
Silvercrest
SAMGSilvercrest Asset Management Group Price (SAMG)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
9,532,525
(0.7205)%Revenue and Profitability
Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 32,534,000 | 36,831,000 | 42,787,000 | 51,690,000 | 60,051,000 | 69,472,000 | 75,138,000 | 80,262,000 | 91,358,000 | 98,673,000 | 102,152,000 | 107,983,000 | 131,603,000 | 123,217,000 | 117,410,000 | 123,651,000 |
Net Income | 8,086,000 | 10,942,000 | 14,609,000 | 12,466,000 | 13,690,000 | 4,775,000 | 5,324,000 | 5,015,000 | 5,337,000 | 9,630,000 | 15,412,000 | 17,478,000 | 24,946,000 | 30,793,000 | 9,094,000 | 9,535,000 |
FCF USD | 8,301,000 | 11,340,000 | 14,795,000 | 20,499,000 | 26,112,000 | 19,687,000 | 15,855,000 | 17,255,000 | 28,782,000 | 27,101,000 | 14,963,000 | 26,220,000 | 43,370,000 | 22,427,000 | 17,097,000 | 21,590,000 |
OCF USD | 8,311,000 | 11,419,000 | 15,401,000 | 20,756,000 | 26,387,000 | 20,351,000 | 16,243,000 | 17,978,000 | 29,586,000 | 28,857,000 | 18,775,000 | 26,846,000 | 44,278,000 | 23,383,000 | 20,975,000 | 21,590,000 |
Financial Health - DEBT
Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.31 | 0.75 | 0.41 | 0.36 | 0.14 | 0.05 | 0.00 | 2.25 | 1.59 | 4.58 | 2.31 |
D/E | 0.00 | 0.00 | -0.09 | -0.62 | 0.27 | 0.10 | 0.10 | 0.05 | 0.02 | 0.00 | 0.86 | 0.69 | 0.52 | 0.43 | 0.35 | 0.28 |
CA/CL | - | - | 0.92 | 4.47 | 3.78 | 11.99 | 10.17 | 11.31 | 18.35 | 26.65 | 1.83 | 2.35 | 3.29 | 10.84 | 17.91 | 41.87 |
TA/TL | - | - | 0.45 | 0.46 | 1.92 | 2.14 | 2.32 | 2.43 | 2.59 | 2.62 | 1.84 | 1.94 | 2.04 | 2.45 | 2.57 | 2.60 |
Total Debt | - | - | 4,809,000 | 3,315,000 | 11,303,000 | 4,148,000 | 4,514,000 | 2,486,000 | 740,000 | 188,000 | 56,244,000 | 48,986,000 | 41,649,000 | 36,233,000 | 29,332,000 | 22,532,000 |
Management Performance
Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 0.00% | 0.00% | 40.52% | 22.13% | 15.61% | 9.96% | 9.99% | 9.24% | 8.48% | 12.34% | 6.71% | 7.75% | 10.46% | 13.29% | 7.27% | 7.10% |
ROE | 0.00% | 0.00% | -26.24% | -232.57% | 33.21% | 11.23% | 11.62% | 10.60% | 10.87% | 17.18% | 23.70% | 24.73% | 31.05% | 36.40% | 10.99% | 11.82% |
ROA | 0.00% | 0.00% | 0.00% | 0.00% | 37.93% | 20.41% | 11.00% | 10.01% | 11.58% | 15.47% | 13.13% | 13.11% | 11.64% | 14.40% | 3.97% | 7.39% |
NM % | 24.85% | 29.71% | 34.14% | 24.12% | 22.80% | 6.87% | 7.09% | 6.25% | 5.84% | 9.76% | 15.09% | 16.19% | 18.96% | 24.99% | 7.75% | 7.71% |
FCF / R% | 0.00% | 30.79% | 34.58% | 39.66% | 43.48% | 28.34% | 21.10% | 21.50% | 31.50% | 27.47% | 14.65% | 24.28% | 32.96% | 18.20% | 14.56% | 17.46% |
FCF / NI% | 102.66% | 103.64% | 101.27% | 103.95% | 152.10% | 183.85% | 143.03% | 172.86% | 229.69% | 156.04% | 97.09% | 150.02% | 173.86% | 72.83% | 188.00% | 137.44% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.04 | 0.05 | 0.06 | 0.07 | 0.11 | 0.12 | 0.16 | 0.24 | 0.32 |
Per Share
Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.74 | 0.97 | 1.34 | 1.14 | 1.68 | 0.63 | 0.68 | 0.62 | 0.66 | 1.16 | 1.75 | 1.84 | 2.58 | 3.14 | 0.96 | 1.00 |
SPS | 2.98 | 3.27 | 3.91 | 4.73 | 7.37 | 9.14 | 9.57 | 9.99 | 11.26 | 11.89 | 11.61 | 11.36 | 13.60 | 12.58 | 12.45 | 13.02 |
OCPS | 0.76 | 1.01 | 1.41 | 1.90 | 3.24 | 2.68 | 2.07 | 2.24 | 3.65 | 3.48 | 2.13 | 2.82 | 4.58 | 2.39 | 2.22 | 2.27 |
FCPS | 0.76 | 1.01 | 1.35 | 1.88 | 3.21 | 2.59 | 2.02 | 2.15 | 3.55 | 3.27 | 1.70 | 2.76 | 4.48 | 2.29 | 1.81 | 2.27 |
BVPS | 0.00 | 0.00 | -5.09 | -5.53 | 5.91 | 6.98 | 7.85 | 8.23 | 8.89 | 9.93 | 11.12 | 10.88 | 12.07 | 12.85 | 12.92 | 12.61 |
Per Share - CAGR
Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.74 | 0.97 | 1.34 | 1.14 | 1.68 | 0.63 | 0.68 | 0.62 | 0.66 | 1.16 | 1.75 | 1.84 | 2.58 | 3.14 | 0.96 | 1.00 |
CAGR-SPS | 2.98 | 3.27 | 3.91 | 4.73 | 7.37 | 9.14 | 9.57 | 9.99 | 11.26 | 11.89 | 11.61 | 11.36 | 13.60 | 12.58 | 12.45 | 13.02 |
CAGR-OCPS | 0.76 | 1.01 | 1.41 | 1.90 | 3.24 | 2.68 | 2.07 | 2.24 | 3.65 | 3.48 | 2.13 | 2.82 | 4.58 | 2.39 | 2.22 | 2.27 |
CAGR-FCPS | 0.76 | 1.01 | 1.35 | 1.88 | 3.21 | 2.59 | 2.02 | 2.15 | 3.55 | 3.27 | 1.70 | 2.76 | 4.48 | 2.29 | 1.81 | 2.27 |
CAGR-BVPS | 0.00 | 0.00 | -5.09 | -5.53 | 5.91 | 6.98 | 7.85 | 8.23 | 8.89 | 9.93 | 11.12 | 10.88 | 12.07 | 12.85 | 12.92 | 12.61 |