
H
SLNG.LH C Slingsby plc Price (SLNG.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,050,000
(0)%Income Statement Summary
Revenue | |
Cost of Revenue | |
Gross Profit | |
Operating Expenses | |
Operating Income | |
Other Expenses | |
Net Income |


Income Statement
H C Slingsby plcCurrency: GBp
YEAR | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||
Revenue |
5.75M
+0% |
6.42M
+12% |
7.59M
+18% |
9.31M
+23% |
10.39M
+12% |
11.11M
+7% |
9.95M
-10% |
10.02M
+1% |
11.77M
+17% |
12.55M
+7% |
13.75M
+10% |
14.33M
+4% |
14.65M
+2% |
15.86M
+8% |
15.34M
-3% |
17.76M
+16% |
18.02M
+2% |
17.33M
-4% |
17.58M
+1% |
19.11M
+9% |
19.89M
+4% |
19.04M
-4% |
19.56M
+3% |
19.64M
+0% |
15.83M
-19% |
16.65M
+5% |
15.22M
-9% |
14.59M
-4% |
13.97M
-4% |
12.59M
-10% |
17.06M
+36% |
18.04M
+6% |
19.24M
+7% |
19.82M
+3% |
19.57M
-1% |
21.81M
+11% |
19.82M
-9% |
21.56M
+9% |
22.64M
+5% |
|
Cost of Revenue | ||||||||||||||||||||||||||||||||||||||||
Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13.86M | 13.59M | 15.41M | 15.54M | 14.70M | 14.60M | 11.53M | 11.47M | 11.07M | 11.33M | 11.14M | 9.14M | 9.27M | 8.44M | 8.43M | 8.46M | 7.55M | 10.81M | 11.75M | 12.51M | 12.87M | 13.24M | 14.62M | 13.64M | 14.57M | 14.51M | |
Gross Profit | ||||||||||||||||||||||||||||||||||||||||
Gross Profit |
5.75M
+0% |
6.42M
+12% |
7.59M
+18% |
9.31M
+23% |
10.39M
+12% |
11.11M
+7% |
9.95M
-10% |
10.02M
+1% |
11.77M
+17% |
12.55M
+7% |
13.75M
+10% |
14.33M
+4% |
14.65M
+2% |
2.00M
-86% |
1.76M
-12% |
2.34M
+33% |
2.48M
+6% |
2.63M
+6% |
2.98M
+13% |
7.58M
+154% |
8.42M
+11% |
7.98M
-5% |
8.23M
+3% |
8.50M
+3% |
6.69M
-21% |
7.38M
+10% |
6.78M
-8% |
6.16M
-9% |
5.50M
-11% |
5.04M
-8% |
6.25M
+24% |
6.29M
+1% |
6.73M
+7% |
6.95M
+3% |
6.33M
-9% |
7.18M
+13% |
6.18M
-14% |
6.99M
+13% |
8.13M
+16% |
|
Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.13%) | (0.11%) | (0.13%) | (0.14%) | (0.15%) | (0.17%) | (0.40%) | (0.42%) | (0.42%) | (0.42%) | (0.43%) | (0.42%) | (0.44%) | (0.45%) | (0.42%) | (0.39%) | (0.40%) | (0.37%) | (0.35%) | (0.35%) | (0.35%) | (0.32%) | (0.33%) | (0.31%) | (0.32%) | (0.36%) | |
Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.52M | 2.24M | 2.41M | 2.97M | 2.91M | 2.39M | 2.31M | 2.16M | 2.45M | 2.32M | 2.39M | 2.42M | |
Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.94M | 3.62M | 4.00M | 3.47M | 3.56M | 3.63M | 5.80M | 5.78M | 5.50M | 6.84M | 6.96M | 6.43M | 6.65M | 5.89M | 5.94M | 5.78M | 6.41M | 7.50M | |
Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.94M | 3.62M | 4.00M | 3.47M | 3.56M | 3.63M | 3.28M | 3.12M | 2.73M | 3.57M | 3.75M | 3.78M | 4.12M | 4.14M | 3.90M | 3.92M | 4.44M | 5.08M | |
Depreciation and Amortiz... | 86.00k | 98.00k | 119.00k | 138.00k | 160.00k | 177.00k | 188.00k | 161.00k | 165.00k | 162.00k | 160.00k | 207.00k | 268.00k | 343.00k | 364.00k | 267.00k | 303.00k | 301.00k | 335.00k | 314.00k | 394.00k | 677.00k | 683.00k | 612.00k | 448.00k | 455.00k | 439.00k | 381.00k | 282.00k | 268.00k | 383.00k | 527.00k | 480.00k | 463.00k | 414.00k | 430.00k | 461.00k | 464.00k | 390.00k | |
Other Expenses | 5.75M | 6.42M | 7.59M | 9.31M | 10.39M | 11.11M | 9.95M | 9.95M | 11.33M | 12.25M | 13.35M | 13.92M | 14.13M | 1.26M | 1.23M | 1.36M | 1.47M | -113,000.00 | -109,000.00 | 6.23M | 9.23M | 2.97M | 3.09M | 2.81M | 2.59M | 2.60M | 2.54M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Operating Expenses | 5.75M | 6.42M | 7.59M | 9.31M | 10.39M | 11.11M | 9.95M | 9.95M | 11.33M | 12.25M | 13.35M | 13.92M | 14.13M | 1.26M | 1.23M | 1.36M | 1.47M | 16.36M | 16.46M | 17.75M | 18.42M | 18.03M | 18.01M | 18.06M | 15.13M | 15.41M | 14.60M | 5.80M | 5.78M | 5.50M | 6.84M | 6.96M | 7.65M | 7.54M | 5.89M | 5.94M | 5.78M | 6.41M | 7.50M | |
Cost and Exponses | 5.75M | 6.42M | 7.59M | 9.31M | 10.39M | 11.11M | 9.95M | 9.95M | 11.33M | 12.25M | 13.35M | 13.92M | 14.13M | 15.11M | 14.82M | 16.77M | 17.02M | 16.36M | 16.46M | 17.75M | 18.42M | 18.03M | 18.01M | 18.06M | 15.13M | 15.41M | 14.60M | 14.23M | 14.24M | 13.05M | 17.66M | 18.72M | 20.16M | 20.40M | 19.13M | 20.57M | 19.42M | 20.98M | 22.01M | |
Operating Income | ||||||||||||||||||||||||||||||||||||||||
Operating Income |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
75.00k
+0% |
440.00k
+487% |
281.00k
-36% |
399.00k
+42% |
374.00k
-6% |
486.00k
+30% |
664.00k
+37% |
499.00k
-25% |
978.00k
+96% |
1.00M
+2% |
958.00k
-4% |
1.12M
+16% |
1.53M
+37% |
1.56M
+3% |
1.15M
-27% |
1.66M
+45% |
1.72M
+3% |
795.00k
-54% |
1.28M
+61% |
660.00k
-48% |
360.00k
-45% |
-275,000.00
-176% |
-460,000.00
+67% |
-595,000.00
+29% |
-671,000.00
+13% |
297.00k
-144% |
304.00k
+2% |
439.00k
+44% |
1.24M
+182% |
400.00k
-68% |
584.00k
+46% |
630.00k
+8% |
|
Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.01%) | (0.04%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.03%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.08%) | (0.08%) | (0.06%) | (0.08%) | (0.09%) | (0.05%) | (0.08%) | (0.04%) | (0.02%) | (-0.02%) | (-0.04%) | (-0.03%) | (-0.04%) | (0.02%) | (0.02%) | (0.02%) | (0.06%) | (0.02%) | (0.03%) | (0.03%) | |
Other Income and Exp... | ||||||||||||||||||||||||||||||||||||||||
Interest Income | 23.00k | 21.00k | 19.00k | 28.00k | 45.00k | 54.00k | 40.00k | 36.00k | 26.00k | 39.00k | 36.00k | 38.00k | 58.00k | 99.00k | 79.00k | 108.00k | 121.00k | 113.00k | 109.00k | 169.00k | 96.00k | 89.00k | 109.00k | 136.00k | 42.00k | 38.00k | 38.00k | 43.00k | 26.00k | 7.00k | 37.00k | 61.00k | 71.00k | 46.00k | 40.00k | 17.00k | 1,000.00 | 1,000.00 | 12.00k | |
Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 100.00k | 50.00k | 156.00k | 132.00k | 110.00k | 334.00k | 215.00k | 249.00k | 301.00k | 412.00k | 359.00k | 38.00k | 61.00k | 71.00k | 46.00k | 40.00k | 17.00k | 1,000.00 | 1,000.00 | 285.00k | |
Total Other Income/Exp... | 296.00k | 224.00k | 359.00k | 514.00k | 505.00k | 496.00k | 83.00k | 36.00k | 36.00k | 63.00k | 44.00k | 96.00k | 126.00k | 255.00k | 137.00k | 124.00k | 133.00k | 149.00k | 111.00k | -73,000.00 | 2.05M | 25.00k | -113,000.00 | -86,000.00 | 373.00k | -143,000.00 | -211,000.00 | -258,000.00 | -386,000.00 | -352,000.00 | -341,000.00 | -369,000.00 | -331,000.00 | -937,000.00 | -285,000.00 | -131,000.00 | -118,000.00 | -99,000.00 | -273,000.00 | |
EBITDA | ||||||||||||||||||||||||||||||||||||||||
EBITDA | 86.00k | 98.00k | 119.00k | 138.00k | 160.00k | 177.00k | 188.00k | 236.00k | 605.00k | 443.00k | 559.00k | 581.00k | 754.00k | 1.01M | 863.00k | 1.25M | 1.31M | 1.28M | 1.45M | 1.77M | 4.06M | 1.86M | 2.31M | 2.24M | 1.46M | 1.54M | 861.00k | 483.00k | 7.00k | 330.00k | 240.00k | 164.00k | -444,000.00 | 92.00k | 853.00k | 1.67M | 861.00k | 1.05M | 1.03M | |
EBITDA ratio | (0.01%) | (0.02%) | (0.02%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.05%) | (0.04%) | (0.04%) | (0.04%) | (0.05%) | (0.06%) | (0.06%) | (0.07%) | (0.07%) | (0.08%) | (0.09%) | (0.09%) | (0.10%) | (0.09%) | (0.12%) | (0.12%) | (0.08%) | (0.10%) | (0.07%) | (0.05%) | (0.00%) | (-0.02%) | (-0.01%) | (-0.02%) | (0.03%) | (0.03%) | (0.04%) | (0.08%) | (0.04%) | (0.05%) | (0.05%) | |
Income Before Tax | ||||||||||||||||||||||||||||||||||||||||
Income Before Tax | 296.00k | 224.00k | 359.00k | 514.00k | 505.00k | 496.00k | 83.00k | 111.00k | 476.00k | 344.00k | 443.00k | 470.00k | 612.00k | 919.00k | 636.00k | 1.10M | 1.14M | 1.11M | 1.23M | 1.45M | 3.62M | 1.09M | 1.55M | 1.61M | 1.01M | 1.08M | 422.00k | 102.00k | -249,000.00 | -453,000.00 | -632,000.00 | -732,000.00 | -995,000.00 | -633,000.00 | 2.89M | 1.11M | 822.00k | 485.00k | 357.00k | |
Income Before Tax Ratio | (0.05%) | (0.03%) | (0.05%) | (0.06%) | (0.05%) | (0.04%) | (0.01%) | (0.01%) | (0.04%) | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.06%) | (0.04%) | (0.06%) | (0.06%) | (0.06%) | (0.07%) | (0.08%) | (0.18%) | (0.06%) | (0.08%) | (0.08%) | (0.06%) | (0.06%) | (0.03%) | (0.01%) | (-0.02%) | (-0.04%) | (-0.04%) | (-0.04%) | (-0.05%) | (-0.03%) | (0.15%) | (0.05%) | (0.04%) | (0.02%) | (0.02%) | |
Income Tax Expense | ||||||||||||||||||||||||||||||||||||||||
Income Tax Expense | 94.00k | 82.00k | 130.00k | 175.00k | 156.00k | 166.00k | 38.00k | 18.00k | 148.00k | 108.00k | 110.00k | 136.00k | 182.00k | 252.00k | 172.00k | 327.00k | 345.00k | 319.00k | 376.00k | 438.00k | 449.00k | 356.00k | 534.00k | 776.00k | 192.00k | 365.00k | 102.00k | -70,000.00 | 154.00k | 154.00k | 194.00k | 76.00k | 62.00k | 29.00k | 552.00k | 163.00k | 255.00k | 105.00k | 124.00k | |
Net Income | ||||||||||||||||||||||||||||||||||||||||
Net Income | 202.00k
+0% |
142.00k
-30% |
229.00k
+61% |
339.00k
+48% |
349.00k
+3% |
330.00k
-5% |
45.00k
-86% |
93.00k
+107% |
328.00k
+253% |
236.00k
-28% |
333.00k
+41% |
334.00k
+0% |
430.00k
+29% |
667.00k
+55% |
464.00k
-30% |
775.00k
+67% |
790.00k
+2% |
788.00k
0% |
851.00k
+8% |
1.01M
+19% |
3.17M
+212% |
737.00k
-77% |
1.01M
+38% |
830.00k
-18% |
815.00k
-2% |
717.00k
-12% |
320.00k
-55% |
172.00k
-46% |
-95,000.00
-155% |
-299,000.00
+215% |
-438,000.00
+46% |
-656,000.00
+50% |
-1,057,000.00
+61% |
-662,000.00
-37% |
2.34M
-453% |
946.00k
-59% |
567.00k
-40% |
380.00k
-33% |
233.00k
-39% |
|
Net Income Ratio | (0.04%) | (0.02%) | (0.03%) | (0.04%) | (0.03%) | (0.03%) | (0.00%) | (0.01%) | (0.03%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.04%) | (0.03%) | (0.04%) | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (0.16%) | (0.04%) | (0.05%) | (0.04%) | (0.05%) | (0.04%) | (0.02%) | (0.01%) | (-0.01%) | (-0.02%) | (-0.03%) | (-0.04%) | (-0.05%) | (-0.03%) | (0.12%) | (0.04%) | (0.03%) | (0.02%) | (0.01%) | |
Earning Per Share | ||||||||||||||||||||||||||||||||||||||||
Basic EPS | 0.20 | 0.14 | 0.23 | 0.34 | 0.35 | 0.33 | 0.04 | 0.09 | 0.33 | 0.24 | 0.33 | 0.33 | 0.43 | 0.67 | 0.46 | 0.78 | 0.79 | 0.79 | 0.85 | 1.01 | 3.17 | 0.74 | 1.01 | 0.83 | 0.82 | 0.72 | 0.32 | 0.17 | -0.10 | -0.30 | -0.44 | -0.66 | -1.06 | -0.66 | 2.34 | 0.92 | 0.54 | 0.36 | 0.22 | |
Diluted EPS | 0.20 | 0.14 | 0.23 | 0.34 | 0.35 | 0.33 | 0.04 | 0.09 | 0.33 | 0.24 | 0.33 | 0.33 | 0.43 | 0.67 | 0.46 | 0.78 | 0.79 | 0.79 | 0.85 | 1.01 | 3.17 | 0.74 | 1.01 | 0.83 | 0.82 | 0.72 | 0.32 | 0.17 | -0.10 | -0.30 | -0.44 | -0.66 | -1.06 | -0.66 | 2.34 | 0.92 | 0.54 | 0.36 | 0.22 | |
Share Outstanding | ||||||||||||||||||||||||||||||||||||||||
Basic Share Outstanding | 1,000.00k | 1,000.00k | 1,000.00k | 1,000.00k | 1,000.00k | 1,000.00k | 1,000.00k | 1,000.00k | 1,000.00k | 1,000.00k | 1,000.00k | 1,000.00k | 1,000.00k | 1,000.00k | 1,000.00k | 1,000.00k | 1,000.00k | 100.00M | 1,000.00k | 1,000.00k | 1,000.00k | 1,000.00k | 1,000.00k | 1,000.00k | 1,000.00k | 1,000.00k | 1,000.00k | 1,000.00k | 1,000.00k | 1,000.00k | 1,000.00k | 1,000.00k | 1,000.00k | 1,000.00k | 1,000.00k | 1.02M | 1.05M | 1.05M | 1.05M | |
Diluted Share Outstanding | 1,000.00k | 1,000.00k | 1,000.00k | 1,000.00k | 1,000.00k | 1,000.00k | 1,000.00k | 1,000.00k | 1,000.00k | 1,000.00k | 1,000.00k | 1,000.00k | 1,000.00k | 1,000.00k | 1,000.00k | 1,000.00k | 1,000.00k | 100.00M | 1,000.00k | 1,000.00k | 1,000.00k | 1,000.00k | 1,000.00k | 1,000.00k | 1,000.00k | 1,000.00k | 1,000.00k | 1,000.00k | 1,000.00k | 1,000.00k | 1,000.00k | 1,000.00k | 1,000.00k | 1,000.00k | 1,000.00k | 1.02M | 1.05M | 1.05M | 1.05M |