SDX
SDX.LSDX Energy plc Price (SDX.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
204,563,000
(0.3808)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
SDX Energy plcCurrency: GBp
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
181,453.00
+0% |
12,547,000.00
+6,815% |
20,586,000.00
+64% |
44,998,000.00
+119% |
29,420,000.00
-35% |
19,919,000.00
-32% |
11,372,000.00
-43% |
12,914,000.00
+14% |
39,166,000.00
+203% |
72,150,000.00
+84% |
53,233,000.00
-26% |
46,068,000.00
-13% |
53,860,000.00
+17% |
43,758,000.00
-19% |
8,885,000.00
-80% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 37,245.00 | 3,423,000.00 | 3,007,000.00 | 27,484,000.00 | 8,562,000.00 | 7,991,000.00 | 4,973,000.00 | 5,282,000.00 | 10,254,000.00 | 30,405,000.00 | 13,900,000.00 | 9,535,000.00 | 9,732,000.00 | 10,532,000.00 | 1,572,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
144,208.00
+0% |
9,124,000.00
+6,227% |
17,579,000.00
+93% |
17,514,000.00
0% |
20,858,000.00
+19% |
11,928,000.00
-43% |
6,399,000.00
-46% |
7,632,000.00
+19% |
28,912,000.00
+279% |
41,745,000.00
+44% |
39,333,000.00
-6% |
36,533,000.00
-7% |
44,128,000.00
+21% |
33,226,000.00
-25% |
7,313,000.00
-78% |
||
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.79%) | (0.73%) | (0.85%) | (0.39%) | (0.71%) | (0.60%) | (0.56%) | (0.59%) | (0.74%) | (0.58%) | (0.74%) | (0.79%) | (0.82%) | (0.76%) | (0.82%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 0.00 | 1,916,187.00 | 4,407,410.00 | 6,340,000.00 | 6,669,000.00 | 5,144,000.00 | 6,890,000.00 | 4,870,000.00 | 5,379,000.00 | 4,447,000.00 | 6,958,000.00 | 4,815,000.00 | 4,993,000.00 | 3,972,000.00 | 4,251,000.00 | 5,165,000.00 | -580,000.00 | ||
| Selling, General & Admin... | 690,775.00 | 1,916,187.00 | 4,407,410.00 | 6,340,000.00 | 6,669,000.00 | 5,144,000.00 | 6,890,000.00 | 4,870,000.00 | 5,629,000.00 | 4,613,000.00 | 6,958,000.00 | 4,815,000.00 | 4,993,000.00 | 3,972,000.00 | 4,251,000.00 | 5,165,000.00 | -580,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 250,000.00 | 166,000.00 | 382,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Depreciation and Amortiz... | 0.00 | 1,643.39 | 125,107.00 | 6,642,000.00 | 3,859,000.00 | 4,215,000.00 | 4,734,000.00 | 4,639,000.00 | 2,435,000.00 | 3,266,000.00 | 17,824,000.00 | 17,268,000.00 | 18,677,000.00 | 25,192,000.00 | 32,624,000.00 | 10,083,000.00 | 5,006,000.00 | ||
| Other Expenses | 690,775.00 | 1,527,526.00 | 1,308,375.00 | 5,761,000.00 | 4,890,000.00 | 7,659,000.00 | 5,402,000.00 | 4,857,000.00 | 1,536,000.00 | 26,639,000.00 | -129,000.00 | 6,638,000.00 | 37,900,000.00 | 31,232,000.00 | 46,976,000.00 | 45,284,000.00 | 13,131,000.00 | ||
| Total Operating Expenses | 690,775.00 | 1,131,470.00 | 5,715,786.00 | 12,101,000.00 | 11,559,000.00 | 12,803,000.00 | 12,292,000.00 | 9,727,000.00 | 7,165,000.00 | 31,252,000.00 | 24,171,000.00 | 28,721,000.00 | 42,893,000.00 | 35,204,000.00 | 51,227,000.00 | 50,449,000.00 | 12,551,000.00 | ||
| Cost and Exponses | 690,775.00 | 1,131,470.00 | 5,753,032.00 | 15,524,000.00 | 14,566,000.00 | 40,287,000.00 | 20,854,000.00 | 17,718,000.00 | 12,138,000.00 | 36,534,000.00 | 34,425,000.00 | 59,126,000.00 | 56,793,000.00 | 44,739,000.00 | 60,959,000.00 | 60,981,000.00 | 14,123,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
-690,775.52
+0% |
-17,901,396.88
+2,491% |
-16,244,866.77
-9% |
-2,977,000.00
-82% |
-7,640,000.00
+157% |
-21,778,000.00
+185% |
-404,000.00
-98% |
-3,208,000.00
+694% |
-7,083,000.00
+121% |
-26,701,000.00
+277% |
3,390,000.00
-113% |
7,774,000.00
+129% |
-2,493,000.00
-132% |
1,873,000.00
-175% |
-6,895,000.00
-468% |
-17,223,000.00
+150% |
-5,238,000.00
-70% |
||
| Operating Income Ratio | (0.00%) | (0.00%) | (-89.53%) | (-0.24%) | (-0.37%) | (-0.48%) | (-0.01%) | (-0.16%) | (-0.62%) | (-2.07%) | (0.09%) | (0.11%) | (-0.05%) | (0.04%) | (-0.13%) | (-0.39%) | (-0.59%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 377,156.00 | 196,733.00 | 18,000.00 | 25,000.00 | 0.00 | 0.00 | 1,473,000.00 | 441,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Interest Expenses | 0.00 | 0.00 | 119,377.00 | 0.00 | 180,000.00 | 1,129,000.00 | 260,150.00 | 1,045,000.00 | 0.00 | 95,000.00 | 129,000.00 | 542,000.00 | 511,000.00 | 598,000.00 | 641,000.00 | 532,000.00 | 1,424,000.00 | ||
| Total Other Income/Exp... | -15,803.29 | -15,242,399.34 | 2,193,866.00 | 18,000.00 | -155,000.00 | -20,708,302.00 | -21,036,836.00 | -1,009,000.00 | 18,193,000.00 | 4,000.00 | 29,458,000.00 | -641,000.00 | -660,000.00 | -445,000.00 | -820,000.00 | -1,758,000.00 | -649,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | -690,775.52 | 15,640,098.00 | -4,995,000.00 | 4,175,000.00 | -3,756,000.00 | -17,563,000.00 | 4,330,000.00 | 14,165,000.00 | 13,545,000.00 | -20,833,000.00 | -4,620,000.00 | 24,943,000.00 | 3,646,000.00 | 27,218,000.00 | 25,729,000.00 | -25,182,000.00 | 543,000.00 | ||
| EBITDA ratio | (0.00%) | (0.00%) | (-28.93%) | (0.29%) | (0.48%) | (0.20%) | (0.45%) | (0.34%) | (0.86%) | (-1.47%) | (-0.12%) | (0.44%) | (0.45%) | (0.59%) | (0.48%) | (-0.05%) | (0.06%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -706,578.81 | -33,143,796.22 | -16,048,132.94 | -2,977,000.00 | -7,795,000.00 | -22,907,000.00 | -1,260,000.00 | -4,253,000.00 | 11,110,000.00 | -26,697,000.00 | 32,819,000.00 | 7,133,000.00 | -12,410,000.00 | 1,428,000.00 | -17,064,000.00 | -30,374,000.00 | -5,887,000.00 | ||
| Income Before Tax Ratio | (0.00%) | (0.00%) | (-88.44%) | (-0.24%) | (-0.38%) | (-0.51%) | (-0.04%) | (-0.21%) | (0.98%) | (-2.07%) | (0.84%) | (0.10%) | (-0.23%) | (0.03%) | (-0.32%) | (-0.69%) | (-0.66%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 251,641.00 | 17,920,295.00 | 29,605.00 | 3,175,000.00 | 5,043,000.00 | 5,201,000.00 | 6,448,000.00 | 4,707,000.00 | 1,063,000.00 | 1,503,000.00 | 4,541,000.00 | 7,021,000.00 | 5,776,000.00 | 5,254,000.00 | 6,891,000.00 | 5,803,000.00 | 1,456,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | -958,220.74
+0% |
-17,524,239.93
+1,729% |
-16,077,738.52
-8% |
-6,152,000.00
-62% |
-12,838,000.00
+109% |
-28,108,000.00
+119% |
-7,708,000.00
-73% |
-8,960,000.00
+16% |
10,047,000.00
-212% |
-28,200,000.00
-381% |
28,278,000.00
-200% |
112,000.00
-100% |
-18,186,000.00
-16,338% |
-3,826,000.00
-79% |
-23,955,000.00
+526% |
-36,177,000.00
+51% |
-21,343,000.00
-41% |
||
| Net Income Ratio | (0.00%) | (0.00%) | (-88.61%) | (-0.49%) | (-0.62%) | (-0.62%) | (-0.26%) | (-0.45%) | (0.88%) | (-2.18%) | (0.72%) | (0.00%) | (-0.34%) | (-0.08%) | (-0.44%) | (-0.83%) | (-2.40%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.02 | -0.18 | -0.10 | -0.02 | -0.03 | -0.07 | -0.02 | -0.12 | 0.13 | -0.35 | 0.15 | 0.00 | -0.09 | -0.02 | -0.12 | -0.18 | -0.01 | ||
| Diluted EPS | -0.02 | -0.18 | -0.10 | -0.02 | -0.03 | -0.07 | -0.02 | -0.12 | 0.13 | -0.35 | 0.15 | 0.00 | -0.09 | -0.02 | -0.12 | -0.18 | -0.04 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 39,981,322.00 | 95,637,258.00 | 153,717,000.00 | 326,252,000.00 | 376,459,000.00 | 376,459,000.00 | 376,459,000.00 | 75,933,902.00 | 75,933,902.00 | 79,843,902.00 | 184,422,000.00 | 204,513,000.00 | 204,330,098.00 | 204,969,000.00 | 205,378,000.00 | 204,903,000.00 | 583,620,453.00 | ||
| Diluted Share Outstanding | 39,981,322.00 | 95,637,258.00 | 153,717,000.00 | 326,252,000.00 | 376,459,000.00 | 376,459,000.00 | 376,459,000.00 | 75,933,902.00 | 75,933,902.00 | 79,843,902.00 | 187,389,000.00 | 206,640,000.00 | 204,723,000.00 | 205,033,000.00 | 205,821,000.00 | 205,345,000.00 | 204,563,000.00 | ||