
SIV
SIV.AXSIV Capital Limited Price (SIV.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
47,352,839
(4.0394)%Revenue and Profitability
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 8,619,121 | 96,000 | 99,000 | 861,000 | 0 | 0 | 0 | 0 | 114,374,000 | 141,326,000 | 171,015,000 | 221,082,000 | 286,025,000 | 287,138,000 | 45,607,000 | 14,244,000 | 5,875,000 | 1,572,000 | 782,335 | 612,203 |
Net Income | 836,746 | 1,809,000 | 1,676,000 | 2,633,000 | 3,592,000 | 5,504,000 | 6,691,000 | 8,991,000 | 11,449,000 | 12,701,000 | 15,531,000 | 22,356,000 | 20,245,000 | -48,814,000 | -45,849,000 | 5,563,000 | 55,000 | -42,000 | 170,484 | 358,651 |
FCF USD | -15,272,916 | -24,769,000 | -26,260,000 | -23,740,000 | -41,173,000 | -50,804,000 | -67,229,000 | -94,367,000 | -50,754,000 | -49,715,000 | -80,753,000 | -185,262,000 | -153,029,000 | -79,909,000 | 22,866,000 | 15,350,000 | -6,473,000 | 921,000 | 347,066 | -48,050 |
OCF USD | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75,344,000 | 89,402,000 | 103,290,000 | 119,741,000 | 152,870,000 | 165,930,000 | 173,521,000 | 62,944,000 | -5,845,000 | 921,000 | 347,066 | -48,046 |
Financial Health - DEBT
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 5.12 | 16.72 | 10.16 | 11.71 | 7.76 | 7.48 | 7.25 | 7.97 | 8.59 | 9.06 | 11.23 | 15.59 | -0.11 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
D/E | 4.48 | 2.68 | 2.68 | 2.19 | 2.79 | 1.72 | 1.67 | 1.48 | 1.59 | 2.08 | 2.10 | 2.24 | 2.12 | 3.56 | 8.91 | 0.10 | 0.01 | 0.01 | 0.00 | 0.00 |
CA/CL | 1.94 | 0.27 | 0.29 | 0.39 | 0.33 | 0.39 | 0.26 | 0.19 | 0.17 | 0.28 | 0.50 | 1.02 | 1.62 | 0.23 | 0.31 | 1.84 | 15.34 | 50.89 | 62.40 | 66.15 |
TA/TL | 1.18 | 1.29 | 1.28 | 1.33 | 1.27 | 1.41 | 1.41 | 1.47 | 1.44 | 1.45 | 1.45 | 1.43 | 1.44 | 1.26 | 1.10 | 1.96 | 15.57 | 50.98 | 62.40 | 69.53 |
Total Debt | 21,712,888 | 23,759,000 | 28,788,000 | 28,962,000 | 42,091,000 | 42,794,000 | 51,839,000 | 66,946,000 | 92,353,000 | 140,659,000 | 176,637,000 | 288,987,000 | 350,442,000 | 369,547,000 | 295,151,000 | 838,000 | 100,000 | 50,000 | 22,237 | 17,026 |
Management Performance
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 0.00% | -35.82% | -44.91% | -57.89% | -69.83% | -62.61% | -60.13% | -36.34% | 14.15% | -109.46% | -193.06% | 602.47% | 69.51% | 27.25% | 43.30% | 91.67% | -562.03% | 29.97% | -0.14% | -1.93% |
ROE | 17.25% | 20.44% | 15.57% | 19.93% | 23.78% | 22.14% | 21.51% | 19.88% | 19.68% | 18.77% | 18.48% | 17.30% | 12.26% | -47.03% | -138.44% | 64.79% | 0.64% | -0.49% | 2.15% | 4.32% |
ROA | 0.00% | 4.54% | 3.41% | 4.92% | 5.13% | 6.42% | 6.27% | 6.32% | 6.03% | 5.81% | 5.71% | 5.16% | 3.75% | -9.81% | -17.31% | 9.29% | 0.60% | -0.48% | 2.11% | 4.26% |
NM % | 9.71% | 1,884.38% | 1,692.93% | 305.81% | - | - | - | - | 10.01% | 8.99% | 9.08% | 10.11% | 7.08% | -17.00% | -100.53% | 39.06% | 0.94% | -2.67% | 21.79% | 58.58% |
FCF / R% | 0.00% | -25,801.04% | -26,525.25% | -2,757.26% | 0.00% | 0.00% | 0.00% | 0.00% | -44.38% | -35.18% | -47.22% | -83.80% | -53.50% | -27.83% | 50.14% | 107.76% | -110.18% | 58.59% | 44.36% | -7.85% |
FCF / NI% | -1,825.28% | -1,369.21% | -1,566.83% | -901.63% | -1,146.24% | -923.04% | -1,004.77% | -1,049.57% | -443.31% | -391.43% | -519.95% | -828.69% | -755.89% | 163.70% | -35.23% | 945.20% | -11,769.09% | -2,192.86% | 203.58% | -13.40% |
Operating Margin (OM) | 0.00 | 28.03 | 29.89 | 4.53 | - | - | - | - | 0.16 | 0.16 | 0.17 | 0.18 | 0.16 | -0.06 | -1.94 | -6.22 | -15.57 | -57.80 | -116.60 | -148.41 |
Per Share
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.09 | 0.13 | 0.11 | 0.15 | 0.20 | 0.27 | 0.29 | 0.37 | 0.41 | 0.43 | 0.51 | 0.69 | 0.55 | -1.24 | -1.17 | 0.14 | 0.00 | 0.00 | 0.00 | 0.01 |
SPS | 0.93 | 0.01 | 0.01 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 4.07 | 4.83 | 5.66 | 6.78 | 7.81 | 7.32 | 1.16 | 0.36 | 0.15 | 0.04 | 0.02 | 0.01 |
OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.68 | 3.06 | 3.42 | 3.67 | 4.18 | 4.23 | 4.42 | 1.60 | -0.15 | 0.02 | 0.01 | 0.00 |
FCPS | -1.64 | -1.78 | -1.74 | -1.36 | -2.35 | -2.49 | -2.87 | -3.86 | -1.81 | -1.70 | -2.67 | -5.68 | -4.18 | -2.04 | 0.58 | 0.39 | -0.16 | 0.02 | 0.01 | 0.00 |
BVPS | 0.52 | 0.64 | 0.71 | 0.76 | 0.86 | 1.22 | 1.33 | 1.85 | 2.07 | 2.31 | 2.78 | 3.96 | 4.51 | 2.65 | 0.84 | 0.22 | 0.22 | 0.22 | 0.17 | 0.18 |
Per Share - CAGR
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.09 | 0.13 | 0.11 | 0.15 | 0.20 | 0.27 | 0.29 | 0.37 | 0.41 | 0.43 | 0.51 | 0.69 | 0.55 | -1.24 | -1.17 | 0.14 | 0.00 | 0.00 | 0.00 | 0.01 |
CAGR-SPS | 0.93 | 0.01 | 0.01 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 4.07 | 4.83 | 5.66 | 6.78 | 7.81 | 7.32 | 1.16 | 0.36 | 0.15 | 0.04 | 0.02 | 0.01 |
CAGR-OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.68 | 3.06 | 3.42 | 3.67 | 4.18 | 4.23 | 4.42 | 1.60 | -0.15 | 0.02 | 0.01 | 0.00 |
CAGR-FCPS | -1.64 | -1.78 | -1.74 | -1.36 | -2.35 | -2.49 | -2.87 | -3.86 | -1.81 | -1.70 | -2.67 | -5.68 | -4.18 | -2.04 | 0.58 | 0.39 | -0.16 | 0.02 | 0.01 | 0.00 |
CAGR-BVPS | 0.52 | 0.64 | 0.71 | 0.76 | 0.86 | 1.22 | 1.33 | 1.85 | 2.07 | 2.31 | 2.78 | 3.96 | 4.51 | 2.65 | 0.84 | 0.22 | 0.22 | 0.22 | 0.17 | 0.18 |