Sastasundar
SASTASUNDR.NSSastasundar Ventures Limited Price (SASTASUNDR.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
31,810,500
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Sastasundar Ventures LimitedCurrency: INR
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
185,346,686.00
+0% |
407,111,075.00
+120% |
361,871,057.00
-11% |
572,250,948.00
+58% |
777,644,837.00
+36% |
573,065,709.00
-26% |
473,303,287.00
-17% |
267,406,364.00
-44% |
483,440,554.00
+81% |
862,389,852.00
+78% |
1,328,802,239.00
+54% |
1,593,407,657.00
+20% |
2,185,339,736.00
+37% |
3,854,371,000.00
+76% |
5,481,988,000.00
+42% |
6,297,996,000.00
+15% |
10,381,881,000.00
+65% |
13,560,707,000.00
+31% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 162,748,574.00 | 6,054,583.00 | 190,961,705.00 | 640,225,458.00 | 1,097,714,310.00 | 1,413,393,284.00 | 2,013,917,693.00 | 3,688,794,000.00 | 4,944,438,000.00 | 5,852,647,000.00 | 9,603,979,000.00 | 12,361,182,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
185,346,686.00
+0% |
407,111,075.00
+120% |
361,871,057.00
-11% |
572,250,948.00
+58% |
777,644,837.00
+36% |
573,065,709.00
-26% |
310,554,713.00
-46% |
261,351,781.00
-16% |
292,478,849.00
+12% |
222,164,394.00
-24% |
231,087,929.00
+4% |
180,014,373.00
-22% |
171,422,043.00
-5% |
165,577,000.00
-3% |
537,550,000.00
+225% |
445,349,000.00
-17% |
777,902,000.00
+75% |
1,199,525,000.00
+54% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.66%) | (0.98%) | (0.60%) | (0.26%) | (0.17%) | (0.11%) | (0.08%) | (0.04%) | (0.10%) | (0.07%) | (0.08%) | (0.09%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 630,651.00 | 26,457.00 | 425,837.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 177,000.00 | 0.00 | |
| General and Administrative | 57,960,115.00 | 99,046,743.00 | 126,696,725.00 | 113,967,943.00 | 140,160,054.00 | 115,376,314.00 | 10,607,928.00 | 11,543,170.00 | 22,443,807.00 | 31,811,122.00 | 25,789,593.00 | 15,445,372.00 | 20,741,638.00 | 23,204,000.00 | 25,787,000.00 | 38,095,000.00 | 40,007,000.00 | 54,260,000.00 | |
| Selling, General & Admin... | 57,960,115.00 | 99,046,743.00 | 126,696,725.00 | 113,967,943.00 | 140,160,054.00 | 115,376,314.00 | 14,374,163.00 | 41,423,224.00 | 73,356,824.00 | 82,864,555.00 | 69,885,113.00 | 46,600,383.00 | 108,319,443.00 | 149,010,000.00 | 74,594,000.00 | 102,318,000.00 | 46,423,000.00 | 66,883,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,766,235.00 | 29,880,054.00 | 50,913,017.00 | 51,053,433.00 | 44,095,520.00 | 31,155,011.00 | 87,577,805.00 | 125,806,000.00 | 48,807,000.00 | 64,223,000.00 | 6,416,000.00 | 12,623,000.00 | |
| Depreciation and Amortiz... | 14,520,340.00 | 24,780,537.00 | 32,390,828.00 | 31,218,596.00 | 25,585,778.00 | 60,324,832.00 | 17,025,022.00 | 18,766,406.00 | 56,989,772.00 | 72,792,254.00 | 69,183,082.00 | 55,441,961.00 | 59,723,000.00 | 49,019,000.00 | 44,728,000.00 | 41,562,000.00 | 81,368,000.00 | 90,120,000.00 | |
| Other Expenses | -146,129,726.00 | -328,171,330.00 | -244,610,899.00 | -431,808,699.00 | -576,928,546.00 | -343,701,138.00 | 360,083.00 | 1,651,891.00 | 996,651.00 | 3,590,896.00 | 1,612,061.00 | 1,116,915.00 | 2,291,536.00 | 6,970,000.00 | 9,461,000.00 | 28,160,000.00 | 236,388,000.00 | 1,132,642,000.00 | |
| Total Operating Expenses | -88,169,611.00 | -229,124,587.00 | -117,914,174.00 | -317,840,756.00 | -436,768,492.00 | -228,324,824.00 | 349,720,339.00 | 360,485,274.00 | 488,710,342.00 | 601,467,272.00 | 518,789,722.00 | 385,798,547.00 | 594,334,585.00 | 737,218,000.00 | 709,357,000.00 | 971,912,000.00 | 1,314,555,000.00 | 1,199,525,000.00 | |
| Cost and Exponses | -88,169,611.00 | -229,124,587.00 | -117,914,174.00 | -317,840,756.00 | -436,768,492.00 | -228,324,824.00 | 349,720,339.00 | 366,539,857.00 | 679,672,047.00 | 1,241,692,730.00 | 1,616,504,032.00 | 1,799,191,831.00 | 2,608,252,278.00 | 4,426,012,000.00 | 5,653,795,000.00 | 6,824,559,000.00 | 10,918,534,000.00 | 13,560,707,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
273,516,297.00
+0% |
636,235,662.00
+133% |
479,785,231.00
-25% |
890,091,704.00
+86% |
1,214,413,329.00
+36% |
801,390,533.00
-34% |
123,582,948.00
-85% |
-79,266,186.00
-164% |
-158,714,987.00
+100% |
-374,235,214.00
+136% |
-287,701,793.00
-23% |
-205,784,174.00
-28% |
-413,729,000.00
+101% |
-565,407,000.00
+37% |
-153,989,000.00
-73% |
-445,831,000.00
+190% |
-287,700,000.00
-35% |
0.00
+0% |
|
| Operating Income Ratio | (1.48%) | (1.56%) | (1.33%) | (1.56%) | (1.56%) | (1.40%) | (0.26%) | (-0.30%) | (-0.33%) | (-0.43%) | (-0.22%) | (-0.13%) | (-0.19%) | (-0.15%) | (-0.03%) | (-0.07%) | (-0.03%) | (0.00%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8,882,792.00 | 26,382,500.00 | 29,543,760.00 | 21,635,148.00 | 15,414,716.00 | 11,193,195.00 | 635,299.00 | 15,101,000.00 | 6,350,000.00 | 25,617,000.00 | 191,180,000.00 | 255,550,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,132,981.00 | 6,245,806.00 | 6,919,771.00 | 25,327,867.00 | 3,865,691.00 | 21,225,776.00 | 7,742,000.00 | 9,361,000.00 | 16,198,000.00 | 8,676,000.00 | 10,092,000.00 | |
| Total Other Income/Exp... | -185,917,435.00 | -416,791,820.00 | -377,040,549.00 | -584,919,566.00 | -12,229,964.00 | -578,262,723.00 | 2,941,639.00 | -121,932,641.00 | 11,804,684.00 | 12,082,696.00 | 8,162,579.00 | -105,630,678.00 | -838,000.00 | -3,147,000.00 | 49,180,000.00 | 11,540,669,000.00 | 772,010,000.00 | -304,984,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 288,036,637.00 | 661,016,199.00 | 512,176,059.00 | 921,310,300.00 | 441,735,804.00 | 861,715,365.00 | 129,254,368.00 | -43,093,819.00 | -82,204,694.00 | -285,535,765.00 | -181,191,594.00 | -60,563,984.00 | -332,735,000.00 | -518,926,000.00 | -109,579,000.00 | 11,221,162,000.00 | -1,067,272,000.00 | -203,513,000.00 | |
| EBITDA ratio | (1.55%) | (1.62%) | (1.42%) | (1.61%) | (1.59%) | (1.50%) | (0.29%) | (-0.34%) | (-0.23%) | (-0.33%) | (-0.15%) | (-0.09%) | (-0.17%) | (-0.13%) | (-0.02%) | (-0.08%) | (-0.10%) | (-0.02%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 87,598,862.00 | 219,443,842.00 | 102,744,682.00 | 305,172,138.00 | 429,505,840.00 | 223,127,810.00 | 126,524,587.00 | -66,993,206.00 | -148,509,303.00 | -368,344,648.00 | -279,539,214.00 | -123,614,488.00 | -426,898,861.00 | -575,687,000.00 | -163,668,000.00 | 11,094,838,000.00 | -1,222,510,000.00 | -304,984,000.00 | |
| Income Before Tax Ratio | (0.47%) | (0.54%) | (0.28%) | (0.53%) | (0.55%) | (0.39%) | (0.27%) | (-0.25%) | (-0.31%) | (-0.43%) | (-0.21%) | (-0.08%) | (-0.20%) | (-0.15%) | (-0.03%) | (1.76%) | (-0.12%) | (-0.02%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 11,261,214.00 | 36,320,256.00 | 23,983,794.00 | 61,687,221.00 | 101,706,289.00 | 70,688,895.00 | 38,718,326.00 | -3,588,386.00 | -271,861.00 | -2,805,614.00 | 6,187,333.00 | 23,676,631.00 | 9,958,982.00 | -54,374,000.00 | 7,252,000.00 | 1,311,182,000.00 | -227,818,000.00 | -363,510,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 76,337,648.00
+0% |
183,123,586.00
+140% |
78,760,888.00
-57% |
243,484,917.00
+209% |
327,799,551.00
+35% |
140,375,621.00
-57% |
81,959,933.00
-42% |
-64,744,693.00
-179% |
-149,035,941.00
+130% |
-366,081,528.00
+146% |
-286,251,284.00
-22% |
-118,806,771.00
-58% |
-383,576,451.00
+223% |
-387,944,000.00
+1% |
-104,007,000.00
-73% |
6,268,054,000.00
-6,127% |
-722,105,000.00
-112% |
88,827,000.00
-112% |
|
| Net Income Ratio | (0.41%) | (0.45%) | (0.22%) | (0.43%) | (0.42%) | (0.24%) | (0.17%) | (-0.24%) | (-0.31%) | (-0.42%) | (-0.22%) | (-0.07%) | (-0.18%) | (-0.10%) | (-0.02%) | (1.00%) | (-0.07%) | (0.01%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 4.86 | 10.86 | 3.88 | 12.53 | 12.83 | 4.41 | 2.58 | -2.04 | -4.69 | -11.51 | -9.00 | -3.73 | -12.06 | -12.20 | -3.27 | 197.04 | -22.70 | 2.79 | |
| Diluted EPS | 4.86 | 10.86 | 3.88 | 12.53 | 12.83 | 4.41 | 2.58 | -2.04 | -4.69 | -11.51 | -9.00 | -3.73 | -12.06 | -12.20 | -3.27 | 197.04 | -22.70 | 2.79 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 15,700,000.00 | 16,858,923.00 | 20,310,500.00 | 19,428,308.00 | 31,810,500.00 | 31,810,500.00 | 31,810,500.00 | 31,810,500.00 | 31,810,500.00 | 31,810,500.00 | 31,810,500.00 | 31,810,500.00 | 31,801,016.00 | 31,810,500.00 | 31,810,500.00 | 31,810,500.00 | 31,810,500.00 | 31,810,500.00 | |
| Diluted Share Outstanding | 15,700,000.00 | 16,858,923.00 | 20,310,500.00 | 19,428,308.00 | 31,810,500.00 | 31,810,500.00 | 31,810,500.00 | 31,810,500.00 | 31,810,500.00 | 31,810,500.00 | 31,810,500.00 | 31,810,500.00 | 31,810,500.00 | 31,810,500.00 | 31,810,500.00 | 31,810,500.00 | 31,810,500.00 | 31,810,500.00 | |