Silvercrest
SAMGSilvercrest Asset Management Group Price (SAMG)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
9,532,525
(0.7205)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Silvercrest Asset Management Group Inc.Currency: USD
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
32,534,000.00
+0% |
36,831,000.00
+13% |
42,787,000.00
+16% |
51,690,000.00
+21% |
60,051,000.00
+16% |
69,472,000.00
+16% |
75,138,000.00
+8% |
80,262,000.00
+7% |
91,358,000.00
+14% |
98,673,000.00
+8% |
102,152,000.00
+4% |
107,983,000.00
+6% |
131,603,000.00
+22% |
123,217,000.00
-6% |
117,410,000.00
-5% |
123,651,000.00
+5% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 16,528,000.00 | 0.00 | 19,108,000.00 | 30,322,000.00 | 40,290,000.00 | 42,856,000.00 | 49,009,000.00 | 54,143,000.00 | 57,938,000.00 | 60,038,000.00 | 62,379,000.00 | 72,564,000.00 | 71,610,000.00 | 72,619,000.00 | 76,663,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
32,534,000.00
+0% |
20,303,000.00
-38% |
42,787,000.00
+111% |
32,582,000.00
-24% |
29,729,000.00
-9% |
29,182,000.00
-2% |
32,282,000.00
+11% |
31,253,000.00
-3% |
37,215,000.00
+19% |
40,735,000.00
+9% |
42,114,000.00
+3% |
45,604,000.00
+8% |
59,039,000.00
+29% |
51,607,000.00
-13% |
44,791,000.00
-13% |
46,988,000.00
+5% |
|||
| Gross Profit Ratio | (1.00%) | (0.55%) | (1.00%) | (0.63%) | (0.50%) | (0.42%) | (0.43%) | (0.39%) | (0.41%) | (0.41%) | (0.41%) | (0.42%) | (0.45%) | (0.42%) | (0.38%) | (0.38%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.18 | 0.29 | 0.23 | 0.20 | 0.21 | 0.24 | 0.31 | 0.00 | 0.00 | |||
| General and Administrative | 28,636,000.00 | 9,459,000.00 | 28,341,000.00 | 13,680,000.00 | 13,197,000.00 | 13,860,000.00 | 15,325,000.00 | 16,617,000.00 | 16,846,000.00 | 19,583,000.00 | 23,241,000.00 | 23,323,000.00 | 28,518,000.00 | 13,045,000.00 | 25,972,000.00 | 29,361,000.00 | |||
| Selling, General & Admin... | 28,636,000.00 | 9,459,000.00 | 28,341,000.00 | 13,680,000.00 | 13,197,000.00 | 13,860,000.00 | 15,325,000.00 | 16,617,000.00 | 16,846,000.00 | 19,583,000.00 | 23,241,000.00 | 23,323,000.00 | 28,518,000.00 | 13,045,000.00 | 25,972,000.00 | 29,361,000.00 | |||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Depreciation and Amortiz... | 1,531,000.00 | 1,379,000.00 | 1,469,000.00 | 1,918,000.00 | 1,944,000.00 | 1,968,000.00 | 2,359,000.00 | 65,775,000.00 | 71,022,000.00 | 77,689,000.00 | 83,760,000.00 | 84,635,000.00 | 95,201,000.00 | 72,730,000.00 | 4,014,000.00 | 4,146,000.00 | |||
| Other Expenses | 0.00 | 32,000.00 | 0.00 | 123,000.00 | 3,118,000.00 | 876,000.00 | 1,268,000.00 | -105,000.00 | 5,346,000.00 | -15,000.00 | 255,000.00 | 243,000.00 | 190,000.00 | 260,000.00 | 0.00 | 0.00 | |||
| Total Operating Expenses | 28,636,000.00 | 9,459,000.00 | 28,341,000.00 | 13,680,000.00 | 13,197,000.00 | 13,860,000.00 | 15,325,000.00 | 16,617,000.00 | 16,846,000.00 | 19,583,000.00 | 23,241,000.00 | 23,323,000.00 | 28,518,000.00 | 13,045,000.00 | 25,972,000.00 | 29,361,000.00 | |||
| Cost and Exponses | 28,636,000.00 | 25,987,000.00 | 28,341,000.00 | 32,788,000.00 | 43,519,000.00 | 54,150,000.00 | 58,181,000.00 | 65,626,000.00 | 70,989,000.00 | 77,521,000.00 | 83,279,000.00 | 85,702,000.00 | 101,082,000.00 | 84,655,000.00 | 98,560,000.00 | 106,024,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
2,207,000.00
+0% |
10,844,000.00
+391% |
14,446,000.00
+33% |
18,902,000.00
+31% |
16,532,000.00
-13% |
15,322,000.00
-7% |
16,957,000.00
+11% |
14,636,000.00
-14% |
20,369,000.00
+39% |
21,152,000.00
+4% |
16,106,000.00
-24% |
18,569,000.00
+15% |
26,795,000.00
+44% |
34,963,000.00
+30% |
18,819,000.00
-46% |
17,627,000.00
-6% |
|||
| Operating Income Ratio | (0.07%) | (0.29%) | (0.34%) | (0.37%) | (0.28%) | (0.22%) | (0.23%) | (0.18%) | (0.22%) | (0.21%) | (0.16%) | (0.17%) | (0.20%) | (0.28%) | (0.16%) | (0.14%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 213,000.00 | 231,000.00 | 187,000.00 | 145,000.00 | 92,000.00 | 69,000.00 | 72,000.00 | 61,000.00 | 47,000.00 | 274,000.00 | 169,000.00 | 13,000.00 | 7,000.00 | 24,000.00 | 946,000.00 | 1,432,000.00 | |||
| Interest Expenses | 467,000.00 | 241,000.00 | 164,000.00 | 304,000.00 | 447,000.00 | 381,000.00 | 261,000.00 | 228,000.00 | 112,000.00 | 62,000.00 | 481,000.00 | 563,000.00 | 383,000.00 | 416,000.00 | 421,000.00 | 144,000.00 | |||
| Total Other Income/Exp... | 4,334,000.00 | 755,000.00 | 729,000.00 | 1,875,000.00 | 2,784,000.00 | 1,772,000.00 | 1,097,000.00 | 32,000.00 | 5,896,000.00 | 1,674,000.00 | 4,484,000.00 | -630,000.00 | -4,687,000.00 | -12,242,000.00 | 674,000.00 | 2,645,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 4,962,000.00 | 12,255,000.00 | 15,763,000.00 | 21,440,000.00 | 19,429,000.00 | 17,831,000.00 | 19,147,000.00 | 17,452,000.00 | 23,132,000.00 | 23,690,000.00 | 19,297,000.00 | 22,537,000.00 | 30,718,000.00 | 38,846,000.00 | 22,864,000.00 | 24,562,000.00 | |||
| EBITDA ratio | (0.18%) | (0.34%) | (0.40%) | (0.41%) | (0.33%) | (0.23%) | (0.24%) | (0.21%) | (0.28%) | (0.22%) | (0.19%) | (0.21%) | (0.23%) | (0.32%) | (0.19%) | (0.20%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 7,765,000.00 | 11,599,000.00 | 15,175,000.00 | 20,777,000.00 | 19,316,000.00 | 17,094,000.00 | 18,054,000.00 | 14,668,000.00 | 26,265,000.00 | 22,826,000.00 | 20,590,000.00 | 22,872,000.00 | 31,869,000.00 | 38,399,000.00 | 19,493,000.00 | 20,272,000.00 | |||
| Income Before Tax Ratio | (0.24%) | (0.31%) | (0.35%) | (0.40%) | (0.32%) | (0.25%) | (0.24%) | (0.18%) | (0.29%) | (0.23%) | (0.20%) | (0.21%) | (0.24%) | (0.31%) | (0.17%) | (0.16%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -321,000.00 | 657,000.00 | 566,000.00 | 8,311,000.00 | 2,148,000.00 | 6,386,000.00 | 6,969,000.00 | 4,686,000.00 | 13,734,000.00 | 5,458,000.00 | 5,178,000.00 | 5,394,000.00 | 6,923,000.00 | 7,606,000.00 | 4,310,000.00 | 4,563,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | 8,086,000.00
+0% |
10,942,000.00
+35% |
14,609,000.00
+34% |
12,466,000.00
-15% |
13,690,000.00
+10% |
4,775,000.00
-65% |
5,324,000.00
+11% |
5,015,000.00
-6% |
5,337,000.00
+6% |
9,630,000.00
+80% |
15,412,000.00
+60% |
17,478,000.00
+13% |
24,946,000.00
+43% |
30,793,000.00
+23% |
9,094,000.00
-70% |
9,535,000.00
+5% |
|||
| Net Income Ratio | (0.25%) | (0.30%) | (0.34%) | (0.24%) | (0.23%) | (0.07%) | (0.07%) | (0.06%) | (0.06%) | (0.10%) | (0.15%) | (0.16%) | (0.19%) | (0.25%) | (0.08%) | (0.08%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.74 | 0.97 | 1.34 | 1.80 | 1.68 | 0.63 | 0.68 | 0.62 | 0.66 | 1.16 | 1.75 | 1.84 | 2.58 | 3.14 | 0.96 | 1.00 | |||
| Diluted EPS | 0.72 | 0.96 | 1.31 | 1.77 | 1.63 | 0.63 | 0.68 | 0.62 | 0.66 | 1.16 | 1.75 | 1.84 | 2.57 | 3.14 | 0.96 | 1.00 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 10,932,565.00 | 11,254,952.00 | 10,932,565.00 | 10,932,565.00 | 8,145,476.00 | 7,600,739.00 | 7,855,038.00 | 8,031,161.00 | 8,110,128.00 | 8,298,354.00 | 8,797,118.00 | 9,503,197.00 | 9,673,597.00 | 9,792,928.00 | 9,431,404.00 | 9,495,375.00 | |||
| Diluted Share Outstanding | 11,169,654.00 | 11,398,647.00 | 11,169,654.00 | 11,169,654.00 | 8,374,025.00 | 7,600,739.00 | 7,855,038.00 | 8,038,177.00 | 8,117,407.00 | 8,302,768.00 | 8,799,643.00 | 9,510,720.00 | 9,690,309.00 | 9,821,441.00 | 9,464,339.00 | 9,532,525.00 | |||