Scorpion
SCN.AXScorpion Minerals Limited Price (SCN.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
395,570,000
(13.1884)%Revenue and Profitability
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 333 | 489 | 43,570 | 0 | 72,201 | 19,625 | 333 | 0 | 0 | 0 | 0 | 0 | 0 | 960,000 | 0 | 0 |
| Net Income | -1,423,697 | -1,208,299 | -915,483 | -763,610 | -2,720,710 | -2,837,117 | -4,244,687 | -4,775,932 | 695,496 | -2,091,648 | -452,190 | -294,916 | -2,644,232 | -818,449 | -2,236,709 | -943,545 | -3,243,338 | -3,202,974 |
| FCF USD | -181,911 | -39,681 | 0 | 0 | -136,808 | -240,849 | -3,335,711 | -386,507 | -160,716 | 227,944 | -191,691 | -621,381 | -195,507 | -368,434 | -1,385,414 | -2,026,246 | -2,424,419 | -2,797,280 |
| OCF USD | 0 | 0 | 0 | 0 | 0 | 0 | -3,308,325 | -386,507 | -160,716 | 227,944 | -191,691 | -221,381 | -195,507 | -368,434 | -1,385,414 | -2,026,246 | -2,319,527 | -2,797,284 |
Financial Health - DEBT
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| D/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 | 0.14 | 0.25 | 3.88 | 0.86 | -1.44 | -1.11 | -3.69 | 0.32 | 0.30 | 0.17 |
| CA/CL | 24.16 | 18.35 | 35.96 | 14.28 | 4.71 | 11.49 | 0.29 | 0.10 | 0.60 | 0.16 | 0.13 | 0.10 | 0.05 | 0.10 | 0.10 | 1.85 | 0.31 | 0.33 |
| TA/TL | 24.72 | 19.05 | 37.59 | 20.22 | 7.68 | 24.10 | 5.38 | 1.93 | 1.93 | 1.29 | 1.04 | 1.18 | 0.74 | 0.67 | 0.87 | 2.94 | 2.50 | 3.54 |
| Total Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 208,001 | 355,498 | 133,675 | 310,512 | 354,297 | 1,099,199 | 1,299,854 | 1,281,133 | 1,196,682 | 904,810 | 719,137 |
Management Performance
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | -44.77% | -64.07% | -79.52% | -32.21% | -79.65% | -39.53% | -63.40% | -223.48% | 23.46% | -58.50% | -105.38% | -75.49% | -99.04% | -36.83% | -9.21% | 30.06% | -3.99% | -64.17% |
| ROE | -42.36% | -54.25% | -69.45% | -35.80% | -78.88% | -39.15% | -63.31% | -247.67% | 26.51% | -393.01% | -565.07% | -71.82% | 347.32% | 70.11% | 643.52% | -25.60% | -108.58% | -75.45% |
| ROA | 0.00% | -51.40% | -67.60% | -34.02% | -68.61% | -37.53% | -51.56% | -119.60% | 12.80% | -88.42% | -19.13% | -10.98% | -120.31% | -33.88% | -96.09% | -16.88% | -65.23% | -54.13% |
| NM % | - | - | -274,919.82% | -156,157.46% | -6,244.46% | - | -5,878.99% | -24,335.96% | 208,857.66% | - | - | - | - | - | - | -98.29% | - | - |
| FCF / R% | 0.00% | 0.00% | 0.00% | 0.00% | -314.00% | 0.00% | -4,620.03% | -1,969.46% | -48,263.06% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -211.07% | 0.00% | 0.00% |
| FCF / NI% | 12.78% | 3.28% | 0.00% | 0.00% | 5.03% | 8.49% | 78.59% | 8.09% | -23.11% | -10.90% | 42.39% | 210.70% | 7.39% | 45.02% | 61.94% | 214.75% | 74.75% | 87.33% |
| Operating Margin (OM) | - | - | -10,655.44 | -8,817.73 | -161.41 | - | -195.49 | -962.56 | -54,639.11 | - | - | - | - | - | - | -25.61 | - | - |
Per Share
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | -0.08 | -0.03 | -0.03 | -0.02 | -0.04 | -0.02 | -0.03 | -0.04 | 0.01 | -0.02 | 0.00 | 0.00 | -0.02 | 0.00 | -0.01 | 0.00 | -0.01 | -0.01 |
| SPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | -0.01 | -0.01 |
| FCPS | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | -0.01 | -0.01 |
| BVPS | 0.19 | 0.06 | 0.04 | 0.05 | 0.05 | 0.05 | 0.06 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.01 | 0.01 | 0.01 |
Per Share - CAGR
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | -0.08 | -0.03 | -0.03 | -0.02 | -0.04 | -0.02 | -0.03 | -0.04 | 0.01 | -0.02 | 0.00 | 0.00 | -0.02 | 0.00 | -0.01 | 0.00 | -0.01 | -0.01 |
| CAGR-SPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| CAGR-OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | -0.01 | -0.01 |
| CAGR-FCPS | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | -0.01 | -0.01 |
| CAGR-BVPS | 0.19 | 0.06 | 0.04 | 0.05 | 0.05 | 0.05 | 0.06 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.01 | 0.01 | 0.01 |