Snowman
SNOWMAN.NSSnowman Logistics Limited Price (SNOWMAN.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
167,087,995
(0)%2023 - Income Statement Summary
| Revenue | 5.03B USD |
| Cost of Revenue | 4.01B USD |
| Gross Profit | 1.03B USD |
| Operating Expenses | 1.03B USD |
| Operating Income | 437.72M USD |
| Other Expenses | 954.60M USD |
| Net Income | 127.08M USD |
Income Statement
Snowman Logistics LimitedCurrency: INR
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,136,950,000.00
+0% |
1,534,067,557.00
+35% |
2,029,325,361.00
+32% |
2,401,253,657.00
+18% |
1,892,383,000.00
-21% |
1,942,816,000.00
+3% |
2,325,493,000.00
+20% |
2,402,019,000.00
+3% |
2,371,016,000.00
-1% |
2,861,652,000.00
+21% |
4,176,477,000.00
+46% |
5,033,709,000.00
+21% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 515,510,000.00 | 832,648,665.00 | 1,114,340,713.00 | 152,627,916.00 | 1,418,494,000.00 | 1,510,368,000.00 | 1,656,156,000.00 | 1,654,884,000.00 | 1,562,216,000.00 | 1,782,208,000.00 | 1,650,571,000.00 | 4,005,476,000.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
621,440,000.00
+0% |
701,418,892.00
+13% |
914,984,648.00
+30% |
2,248,625,741.00
+146% |
473,889,000.00
-79% |
432,448,000.00
-9% |
669,337,000.00
+55% |
747,135,000.00
+12% |
808,800,000.00
+8% |
1,079,444,000.00
+33% |
2,525,906,000.00
+134% |
1,028,233,000.00
-59% |
|||||||
| Gross Profit Ratio | (0.55%) | (0.46%) | (0.45%) | (0.94%) | (0.25%) | (0.22%) | (0.29%) | (0.31%) | (0.34%) | (0.38%) | (0.60%) | (0.20%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| General and Administrative | 18,430,000.00 | 36,387,246.00 | 0.00 | 110,030,249.00 | 51,765,000.00 | 40,363,000.00 | 40,008,000.00 | 38,255,000.00 | 44,977,000.00 | 51,769,000.00 | 70,227,000.00 | 73,638,000.00 | |||||||
| Selling, General & Admin... | 351,900,000.00 | 288,949,452.00 | 289,424,024.00 | 134,745,829.00 | 52,791,000.00 | 40,363,000.00 | 40,008,000.00 | 38,255,000.00 | 44,977,000.00 | 51,769,000.00 | 70,227,000.00 | 73,638,000.00 | |||||||
| Selling & Marketing Exp... | 7,050,000.00 | 2,372,499.00 | 0.00 | 24,715,580.00 | 1,026,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| Depreciation and Amortiz... | 89,020,000.00 | 149,708,608.00 | 245,145,256.00 | 304,636,888.00 | 385,767,000.00 | 400,065,000.00 | 410,980,000.00 | 501,517,000.00 | 489,810,000.00 | 513,423,000.00 | 523,490,000.00 | 592,728,000.00 | |||||||
| Other Expenses | 0.00 | 1,303,574,427.00 | 1,803,845,879.00 | 1,908,140,686.00 | 125,000.00 | 542,000.00 | 2,175,000.00 | 14,344,000.00 | 10,664,000.00 | 3,125,000.00 | 75,076,000.00 | 954,595,000.00 | |||||||
| Total Operating Expenses | 449,740,000.00 | 1,303,574,427.00 | 1,803,845,879.00 | 2,042,886,515.00 | 397,896,000.00 | 387,921,000.00 | 319,987,000.00 | 606,543,000.00 | 569,693,000.00 | 864,322,000.00 | 2,163,794,000.00 | 1,028,233,000.00 | |||||||
| Cost and Exponses | 965,250,000.00 | 1,303,574,427.00 | 1,803,845,879.00 | 2,195,514,431.00 | 1,816,390,000.00 | 1,898,289,000.00 | 1,976,143,000.00 | 2,261,427,000.00 | 2,131,909,000.00 | 2,646,530,000.00 | 3,814,365,000.00 | 4,595,993,000.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
165,710,000.00
+0% |
136,901,681.00
-17% |
147,333,319.00
+8% |
130,893,102.00
-11% |
75,993,000.00
-42% |
44,527,000.00
-41% |
349,350,000.00
+685% |
140,592,000.00
-60% |
239,107,000.00
+70% |
183,646,000.00
-23% |
437,188,000.00
+138% |
437,716,000.00
+0% |
|||||||
| Operating Income Ratio | (0.15%) | (0.09%) | (0.07%) | (0.05%) | (0.04%) | (0.02%) | (0.15%) | (0.06%) | (0.10%) | (0.06%) | (0.11%) | (0.09%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 22,000,000.00 | 17,581,887.00 | 46,116,418.00 | 22,974,037.00 | 7,814,000.00 | 5,508,000.00 | 6,615,000.00 | 6,964,000.00 | 19,541,000.00 | 23,929,000.00 | 27,562,000.00 | 4,898,000.00 | |||||||
| Interest Expenses | 0.00 | 111,791,804.00 | 123,895,149.00 | 98,709,764.00 | 114,102,000.00 | 118,609,000.00 | 102,783,000.00 | 195,440,000.00 | 170,633,000.00 | 184,492,000.00 | 222,165,000.00 | 237,997,000.00 | |||||||
| Total Other Income/Exp... | -16,010,000.00 | -275,567,759.00 | -478,227,305.00 | -13,266,102.00 | -158,869,000.00 | -80,130,000.00 | -240,735,000.00 | -177,961,000.00 | -139,657,000.00 | -148,190,000.00 | -147,488,000.00 | -185,251,000.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 254,730,000.00 | 398,402,091.00 | 516,373,725.00 | 516,949,916.00 | 344,992,000.00 | 483,071,000.00 | 622,378,000.00 | 633,814,000.00 | 684,747,000.00 | 737,908,000.00 | 960,678,000.00 | 1,083,190,000.00 | |||||||
| EBITDA ratio | (0.22%) | (0.26%) | (0.25%) | (0.22%) | (0.25%) | (0.23%) | (0.33%) | (0.28%) | (0.32%) | (0.26%) | (0.23%) | (0.22%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 149,700,000.00 | 136,901,681.00 | 147,333,319.00 | 130,893,102.00 | -154,877,000.00 | -35,603,000.00 | 108,615,000.00 | -63,143,000.00 | 24,304,000.00 | 39,993,000.00 | 215,023,000.00 | 252,465,000.00 | |||||||
| Income Before Tax Ratio | (0.13%) | (0.09%) | (0.07%) | (0.05%) | (-0.08%) | (-0.02%) | (0.05%) | (-0.03%) | (0.01%) | (0.01%) | (0.05%) | (0.05%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 49,090,000.00 | -87,890,413.00 | -100,152,723.00 | -75,210,393.00 | -105,586,000.00 | 6,050,000.00 | 11,441,000.00 | 86,967,000.00 | 23,704,000.00 | 23,230,000.00 | 81,071,000.00 | 125,388,000.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | 198,790,000.00
+0% |
224,792,094.00
+13% |
247,486,042.00
+10% |
206,103,495.00
-17% |
-49,291,000.00
-124% |
-35,603,000.00
-28% |
97,174,000.00
-373% |
-150,110,000.00
-254% |
600,000.00
-100% |
16,763,000.00
+2,694% |
133,952,000.00
+699% |
127,077,000.00
-5% |
|||||||
| Net Income Ratio | (0.17%) | (0.15%) | (0.12%) | (0.09%) | (-0.03%) | (-0.02%) | (0.04%) | (-0.06%) | (0.00%) | (0.01%) | (0.03%) | (0.03%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 1.93 | 1.90 | 1.67 | 1.23 | -0.30 | -0.21 | 0.58 | -0.90 | 0.00 | 0.10 | 0.80 | 0.76 | |||||||
| Diluted EPS | 1.93 | 1.90 | 1.67 | 1.23 | -0.30 | -0.21 | 0.58 | -0.90 | 0.00 | 0.10 | 0.80 | 0.76 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 102,907,010.00 | 118,394,686.00 | 147,905,143.00 | 167,047,394.00 | 167,087,995.00 | 167,087,995.00 | 167,087,995.00 | 167,087,995.00 | 167,100,000.00 | 167,087,995.00 | 167,087,995.00 | 167,206,579.00 | |||||||
| Diluted Share Outstanding | 102,907,000.00 | 118,458,066.00 | 147,946,666.00 | 167,055,234.00 | 167,087,995.00 | 167,087,995.00 | 167,087,995.00 | 167,087,995.00 | 167,100,000.00 | 167,087,995.00 | 167,087,995.00 | 167,087,995.00 | |||||||