Scandinavian
SMSMED.COScandinavian Medical Solutions A/S Price (SMSMED.CO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
27,456,000
(0.5714)%Balance Sheet Summary
| Total Assest | |
| Total Liabilities | |
| Total Equity | |
| Total Investments | |
| Total Liabilities And Total Equ... | |
| Total debt |
Balance Sheet
Scandinavian Medical Solutions A/SCurrency: DKK
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Current Assets | |||||||||||||||||||
| Cash And Cash Equivalents | 4.06M | 10.66M | 25.40M | 27.76M | 7.92M | 11.00M | |||||||||||||
| Short Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| Net Receivables | 0.00 | 2.74M | 1.05M | 8.63M | 14.97M | 0.00 | |||||||||||||
| Inventory | 2.69M | 3.61M | 14.44M | 51.55M | 85.93M | 80.61M | |||||||||||||
| Other Current Assets | 2.58M | 3.65k | 3.46M | 1.80M | 6.28M | 29.55M | |||||||||||||
| Total Current Assets | 9.32M | 17.01M | 44.35M | 92.67M | 115.10M | 121.15M | |||||||||||||
| Non Current Assets | |||||||||||||||||||
| Property, Plant, and Equipment, Net | 48.31k | 24.16k | 0.00 | 13.15M | 48.27M | 51.85M | |||||||||||||
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| Long Term Investments | 0.00 | 28.80k | 297.30k | 13.13M | 0.00 | 0.00 | |||||||||||||
| Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| Other Non-Current Assets | 0.00 | 0.00 | 0.00 | -12,821,567.00 | 594.70k | 1.11M | |||||||||||||
| Total Non-Current Assets | 48.31k | 52.96k | 297.30k | 13.46M | 48.87M | 52.96M | |||||||||||||
| Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| Total Assets | 9.37M
+0% |
17.06M
+82% |
44.64M
+162% |
106.13M
+138% |
163.96M
+55% |
174.12M
+6% |
|||||||||||||
| Liabilities | |||||||||||||||||||
| Current Liabilities | |||||||||||||||||||
| Account Payables | 5.26M | 7.86M | 7.34M | 25.36M | 33.68M | 40.60M | |||||||||||||
| Short Term Debt | 104.78k | 557.43k | 0.00 | 105.56k | 10.91M | 25.89M | |||||||||||||
| Tax Payables | 865.32k | 2.17M | 2.39M | 2.38M | 6.87M | 1.11M | |||||||||||||
| Deferred Revenue | 0.00 | 1.58M | 8.95M | 14.22M | 16.53M | 0.00 | |||||||||||||
| Other Current Liabilities | 0.00 | 0.00 | 1.86M | 649.32k | -12,697,838.00 | 9.73M | |||||||||||||
| Total Current Liabilities | 6.23M | 12.18M | 20.53M | 40.33M | 71.82M | 77.33M | |||||||||||||
| Non Current Liabilities | |||||||||||||||||||
| Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 17.69M | 13.35M | |||||||||||||
| Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| Deferred Tax Liabilities Non-Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 947.00k | |||||||||||||
| Other Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 3.61M | 0.00 | 0.00 | |||||||||||||
| Total Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 3.61M | 17.69M | 14.30M | |||||||||||||
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 21.14M | 17.38M | |||||||||||||
| Total Liabilities | 6.23M
+0% |
12.18M
+95% |
20.53M
+69% |
43.94M
+114% |
89.51M
+104% |
91.63M
+2% |
|||||||||||||
| Equity | |||||||||||||||||||
| Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| Common Stock | 0.00 | 100.00k | 850.00k | 1.09M | 1.09M | 1.10M | |||||||||||||
| Retained Earnings | 3.04M | 4.78M | 23.26M | 61.10M | 73.36M | 81.38M | |||||||||||||
| Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| Other Total Stockholders Equity | 100.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| Total Stockholders Equity | 3.14M | 4.88M | 24.11M | 62.19M | 74.45M | 82.48M | |||||||||||||
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| Total Equity | 3.14M
+0% |
4.88M
+55% |
24.11M
+394% |
62.19M
+158% |
74.45M
+20% |
82.48M
+11% |
|||||||||||||
| Total Liabilities And Total Equity | 9.37M
+0% |
17.06M
+82% |
44.64M
+162% |
106.13M
+138% |
163.96M
+55% |
174.12M
+6% |
|||||||||||||
| Additional Metrics | |||||||||||||||||||
| Total Investments | 0.00
+0% |
28.80k
+0% |
297.30k
+932% |
13.13M
+4,316% |
48.28M
+268% |
0.00
+0% |
|||||||||||||
| Total Debt | 104.78k
+0% |
302.41k
+189% |
0.00
+0% |
105.56k
+0% |
28.60M
+26,998% |
39.24M
+37% |
|||||||||||||
| Net Debt | -3,952,181.00 | -10,359,264.00 | -25,400,763.00 | -27,657,656.00 | 20.69M | 28.25M | |||||||||||||