Shradha
SHRADHA.NSShradha Infraprojects Limited Price (SHRADHA.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
20,249,392
(0)%2023 - Income Statement Summary
| Revenue | 1.10B USD |
| Cost of Revenue | 869.27M USD |
| Gross Profit | 235.22M USD |
| Operating Expenses | 7.63M USD |
| Operating Income | 227.60M USD |
| Other Expenses | 0.00 USD |
| Net Income | 186.48M USD |
Income Statement
Shradha Infraprojects LimitedCurrency: INR
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
18,301,000.00
+0% |
24,177,000.00
+32% |
15,988,000.00
-34% |
271,642,000.00
+1,599% |
404,119,000.00
+49% |
106,712,626.00
-74% |
102,098,000.00
-4% |
30,131,897.00
-70% |
12,517,086.00
-58% |
18,014,012.00
+44% |
904,222,000.00
+4,920% |
1,104,493,000.00
+22% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 136,641.00 | 7,402,000.00 | 0.00 | 138,706,000.00 | 344,685,000.00 | 76,195,040.00 | 84,126,747.00 | 27,481,274.00 | 11,205,895.00 | 16,351,493.00 | 767,141,000.00 | 869,270,000.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
18,164,359.00
+0% |
16,775,000.00
-8% |
15,988,000.00
-5% |
132,936,000.00
+731% |
59,434,000.00
-55% |
30,517,586.00
-49% |
17,971,253.00
-41% |
2,650,623.00
-85% |
1,311,191.00
-51% |
1,662,519.00
+27% |
137,081,000.00
+8,145% |
235,223,000.00
+72% |
|||||||
| Gross Profit Ratio | (0.99%) | (0.69%) | (1.00%) | (0.49%) | (0.15%) | (0.29%) | (0.18%) | (0.09%) | (0.10%) | (0.09%) | (0.15%) | (0.21%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| General and Administrative | 0.00 | 1,500,000.00 | 0.00 | 0.00 | 0.00 | 377,156.00 | 743,864.00 | 912,963.00 | 1,484,517.00 | 1,471,764.00 | 1,527,000.00 | 7,112,000.00 | |||||||
| Selling, General & Admin... | 1,550,000.00 | 1,505,049.00 | 1,490,317.00 | 1,553,024.00 | 1,454,569.00 | 394,674.00 | 792,508.00 | 973,039.00 | 1,580,981.00 | 1,547,439.00 | 2,030,000.00 | 7,627,000.00 | |||||||
| Selling & Marketing Exp... | 0.00 | 5,049.00 | 0.00 | 0.00 | 0.00 | 17,518.00 | 48,644.00 | 60,076.00 | 96,464.00 | 75,675.00 | 503,000.00 | 515,000.00 | |||||||
| Depreciation and Amortiz... | 1,611,000.00 | 1,591,000.00 | 2,258,000.00 | 1,844,000.00 | 1,648,595.00 | 1,449,283.00 | 1,548,181.00 | 1,294,695.00 | 1,116,319.00 | 1,416,523.00 | 1,240,000.00 | 34,548,000.00 | |||||||
| Other Expenses | 27,000.00 | 151,000.00 | 6,000.00 | 1,000.00 | 113,000.00 | 12,512,900.00 | 13,704,664.00 | 14,026,692.00 | 12,636,897.00 | 15,183,764.00 | 70,831,000.00 | 0.00 | |||||||
| Total Operating Expenses | 3,561,000.00 | 3,456,000.00 | 4,418,000.00 | 19,910,000.00 | 28,168,000.00 | 6,334,105.00 | 9,939,742.00 | 6,686,970.00 | 10,536,318.00 | 13,137,214.00 | 15,991,000.00 | 7,627,000.00 | |||||||
| Cost and Exponses | 3,561,000.00 | 10,858,000.00 | 4,418,000.00 | 158,616,000.00 | 372,853,000.00 | 82,529,145.00 | 94,066,489.00 | 34,168,244.00 | 21,742,213.00 | 29,488,707.00 | 783,132,000.00 | 876,897,000.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
15,729,000.00
+0% |
13,477,000.00
-14% |
11,705,000.00
-13% |
119,050,000.00
+917% |
52,451,000.00
-56% |
52,512,271.00
+0% |
8,031,511.00
-85% |
9,943,696.00
+24% |
3,389,199.00
-66% |
2,471,000.00
-27% |
135,356,000.00
+5,378% |
227,596,000.00
+68% |
|||||||
| Operating Income Ratio | (0.86%) | (0.56%) | (0.73%) | (0.44%) | (0.13%) | (0.49%) | (0.08%) | (0.33%) | (0.27%) | (0.14%) | (0.15%) | (0.21%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 1,944,000.00 | 221,000.00 | 270,000.00 | 6,689,000.00 | 14,798,000.00 | 15,828,469.00 | 21,120,315.00 | 18,904,326.00 | 18,489,211.00 | 9,576,332.00 | 7,707,000.00 | 10,136,000.00 | |||||||
| Interest Expenses | 955,000.00 | 63,000.00 | 135,000.00 | 1,028,000.00 | 33,000.00 | 4,421,812.00 | 3,810,547.00 | 598,268.00 | 742,020.00 | 235,806.00 | 421,000.00 | 1,465,000.00 | |||||||
| Total Other Income/Exp... | 28,000.00 | -1,601,069.00 | 5,000.00 | 2,625,000.00 | 30,649,060.00 | 23,606,978.00 | 29,699,716.00 | 27,703,318.00 | 31,193,194.00 | 28,461,439.00 | 64,312,000.00 | 19,551,000.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 18,323,000.00 | 15,282,000.00 | 14,103,000.00 | 114,870,000.00 | 32,914,758.00 | 38,120,711.00 | 23,085,139.00 | 11,238,391.00 | 23,848,542.00 | 18,679,782.00 | 136,596,000.00 | 283,172,000.00 | |||||||
| EBITDA ratio | (1.00%) | (0.63%) | (0.88%) | (0.45%) | (0.12%) | (0.51%) | (0.43%) | (1.00%) | (1.88%) | (0.82%) | (0.21%) | (0.26%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 15,757,000.00 | 13,628,000.00 | 11,710,000.00 | 119,050,000.00 | 52,565,000.00 | 48,090,459.00 | 45,195,341.00 | 28,362,912.00 | 21,967,802.00 | 16,975,439.00 | 191,500,000.00 | 247,147,000.00 | |||||||
| Income Before Tax Ratio | (0.86%) | (0.56%) | (0.73%) | (0.44%) | (0.13%) | (0.45%) | (0.44%) | (0.94%) | (1.76%) | (0.94%) | (0.21%) | (0.22%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 4,039,000.00 | 3,572,000.00 | 2,629,000.00 | 31,972,000.00 | 5,165,000.00 | 9,796,142.00 | 12,881,498.00 | 7,707,391.00 | 5,022,059.00 | 2,250,041.00 | 48,861,000.00 | 46,969,000.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | 11,718,000.00
+0% |
10,057,000.00
-14% |
9,081,000.00
-10% |
87,080,000.00
+859% |
46,716,000.00
-46% |
36,207,806.00
-22% |
34,424,305.00
-5% |
20,492,500.00
-40% |
16,808,522.00
-18% |
14,723,000.00
-12% |
141,948,000.00
+864% |
186,484,000.00
+31% |
|||||||
| Net Income Ratio | (0.64%) | (0.42%) | (0.57%) | (0.32%) | (0.12%) | (0.34%) | (0.34%) | (0.68%) | (1.34%) | (0.82%) | (0.16%) | (0.17%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.74 | 0.64 | 0.58 | 5.52 | 2.85 | 2.11 | 1.70 | 0.96 | 0.83 | 0.73 | 7.01 | 3.68 | |||||||
| Diluted EPS | 0.74 | 0.64 | 0.58 | 5.52 | 2.85 | 2.11 | 1.70 | 0.96 | 0.83 | 0.73 | 7.01 | 9.21 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 15,775,976.00 | 15,775,976.00 | 15,775,976.00 | 15,775,976.00 | 15,775,976.00 | 17,166,730.00 | 20,249,391.00 | 21,261,803.00 | 20,249,338.00 | 20,249,392.00 | 20,249,392.00 | 50,623,480.00 | |||||||
| Diluted Share Outstanding | 20,249,392.00 | 20,249,392.00 | 20,249,392.00 | 20,249,392.00 | 20,249,392.00 | 17,166,731.00 | 20,249,392.00 | 21,261,803.00 | 20,249,338.00 | 20,249,392.00 | 20,249,392.00 | 20,249,392.00 | |||||||