
São
SMTO3.SASão Martinho S.A. Price (SMTO3.SA)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
346,368,000
(0.002)%Balance Sheet Summary
Total Assest | |
Total Liabilities | |
Total Equity | |
Total Investments | |
Total Liabilities And Total Equ... | |
Total debt |

Balance Sheet
São Martinho S.A.Currency: BRL
YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||||||||||||||
Current Assets | ||||||||||||||||||||||
Cash And Cash Equivalents | 24.76M | 6.65M | 1.05M | 70.56M | 14.32M | 190.06M | 130.63M | 225.07M | 410.57M | 634.29M | 551.36M | 1.02B | 266.66M | 142.45M | 140.87M | 197.61M | 197.61M | 92.07M | 288.35M | 273.41M | 204.56M | |
Short Term Investments | 10.80M | 19.01M | 35.71M | 296.41M | 58.21M | -92,190,000.00 | -91,798,000.00 | 5.97M | 11.06M | 79.23M | 0.00 | 0.00 | 706.49M | 1.03B | 1.32B | 1.84B | 1.84B | 1.83B | 1.06B | 2.80B | 2.95B | |
Net Receivables | 0.00 | 19.05M | 22.08M | 43.93M | 151.58M | 109.42M | 177.89M | 109.89M | 0.00 | 51.74M | 72.11M | 156.32M | 258.60M | 168.87M | 177.89M | 163.41M | 165.83M | 215.66M | 225.71M | 583.04M | 983.31M | |
Inventory | 43.88M | 52.03M | 50.59M | 168.89M | 173.63M | 296.40M | 218.18M | 139.11M | 137.38M | 148.66M | 60.54M | 137.87M | 124.59M | 731.87M | 783.04M | 781.22M | 781.22M | 947.23M | 1.28B | 1.85B | 1.83B | |
Other Current Assets | 7.78M | 3.29M | 4.96M | 318.06M | 0.00 | 0.00 | 0.00 | 0.00 | 5.55M | 205.98M | 46.26M | 435.30M | 1.01B | 1.10B | 972.37M | 929.26M | 444.17M | 345.93M | 631.57M | 171.47M | 265.00M | |
Total Current Assets | 115.97M | 100.02M | 114.39M | 601.43M | 397.74M | 601.99M | 527.29M | 474.06M | 663.21M | 847.07M | 862.66M | 1.75B | 2.09B | 2.48B | 2.69B | 3.25B | 3.49B | 3.21B | 5.55B | 5.69B | 6.23B | |
Non Current Assets | ||||||||||||||||||||||
Property, Plant, and Equipment, Net | 465.20M | 473.41M | 492.04M | 1.94B | 2.29B | 2.48B | 2.55B | 2.86B | 3.24B | 3.17B | 3.31B | 4.32B | 4.00B | 5.29B | 5.45B | 5.64B | 7.56B | 7.83B | 9.86B | 10.53B | 10.83B | |
Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 19.42M | 0.00 | 0.00 | 0.00 | 0.00 | 203.27M | 167.34M | 374.63M | 374.63M | 374.63M | 374.63M | 374.63M | 374.63M | 374.63M | 374.63M | 374.63M | 374.63M | |
Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 39.01M | 40.89M | 37.17M | 36.73M | 69.41M | 27.39M | 25.58M | 125.91M | 114.92M | 99.31M | 95.52M | 103.87M | 91.06M | 77.11M | 82.68M | 89.49M | 80.34M | |
Long Term Investments | -10,735,000.00 | -18,954,000.00 | -35,645,000.00 | -296,265,000.00 | -19,356,000.00 | 95.67M | 95.34M | 482.72M | 3.74M | 567.15M | 537.76M | 435.50M | 561.90M | 55.88M | 86.84M | 87.11M | 78.53M | 85.22M | 215.24M | 273.37M | -2,820,295,000.00 | |
Tax Assets | 0.00 | 0.00 | 0.00 | 83.49M | 95.40M | 130.97M | 112.15M | 132.68M | 38.23M | 6.97M | 0.00 | 0.00 | 324.64M | 262.48M | 239.71M | 257.59M | 0.00 | 0.00 | 0.00 | 0.00 | 2.82B | |
Other Non-Current Assets | 73.83M | 90.82M | 73.80M | 19.09M | 91.98M | 43.56M | 191.00k | 39.47M | 768.32M | 100.18M | 130.96M | 163.66M | -92,156,999.00 | 128.99M | 180.24M | 28.16M | 519.20M | 843.25M | 1.28B | 1.87B | 5.67B | |
Total Non-Current Assets | 528.30M | 545.28M | 530.20M | 2.04B | 2.52B | 2.79B | 2.79B | 3.56B | 4.12B | 4.08B | 4.18B | 5.42B | 5.29B | 6.21B | 6.43B | 6.50B | 8.63B | 9.21B | 11.81B | 13.14B | 14.14B | |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 709.80M | 0.00 | 0.00 | 4.37M | 0.00 | 0.00 | 0.00 | -2,364,804,000.00 | -304,330,000.00 | -4,941,289,000.00 | 0.00 | 0.00 | |
Total Assets | 644.27M
+0% |
645.30M
+0% |
644.58M
0% |
2.64B
+310% |
2.92B
+10% |
3.39B
+16% |
3.32B
-2% |
4.03B
+21% |
4.79B
+19% |
5.63B
+18% |
5.04B
-11% |
7.17B
+42% |
7.39B
+3% |
8.69B
+18% |
9.11B
+5% |
9.75B
+7% |
9.75B
+0% |
12.11B
+24% |
12.42B
+3% |
18.82B
+52% |
20.37B
+8% |
|
Liabilities | ||||||||||||||||||||||
Current Liabilities | ||||||||||||||||||||||
Account Payables | 9.77M | 19.33M | 13.66M | 55.47M | 78.86M | 116.56M | 65.38M | 48.18M | 57.08M | 77.06M | 64.43M | 95.48M | 113.91M | 138.92M | 154.15M | 152.71M | 174.52M | 221.71M | 415.08M | 281.31M | 406.34M | |
Short Term Debt | 45.46M | 21.75M | 34.54M | 0.00 | 0.00 | 401.12M | 326.75M | 140.98M | 247.50M | 363.53M | 311.36M | 575.33M | 713.92M | 1.54B | 686.63M | 755.00M | 645.49M | 766.99M | 1.37B | 1.95B | 1.20B | |
Tax Payables | 1.95M | 2.70M | 739.00k | 6.88M | 9.97M | 9.70M | 16.60M | 21.17M | 12.44M | 12.97M | 11.65M | 14.75M | 16.49M | 24.95M | 21.04M | 45.01M | 45.01M | 39.72M | 31.71M | 29.58M | 50.26M | |
Deferred Revenue | 9.62M | 21.08M | 18.16M | 0.00 | 0.00 | -401,115,000.00 | 23.65M | 73.65M | 67.78M | 117.97M | 161.88M | 405.01M | 387.72M | 301.13M | 340.39M | 311.22M | 311.22M | 900.57M | 867.46M | 1.15B | 0.00 | |
Other Current Liabilities | 8.09M | 25.14M | 18.26M | 155.51M | 223.98M | 32.13M | 73.07M | 130.53M | 200.33M | 47.42M | -17,236,000.00 | -75,676,000.00 | 353.32M | 251.75M | 18.99M | 300.65M | 871.46M | 813.16M | 329.22M | 350.84M | 1.17B | |
Total Current Liabilities | 65.28M | 68.92M | 67.20M | 217.86M | 312.81M | 559.51M | 481.79M | 340.86M | 517.35M | 663.95M | 693.97M | 1.42B | 1.22B | 1.99B | 1.22B | 1.26B | 1.26B | 1.74B | 1.84B | 2.62B | 2.83B | |
Non Current Liabilities | ||||||||||||||||||||||
Long Term Debt | 96.93M | 933.00k | -3,896,000.00 | 0.00 | 0.00 | 730.49M | 628.39M | 321.71M | 984.87M | 1.62B | 1.35B | 2.37B | 2.46B | 1.87B | 2.93B | 3.32B | 5.73B | 3.84B | 7.77B | 7.95B | 7.65B | |
Deferred Revenue Non Current | 78.80M | 81.88M | 84.38M | 0.00 | 0.00 | -730,486,000.00 | 280.56M | 337.76M | 23.54M | 30.93M | 308.98M | 351.28M | 378.85M | 353.94M | 304.50M | 380.15M | 380.15M | 1.66B | 1.98B | 3.11B | 0.00 | |
Deferred Tax Liabilities Non-Current | 46.18M | 48.21M | 48.75M | 238.56M | 212.12M | 208.48M | 224.85M | 817.13M | 820.20M | 867.89M | 807.88M | 323.81M | 232.77M | 663.14M | 1.01B | 988.76M | 988.76M | 746.23M | 834.82M | 997.13M | 821.35M | |
Other Non-Current Liabilities | 873.00k | 621.00k | 446.00k | 507.42M | 745.41M | 293.81M | 15.54M | 99.23M | 416.53M | 703.32M | 613.94M | 414.01M | 71.93M | 63.17M | 53.05M | 33.54M | 1.30B | 2.75B | 2.10B | -1,767,918,000.00 | 2.18B | |
Total Non-Current Liabilities | 222.78M | 213.52M | 214.05M | 745.98M | 979.23M | 1.24B | 1.15B | 1.74B | 2.25B | 2.87B | 2.27B | 3.13B | 3.52B | 3.30B | 4.60B | 5.10B | 5.10B | 7.03B | 6.59B | 10.30B | 10.65B | |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Capital Lease Obligations | 0.00 | -81,879,000.00 | -84,375,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | -249,003,000.00 | 0.00 | 0.00 | -161,882,000.00 | -405,006,000.00 | -396,637,000.00 | -383,059,000.00 | -304,495,000.00 | -380,146,000.00 | 1.47B | 465.60M | 3.01B | 3.04B | 2.32B | |
Total Liabilities | 288.06M
+0% |
282.43M
-2% |
281.25M
0% |
963.84M
+243% |
1.29B
+34% |
1.80B
+39% |
1.63B
-9% |
2.08B
+27% |
2.76B
+33% |
3.53B
+28% |
2.96B
-16% |
4.55B
+54% |
4.74B
+4% |
5.29B
+12% |
5.82B
+10% |
6.36B
+9% |
6.36B
+0% |
8.77B
+38% |
8.43B
-4% |
12.91B
+53% |
13.49B
+4% |
|
Equity | ||||||||||||||||||||||
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Common Stock | 20.27M | 20.27M | 2.79M | 360.00M | 360.00M | 360.00M | 360.00M | 455.90M | 455.90M | 614.15M | 737.20M | 812.99M | 931.34M | 1.49B | 1.55B | 1.70B | 1.70B | 1.70B | 2.07B | 3.16B | 3.94B | |
Retained Earnings | 13.08M | 26.54M | 52.01M | 0.00 | 24.38M | 0.00 | -71,009,000.00 | 0.00 | 0.00 | 232.56M | 230.28M | -14,382,000.00 | -1,768,000.00 | 606.20M | 691.58M | 751.80M | 487.85M | 885.73M | 1.03B | 911.99M | 0.00 | |
Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.27B | 1.12B | 1.42B | 1.74B | 2.06B | 1.28B | 1.18B | 1.29B | 1.17B | 1.75B | 1.98B | 0.00 | |
Other Total Stockholders Equity | 322.86M | 316.06M | 308.54M | 5.08M | 1.24B | 1.20B | -221,872,000.00 | -1,899,000.00 | 1.57B | 1.28B | -11,839,000.00 | 1.82B | -26,613,000.00 | -92,134,000.00 | -92,421,000.00 | -83,210,000.00 | 545.73M | 477.99M | 506.12M | 776.51M | 2.94B | |
Total Stockholders Equity | 356.21M | 362.86M | 363.33M | 1.67B | 1.62B | 1.56B | 1.69B | 1.95B | 2.02B | 2.10B | 2.08B | 2.62B | 2.65B | 3.40B | 3.29B | 3.39B | 3.39B | 3.35B | 3.99B | 5.91B | 6.88B | |
Minority Interest | 0.00 | 0.00 | 0.00 | 7.61M | 7.61M | 18.24M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Equity | 356.21M
+0% |
362.86M
+2% |
363.33M
+0% |
1.68B
+362% |
1.63B
-3% |
1.58B
-3% |
1.69B
+7% |
1.95B
+16% |
2.02B
+4% |
2.10B
+4% |
2.08B
-1% |
2.62B
+26% |
2.65B
+1% |
3.40B
+29% |
3.29B
-3% |
3.39B
+3% |
3.39B
+0% |
3.35B
-1% |
3.99B
+19% |
5.91B
+48% |
6.88B
+16% |
|
Total Liabilities And Total Equity | 644.27M
+0% |
645.30M
+0% |
644.58M
0% |
2.64B
+310% |
2.92B
+10% |
3.39B
+16% |
3.32B
-2% |
4.03B
+21% |
4.79B
+19% |
5.63B
+18% |
5.04B
-11% |
7.17B
+42% |
7.39B
+3% |
8.69B
+18% |
9.11B
+5% |
9.75B
+7% |
9.75B
+0% |
12.11B
+24% |
12.42B
+3% |
18.82B
+52% |
20.37B
+8% |
|
Additional Metrics | ||||||||||||||||||||||
Total Investments | 60.00k
+0% |
60.00k
+0% |
60.00k
+0% |
142.00k
+137% |
38.86M
+27,265% |
3.48M
-91% |
3.54M
+2% |
2.85M
-20% |
14.80M
+420% |
646.38M
+4,267% |
537.76M
-17% |
435.50M
-19% |
1.27B
+191% |
1.08B
-14% |
1.41B
+30% |
1.93B
+37% |
1.91B
-1% |
1.15B
-40% |
3.07B
+168% |
3.08B
+0% |
125.92M
-96% |
|
Total Debt | 142.39M
+0% |
110.79M
-22% |
115.82M
+5% |
0.00
+0% |
0.00
+0% |
1.13B
+0% |
955.14M
-16% |
711.69M
-25% |
1.23B
+73% |
1.98B
+61% |
1.59B
-20% |
3.24B
+104% |
3.51B
+8% |
3.73B
+6% |
3.92B
+5% |
4.45B
+13% |
4.45B
+0% |
5.23B
+18% |
4.52B
-14% |
7.33B
+62% |
7.17B
-2% |
|
Net Debt | 117.63M | 104.14M | 114.77M | -70,557,000.00 | -14,320,000.00 | 941.54M | 824.51M | 486.63M | 821.80M | 1.35B | 1.04B | 2.22B | 3.24B | 3.59B | 3.78B | 4.25B | 4.25B | 5.14B | 4.23B | 7.05B | 6.97B |