
Siegfried
SFZN.SWSiegfried Holding Price (SFZN.SW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
4,340,614
(0.9372)%Balance Sheet Summary
Total Assest | |
Total Liabilities | |
Total Equity | |
Total Investments | |
Total Liabilities And Total Equ... | |
Total debt |

Balance Sheet
Siegfried Holding AGCurrency: CHF
YEAR | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||||||||||||||||
Current Assets | ||||||||||||||||||||||||
Cash And Cash Equivalents | 31.58M | 14.44M | 12.68M | 7.62M | 18.96M | 4.71M | 14.94M | 8.08M | 41.18M | 52.57M | 73.31M | 127.34M | 50.22M | 47.39M | 31.64M | 34.14M | 39.88M | 25.44M | 54.41M | 72.62M | 91.48M | 56.36M | 38.76M | |
Short Term Investments | 0.00 | 0.00 | 0.00 | 86.00k | 0.00 | 0.00 | 0.00 | 0.00 | 2.43M | 2.08M | 0.00 | 0.00 | 0.00 | 0.00 | 471.00k | 30.00k | 30.00k | 30.00k | 30.00k | 345.00k | 135.00k | 263.00k | 856.00k | |
Net Receivables | 0.00 | 0.00 | 47.94M | 0.00 | 72.10M | 83.25M | 70.00M | 53.03M | 0.00 | 47.63M | 55.99M | 61.97M | 68.81M | 123.98M | 155.77M | 189.16M | 217.01M | 250.76M | 261.14M | 363.70M | 423.09M | 408.74M | 0.00 | |
Inventory | 142.53M | 151.77M | 133.59M | 153.97M | 153.90M | 160.52M | 147.07M | 111.06M | 105.09M | 111.28M | 121.70M | 99.12M | 123.16M | 256.92M | 243.67M | 248.29M | 227.55M | 256.96M | 272.43M | 364.66M | 405.78M | 431.94M | 387.58M | |
Other Current Assets | 265.00k | 432.00k | 4.67M | 11.32M | 82.44M | 25.02M | 3.88M | 3.41M | 10.00M | 5.89M | 7.24M | 8.97M | 38.87M | 39.85M | 37.05M | 47.96M | 55.78M | 69.67M | 67.01M | 145.90M | 88.93M | 69.30M | 512.18M | |
Total Current Assets | 221.26M | 240.47M | 201.55M | 227.84M | 255.30M | 273.51M | 236.31M | 175.58M | 211.08M | 219.45M | 258.82M | 297.40M | 273.43M | 462.26M | 468.12M | 513.55M | 533.87M | 589.99M | 651.00M | 826.17M | 944.89M | 983.16M | 939.38M | |
Non Current Assets | ||||||||||||||||||||||||
Property, Plant, and Equipment, Net | 346.73M | 380.89M | 363.67M | 369.51M | 354.34M | 317.67M | 241.73M | 235.61M | 194.79M | 184.62M | 188.40M | 203.30M | 313.45M | 470.25M | 489.26M | 500.21M | 520.60M | 518.38M | 534.63M | 789.32M | 779.90M | 801.07M | 909.99M | |
Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 28.40M | 22.15M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Intangible Assets | 284.00k | 3.78M | 5.55M | 63.37M | 34.26M | 26.72M | 0.00 | 44.25M | 37.37M | 0.00 | 7.06M | 9.57M | 9.49M | 10.14M | 9.05M | 9.43M | 10.63M | 8.47M | 6.66M | 6.97M | 35.85M | 43.87M | 55.89M | |
Long Term Investments | 0.00 | 0.00 | 0.00 | 4.74M | 0.00 | 0.00 | 0.00 | 0.00 | 11.74M | 6.19M | 0.00 | 708.00k | 593.00k | 607.00k | 503.00k | 475.00k | 995.00k | 378.00k | 340.00k | 327.00k | 591.00k | 314.00k | -273,000.00 | |
Tax Assets | 17.92M | 15.42M | 10.56M | 11.98M | 11.88M | 8.70M | 0.00 | 0.00 | 0.00 | 1.12M | 8.78M | 13.20M | 22.29M | 48.87M | 42.80M | 34.65M | 28.40M | 41.54M | 39.48M | 35.80M | 22.95M | 23.31M | 17.92M | |
Other Non-Current Assets | 4.48M | 4.32M | 4.49M | 86.00k | 9.02M | 9.99M | 26.42M | 21.63M | 9.07M | 2.08M | 14.30M | -13,200,000.00 | -22,291,000.00 | -48,868,000.00 | -42,803,000.00 | -34,645,000.00 | -28,402,000.00 | 9.96M | 10.16M | 10.57M | 9.02M | 9.78M | 10.82M | |
Total Non-Current Assets | 369.41M | 404.41M | 384.28M | 449.69M | 437.90M | 385.23M | 298.50M | 301.49M | 252.97M | 228.55M | 218.54M | 213.57M | 323.54M | 481.00M | 498.81M | 510.11M | 532.22M | 578.72M | 591.27M | 842.99M | 848.31M | 878.34M | 994.35M | |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 26.80M | 32.61M | 60.68M | 54.42M | 47.35M | 37.02M | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1,000.00 | |
Total Assets | 590.67M
+0% |
644.88M
+9% |
585.82M
-9% |
677.52M
+16% |
693.20M
+2% |
658.74M
-5% |
534.81M
-19% |
477.07M
-11% |
464.05M
-3% |
448.00M
-3% |
477.36M
+7% |
537.77M
+13% |
629.57M
+17% |
1.00B
+59% |
1.02B
+2% |
1.07B
+5% |
1.10B
+3% |
1.17B
+6% |
1.24B
+6% |
1.67B
+34% |
1.79B
+7% |
1.86B
+4% |
1.93B
+4% |
|
Liabilities | ||||||||||||||||||||||||
Current Liabilities | ||||||||||||||||||||||||
Account Payables | 63.14M | 17.21M | 9.04M | 0.00 | 22.36M | 15.16M | 21.66M | 23.58M | 42.69M | 36.66M | 40.52M | 30.95M | 43.97M | 64.70M | 55.34M | 71.32M | 69.34M | 78.92M | 68.96M | 119.93M | 114.07M | 98.85M | 95.51M | |
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.16M | 0.00 | 9.50M | 17.24M | 22.15M | 10.00M | -4,030,000.00 | -5,802,000.00 | 0.00 | 128.49M | -36,200,000.00 | -32,571,000.00 | -7,600,000.00 | 0.00 | 0.00 | |
Tax Payables | 0.00 | 0.00 | 0.00 | 0.00 | 2.77M | 1.62M | 40.00k | 320.00k | 183.00k | 339.00k | 279.00k | 250.00k | 140.00k | 2.74M | 2.45M | 4.90M | 4.42M | 2.81M | 7.43M | 19.87M | 55.54M | 103.04M | 68.21M | |
Deferred Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.65M | 0.00 | 29.61M | -17,235,000.00 | -22,147,000.00 | -10,000,000.00 | 1.80M | 1,000.00k | 2.20M | 3.70M | 36.20M | 12.70M | 7.60M | 46.80M | 0.00 | |
Other Current Liabilities | 592.00k | 71.15M | 45.13M | 65.70M | 51.53M | 39.95M | 41.37M | 39.58M | 26.56M | 21.33M | 34.31M | 50.42M | 40.82M | 70.28M | 63.82M | 70.42M | 75.33M | 81.10M | 73.57M | 98.42M | 84.85M | 149.11M | 142.89M | |
Total Current Liabilities | 63.73M | 88.36M | 54.17M | 65.70M | 76.66M | 56.72M | 63.06M | 63.48M | 72.59M | 58.34M | 84.61M | 98.85M | 107.08M | 147.73M | 123.63M | 147.73M | 151.29M | 301.53M | 193.59M | 270.79M | 317.59M | 397.80M | 306.60M | |
Non Current Liabilities | ||||||||||||||||||||||||
Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 114.03M | 75.82M | 52.87M | 0.00 | 0.00 | 0.00 | 38.01M | 59.70M | 113.24M | 214.67M | 91.11M | 100.00M | 110.00M | 0.00 | 139.97M | 480.00M | 590.00M | 445.00M | 0.00 | |
Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | -125,053,000.00 | -92,009,000.00 | 29.85M | 0.00 | 0.00 | 0.00 | 11.87M | 55.90M | 108.94M | 208.93M | 86.47M | 93.05M | 101.44M | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | |
Deferred Tax Liabilities Non-Current | 0.00 | 0.00 | 23.65M | 32.57M | 33.38M | 31.34M | 579.00k | 436.00k | 1.13M | 328.00k | 3.19M | 3.80M | 4.31M | 5.74M | 4.64M | 6.95M | 8.56M | 11.96M | 9.13M | 10.97M | 12.58M | 20.84M | 18.44M | |
Other Non-Current Liabilities | 159.20M | 156.74M | 117.85M | 145.55M | 21.42M | 15.07M | 3.12M | 85.80M | 16.62M | 19.65M | 23.33M | 12.99M | 22.18M | 143.15M | 141.24M | 148.54M | 154.48M | 419.53M | 403.94M | 299.18M | 162.10M | 159.74M | 628.78M | |
Total Non-Current Liabilities | 159.20M | 156.74M | 141.50M | 178.12M | 168.84M | 122.23M | 119.68M | 86.24M | 17.75M | 19.98M | 76.40M | 59.70M | 113.24M | 214.67M | 91.11M | 100.00M | 110.00M | 431.49M | 553.04M | 790.15M | 764.68M | 625.57M | 647.22M | |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16.79M | 26.49M | 148.89M | 145.88M | 155.49M | 163.04M | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | |
Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -33,260,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -4,253,000.00 | -5,899,000.00 | 0.00 | -6,509,000.00 | -43,628,000.00 | -52,442,001.00 | -63,141,000.00 | 0.00 | 0.00 | |
Total Liabilities | 222.93M
+0% |
245.10M
+10% |
195.67M
-20% |
243.82M
+25% |
245.50M
+1% |
178.96M
-27% |
182.75M
+2% |
149.72M
-18% |
90.34M
-40% |
78.31M
-13% |
161.00M
+106% |
175.34M
+9% |
246.80M
+41% |
511.28M
+107% |
360.62M
-29% |
403.22M
+12% |
424.33M
+5% |
733.02M
+73% |
746.62M
+2% |
1.06B
+42% |
1.08B
+2% |
1.02B
-5% |
953.81M
-7% |
|
Equity | ||||||||||||||||||||||||
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 70.52M | 0.00 | 66.52M | 66.19M | 64.14M | 73.38M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Common Stock | 5.60M | 5.60M | 5.60M | 5.60M | 5.60M | 5.60M | 5.60M | 5.60M | 5.86M | 7.60M | 7.60M | 7.60M | 8.30M | 8.30M | 8.33M | 8.42M | 8.51M | 116.26M | 105.30M | 93.20M | 79.78M | 65.23M | 49.64M | |
Retained Earnings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 263.43M | 397.29M | 368.59M | 350.82M | 378.70M | 414.93M | 464.12M | 436.60M | 493.19M | 607.19M | 750.38M | 666.49M | 836.92M | |
Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -452,395,000.00 | -426,992,000.00 | -441,080,000.00 | -452,526,000.00 | -70,517,000.00 | 25.11M | -66,515,999.00 | -66,191,999.00 | -64,143,000.00 | -73,375,000.00 | -88,977,000.00 | -36,571,999.00 | -13,472,000.00 | -17,114,999.00 | 0.00 | 0.00 | |
Other Total Stockholders Equity | 362.14M | 393.75M | 11.18M | 427.92M | 442.10M | 13.55M | 13.59M | 13.62M | 79.24M | 68.43M | 45.32M | 28.06M | -19,235,999.00 | 200.05M | 339.90M | -21,600,000.00 | -56,139,000.00 | -332,989,999.00 | -11,007,000.00 | -78,696,000.00 | -22,112,001.00 | 106.51M | 93.63M | |
Total Stockholders Equity | 367.74M | 399.35M | 389.98M | 433.52M | 447.70M | 479.78M | 352.06M | 327.35M | 373.71M | 369.69M | 316.35M | 362.43M | 382.77M | 492.65M | 660.74M | 667.79M | 678.78M | 435.69M | 495.65M | 608.22M | 710.93M | 838.24M | 980.19M | |
Minority Interest | 0.00 | 432.00k | 180.00k | 180.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -103,000.00 | -284,000.00 | |
Total Equity | 367.74M
+0% |
399.78M
+9% |
390.16M
-2% |
433.70M
+11% |
447.70M
+3% |
479.78M
+7% |
352.06M
-27% |
327.35M
-7% |
373.71M
+14% |
369.69M
-1% |
316.35M
-14% |
362.43M
+15% |
382.77M
+6% |
492.65M
+29% |
660.74M
+34% |
667.79M
+1% |
678.78M
+2% |
435.69M
-36% |
495.65M
+14% |
608.22M
+23% |
710.93M
+17% |
838.13M
+18% |
979.91M
+17% |
|
Total Liabilities And Total Equity | 590.67M
+0% |
644.88M
+9% |
585.82M
-9% |
677.52M
+16% |
693.20M
+2% |
658.74M
-5% |
534.81M
-19% |
477.07M
-11% |
464.05M
-3% |
448.00M
-3% |
477.36M
+7% |
537.77M
+13% |
629.57M
+17% |
1.00B
+59% |
1.02B
+2% |
1.07B
+5% |
1.10B
+3% |
1.17B
+6% |
1.24B
+6% |
1.67B
+34% |
1.79B
+7% |
1.86B
+4% |
1.93B
+4% |
|
Additional Metrics | ||||||||||||||||||||||||
Total Investments | 4.48M
+0% |
4.32M
-3% |
4.49M
+4% |
4.83M
+8% |
7.01M
+45% |
6.60M
-6% |
26.42M
+300% |
21.63M
-18% |
14.17M
-34% |
8.27M
-42% |
7.23M
-13% |
708.00k
-90% |
593.00k
-16% |
607.00k
+2% |
503.00k
-17% |
505.00k
+0% |
1.03M
+103% |
408.00k
-60% |
370.00k
-9% |
672.00k
+82% |
135.00k
-80% |
577.00k
+327% |
583.00k
+1% |
|
Total Debt | 0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
114.03M
+0% |
75.82M
-34% |
86.13M
+14% |
0.00
+0% |
3.16M
+0% |
0.00
+0% |
9.50M
+0% |
17.24M
+81% |
22.15M
+29% |
382.16M
+1,626% |
407.09M
+7% |
355.99M
-13% |
365.99M
+3% |
390.99M
+7% |
377.50M
-3% |
560.00M
+48% |
590.00M
+5% |
525.00M
-11% |
0.00
+0% |
|
Net Debt | -31,576,000.00 | -14,441,000.00 | -12,680,000.00 | -7,619,000.00 | 95.07M | 71.11M | 71.19M | -8,083,000.00 | -38,020,000.00 | -52,566,000.00 | -63,808,000.00 | -110,106,000.00 | -28,077,000.00 | 334.78M | 375.46M | 321.85M | 326.11M | 365.54M | 323.09M | 487.38M | 498.52M | 468.64M | -38,756,000.00 |