroSalt PlcCurrency: GBp
| YEAR | 2020 | 2021 | 2022 | 2023 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
12,000.00
+0% |
33,000.00
+175% |
638,000.00
+1,833% |
574,000.00
-10% |
|||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 21,000.00 | 96,000.00 | 441,000.00 | 724,000.00 | |||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
-9,000.00
+0% |
-63,000.00
+600% |
197,000.00
-413% |
-150,000.00
-176% |
|||||||||||||||
| Gross Profit Ratio | (-0.75%) | (-1.91%) | (0.31%) | (-0.26%) | |||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 95,000.00 | 0.00 | |||||||||||||||
| General and Administrative | 838,000.00 | 1,154,000.00 | 2,639,000.00 | 3,318,000.00 | |||||||||||||||
| Selling, General & Admin... | 838,000.00 | 1,154,000.00 | 2,639,000.00 | 3,318,000.00 | |||||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||
| Depreciation and Amortiz... | 1,000.00 | 1,000.00 | 2,000.00 | 7,000.00 | |||||||||||||||
| Other Expenses | -49,000.00 | -50,000.00 | -30,000.00 | -120,000.00 | |||||||||||||||
| Total Operating Expenses | 789,000.00 | 1,104,000.00 | 2,609,000.00 | 3,198,000.00 | |||||||||||||||
| Cost and Exponses | 810,000.00 | 1,200,000.00 | 3,050,000.00 | 3,922,000.00 | |||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-798,000.00
+0% |
-1,152,000.00
+44% |
-2,412,000.00
+109% |
-3,348,000.00
+39% |
|||||||||||||||
| Operating Income Ratio | (-66.50%) | (-34.91%) | (-3.78%) | (-5.83%) | |||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||
| Interest Expenses | 40,000.00 | 35,000.00 | 67,000.00 | 131,000.00 | |||||||||||||||
| Total Other Income/Exp... | -40,000.00 | -35,000.00 | -67,000.00 | -131,000.00 | |||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -797,000.00 | -1,151,000.00 | -2,410,000.00 | -3,341,000.00 | |||||||||||||||
| EBITDA ratio | (-66.42%) | (-35.33%) | (-3.78%) | (-5.82%) | |||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -838,000.00 | -1,187,000.00 | -2,479,000.00 | -3,479,000.00 | |||||||||||||||
| Income Before Tax Ratio | (-69.83%) | (-35.97%) | (-3.89%) | (-6.06%) | |||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -6,000.00 | -295,000.00 | -539,000.00 | 0.00 | |||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -832,000.00
+0% |
-907,000.00
+9% |
-1,940,000.00
+114% |
-3,479,000.00
+79% |
|||||||||||||||
| Net Income Ratio | (-69.33%) | (-27.48%) | (-3.04%) | (-6.06%) | |||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.07 | -0.08 | -0.17 | -0.39 | |||||||||||||||
| Diluted EPS | -0.07 | -0.08 | -0.17 | -0.39 | |||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 11,643,000.00 | 11,643,000.00 | 11,643,000.00 | 8,895,514.00 | |||||||||||||||
| Diluted Share Outstanding | 11,643,000.00 | 11,643,000.00 | 11,643,000.00 | 8,895,498.00 | |||||||||||||||