Synectics
SNX.LSynectics plc Price (SNX.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
16,890,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Synectics plcCurrency: GBp
| YEAR | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||
| Revenue |
21,665,000.00
+0% |
27,561,000.00
+27% |
35,285,000.00
+28% |
57,598,000.00
+63% |
70,606,000.00
+23% |
54,500,000.00
-23% |
51,940,000.00
-5% |
53,111,000.00
+2% |
43,652,000.00
-18% |
51,369,000.00
+18% |
52,321,000.00
+2% |
27,022,000.00
-48% |
17,427,000.00
-36% |
19,288,000.00
+11% |
17,971,000.00
-7% |
17,743,000.00
-1% |
20,299,000.00
+14% |
18,079,000.00
-11% |
26,761,000.00
+48% |
49,642,000.00
+86% |
66,065,000.00
+33% |
79,174,000.00
+20% |
70,655,000.00
-11% |
91,124,000.00
+29% |
69,083,000.00
-24% |
77,039,000.00
+12% |
82,363,000.00
+7% |
64,594,000.00
-22% |
68,504,000.00
+6% |
70,913,000.00
+4% |
70,102,000.00
-1% |
71,249,000.00
+2% |
68,511,000.00
-4% |
44,648,000.00
-35% |
43,595,000.00
-2% |
39,116,000.00
-10% |
49,128,000.00
+26% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 14,125,000.00 | 15,110,000.00 | 11,570,000.00 | 18,107,000.00 | 34,495,000.00 | 44,234,000.00 | 57,849,000.00 | 50,881,000.00 | 62,276,000.00 | 47,062,000.00 | 50,451,000.00 | 55,664,000.00 | 45,707,000.00 | 47,163,000.00 | 47,014,000.00 | 46,153,000.00 | 47,832,000.00 | 45,215,000.00 | 30,054,000.00 | 27,993,000.00 | 22,486,000.00 | 29,121,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||||||||||
| Gross Profit |
21,665,000.00
+0% |
27,561,000.00
+27% |
35,285,000.00
+28% |
57,598,000.00
+63% |
70,606,000.00
+23% |
54,500,000.00
-23% |
51,940,000.00
-5% |
53,111,000.00
+2% |
43,652,000.00
-18% |
51,369,000.00
+18% |
52,321,000.00
+2% |
27,022,000.00
-48% |
17,427,000.00
-36% |
19,288,000.00
+11% |
17,971,000.00
-7% |
3,618,000.00
-80% |
5,189,000.00
+43% |
6,509,000.00
+25% |
8,654,000.00
+33% |
15,147,000.00
+75% |
21,831,000.00
+44% |
21,325,000.00
-2% |
19,774,000.00
-7% |
28,848,000.00
+46% |
22,021,000.00
-24% |
26,588,000.00
+21% |
26,699,000.00
+0% |
18,887,000.00
-29% |
21,341,000.00
+13% |
23,899,000.00
+12% |
23,949,000.00
+0% |
23,417,000.00
-2% |
23,296,000.00
-1% |
14,594,000.00
-37% |
15,602,000.00
+7% |
16,630,000.00
+7% |
20,007,000.00
+20% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.20%) | (0.26%) | (0.36%) | (0.32%) | (0.31%) | (0.33%) | (0.27%) | (0.28%) | (0.32%) | (0.32%) | (0.35%) | (0.32%) | (0.29%) | (0.31%) | (0.34%) | (0.34%) | (0.33%) | (0.34%) | (0.33%) | (0.36%) | (0.43%) | (0.41%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 19,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 260,000.00 | 481,000.00 | 166,000.00 | 251,000.00 | 364,000.00 | 671,000.00 | 684,000.00 | 876,000.00 | 1,414,000.00 | 0.00 | 1,025,000.00 | 0.00 | 0.00 | 0.00 | 1,569,000.00 | 1,909,000.00 | 2,186,000.00 | 2,607,000.00 | 3,033,000.00 | 3,193,000.00 | 2,800,000.00 | 2,993,000.00 | 1,500,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20,562,000.00 | 19,098,000.00 | 20,785,000.00 | 19,370,000.00 | 20,910,000.00 | 20,554,000.00 | 20,662,000.00 | 20,547,000.00 | 19,645,000.00 | 16,215,000.00 | 15,286,000.00 | 16,658,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 276,000.00 | 355,000.00 | 376,000.00 | 0.00 | 260,000.00 | 20,877,000.00 | 19,482,000.00 | 21,079,000.00 | 19,628,000.00 | 21,142,000.00 | 20,800,000.00 | 20,972,000.00 | 20,714,000.00 | 19,857,000.00 | 16,464,000.00 | 15,528,000.00 | 15,472,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 276,000.00 | 355,000.00 | 376,000.00 | 0.00 | 260,000.00 | 315,000.00 | 384,000.00 | 294,000.00 | 258,000.00 | 232,000.00 | 246,000.00 | 310,000.00 | 167,000.00 | 212,000.00 | 249,000.00 | 242,000.00 | 293,000.00 | |
| Depreciation and Amortiz... | 76,000.00 | 143,000.00 | 235,000.00 | 463,000.00 | 990,000.00 | 1,283,000.00 | 2,829,000.00 | 1,202,000.00 | 589,000.00 | 914,000.00 | 1,587,000.00 | 1,213,000.00 | 823,000.00 | 712,000.00 | 423,000.00 | 371,000.00 | 142,000.00 | 134,000.00 | 241,000.00 | 475,000.00 | 571,000.00 | 611,000.00 | 1,140,000.00 | 1,846,000.00 | 1,268,000.00 | 1,109,000.00 | 1,187,000.00 | 1,515,000.00 | 1,885,000.00 | 1,980,000.00 | 1,654,000.00 | 1,378,000.00 | 941,000.00 | 2,191,000.00 | 1,993,000.00 | 2,088,000.00 | 1,779,000.00 | |
| Other Expenses | 21,665,000.00 | 27,561,000.00 | 35,285,000.00 | 57,579,000.00 | 70,606,000.00 | 54,260,000.00 | 31,000.00 | 31,000.00 | 31,000.00 | 23,000.00 | 28,000.00 | 27,362,000.00 | 17,030,000.00 | 20,237,000.00 | 17,984,000.00 | 2,513,000.00 | 3,584,000.00 | -42,000.00 | 5,775,000.00 | 11,047,000.00 | 16,362,000.00 | 15,762,000.00 | -20,000.00 | 27,701,000.00 | 17,445,000.00 | 1,208,000.00 | 201,000.00 | 245,000.00 | 232,000.00 | 81,000.00 | 23,000.00 | 23,000.00 | 23,000.00 | 23,000.00 | 0.00 | 0.00 | 281,000.00 | |
| Total Operating Expenses | 21,665,000.00 | 27,561,000.00 | 35,285,000.00 | 57,598,000.00 | 70,606,000.00 | 54,260,000.00 | 51,695,000.00 | 46,442,000.00 | 45,300,000.00 | 51,076,000.00 | 40,304,000.00 | 27,362,000.00 | 17,030,000.00 | 20,237,000.00 | 18,244,000.00 | 2,994,000.00 | 3,750,000.00 | 4,637,000.00 | 6,132,000.00 | 12,010,000.00 | 17,322,000.00 | 16,993,000.00 | 19,527,000.00 | 27,701,000.00 | 19,428,000.00 | 26,078,000.00 | 19,985,000.00 | 22,444,000.00 | 20,666,000.00 | 21,808,000.00 | 20,823,000.00 | 21,186,000.00 | 20,737,000.00 | 19,880,000.00 | 16,464,000.00 | 15,528,000.00 | 17,253,000.00 | |
| Cost and Exponses | 21,665,000.00 | 27,561,000.00 | 35,285,000.00 | 57,598,000.00 | 70,606,000.00 | 54,260,000.00 | 51,695,000.00 | 46,442,000.00 | 45,300,000.00 | 51,076,000.00 | 40,304,000.00 | 27,362,000.00 | 17,030,000.00 | 20,237,000.00 | 18,244,000.00 | 17,119,000.00 | 18,860,000.00 | 16,207,000.00 | 24,239,000.00 | 46,505,000.00 | 61,556,000.00 | 74,842,000.00 | 70,408,000.00 | 89,977,000.00 | 66,490,000.00 | 76,529,000.00 | 75,649,000.00 | 68,151,000.00 | 67,829,000.00 | 68,822,000.00 | 66,976,000.00 | 69,018,000.00 | 65,952,000.00 | 49,934,000.00 | 44,457,000.00 | 38,014,000.00 | 46,374,000.00 | |
| Operating Income | ||||||||||||||||||||||||||||||||||||||
| Operating Income |
610,000.00
+0% |
1,443,000.00
+137% |
2,227,000.00
+54% |
4,453,000.00
+100% |
5,443,000.00
+22% |
3,186,000.00
-41% |
2,167,000.00
-32% |
-3,913,000.00
-281% |
-269,000.00
-93% |
460,000.00
-271% |
-872,000.00
-290% |
-382,000.00
-56% |
458,000.00
-220% |
-159,000.00
-135% |
28,000.00
-118% |
102,000.00
+264% |
1,416,000.00
+1,288% |
1,872,000.00
+32% |
2,126,000.00
+14% |
1,432,000.00
-33% |
4,180,000.00
+192% |
4,178,000.00
0% |
196,000.00
-95% |
1,145,000.00
+484% |
2,603,000.00
+127% |
510,000.00
-80% |
6,714,000.00
+1,216% |
-3,557,000.00
-153% |
675,000.00
-119% |
2,091,000.00
+210% |
3,126,000.00
+49% |
2,231,000.00
-29% |
2,724,000.00
+22% |
-5,286,000.00
-294% |
-862,000.00
-84% |
1,102,000.00
-228% |
2,754,000.00
+150% |
|
| Operating Income Ratio | (0.03%) | (0.05%) | (0.06%) | (0.08%) | (0.08%) | (0.06%) | (0.04%) | (-0.07%) | (-0.01%) | (0.01%) | (-0.02%) | (-0.01%) | (0.03%) | (-0.01%) | (0.00%) | (0.01%) | (0.07%) | (0.10%) | (0.08%) | (0.03%) | (0.06%) | (0.05%) | (0.00%) | (0.01%) | (0.04%) | (0.01%) | (0.08%) | (-0.06%) | (0.01%) | (0.03%) | (0.04%) | (0.03%) | (0.04%) | (-0.12%) | (-0.02%) | (0.03%) | (0.06%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||||||||||
| Interest Income | 54,000.00 | 35,000.00 | 51,000.00 | 392,000.00 | 2,318,000.00 | 3,572,000.00 | 2,527,000.00 | 305,000.00 | 109,000.00 | 25,000.00 | 3,000.00 | 16,000.00 | 10,000.00 | 9,000.00 | 14,000.00 | 18,000.00 | 48,000.00 | 42,000.00 | 139,000.00 | 147,000.00 | 233,000.00 | 218,000.00 | 276,000.00 | 47,000.00 | 11,000.00 | 7,000.00 | 245,000.00 | 246,000.00 | 225,000.00 | 215,000.00 | 183,000.00 | 167,000.00 | 165,000.00 | 124,000.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expenses | 47,000.00 | 103,000.00 | 84,000.00 | 36,000.00 | 333,000.00 | 168,000.00 | 449,000.00 | 834,000.00 | 173,000.00 | 321,000.00 | 729,000.00 | 533,000.00 | 310,000.00 | 155,000.00 | 91,000.00 | 100,000.00 | 57,000.00 | 18,000.00 | 30,000.00 | 9,000.00 | 3,000.00 | 2,000.00 | 11,000.00 | 21,000.00 | 42,000.00 | 60,000.00 | 338,000.00 | 437,000.00 | 388,000.00 | 351,000.00 | 313,000.00 | 266,000.00 | 263,000.00 | 263,000.00 | 121,000.00 | 133,000.00 | 101,000.00 | |
| Total Other Income/Exp... | -47,000.00 | -103,000.00 | -84,000.00 | -36,000.00 | -333,000.00 | 2,538,000.00 | -756,000.00 | -11,982,000.00 | 1,055,000.00 | -296,000.00 | -14,871,000.00 | -266,000.00 | -518,000.00 | 413,000.00 | 473,000.00 | -854,000.00 | -9,000.00 | 42,000.00 | 139,000.00 | -153,000.00 | 230,000.00 | 216,000.00 | 265,000.00 | -364,330.00 | -141,000.00 | -886,000.00 | -93,000.00 | -191,000.00 | -163,000.00 | -136,000.00 | -130,000.00 | -99,000.00 | -98,000.00 | -139,000.00 | 206,000.00 | -741,000.00 | -101,000.00 | |
| EBITDA | ||||||||||||||||||||||||||||||||||||||
| EBITDA | 686,000.00 | 1,586,000.00 | 2,462,000.00 | 4,916,000.00 | 6,433,000.00 | 4,229,000.00 | 4,689,000.00 | -2,496,000.00 | 1,548,000.00 | 1,399,000.00 | -13,427,000.00 | 1,098,000.00 | 1,073,000.00 | 331,000.00 | 1,015,000.00 | -281,000.00 | 1,606,000.00 | 2,240,000.00 | 2,932,000.00 | 2,503,000.00 | 4,984,000.00 | 5,007,000.00 | 1,612,000.00 | 3,040,000.00 | 3,766,000.00 | 5,878,000.00 | 7,913,000.00 | -2,038,000.00 | 2,578,000.00 | 4,083,000.00 | 4,799,000.00 | 3,617,000.00 | 2,597,000.00 | -3,944,000.00 | 1,667,000.00 | 3,288,000.00 | 4,533,000.00 | |
| EBITDA ratio | (0.03%) | (0.06%) | (0.07%) | (0.09%) | (0.09%) | (0.08%) | (0.10%) | (-0.05%) | (0.01%) | (0.02%) | (-0.01%) | (0.04%) | (0.06%) | (0.02%) | (0.04%) | (0.01%) | (0.08%) | (0.11%) | (0.08%) | (0.05%) | (0.08%) | (0.07%) | (0.02%) | (0.03%) | (0.06%) | (0.08%) | (0.10%) | (-0.03%) | (0.04%) | (0.06%) | (0.07%) | (0.05%) | (0.05%) | (-0.06%) | (0.03%) | (0.08%) | (0.09%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||||||||||
| Income Before Tax | 563,000.00 | 1,340,000.00 | 2,143,000.00 | 4,417,000.00 | 5,110,000.00 | 2,778,000.00 | 1,411,000.00 | -15,895,000.00 | 786,000.00 | 164,000.00 | -15,743,000.00 | -648,000.00 | -60,000.00 | 254,000.00 | 501,000.00 | -752,000.00 | 1,407,000.00 | 1,914,000.00 | 2,265,000.00 | 1,279,000.00 | 4,410,000.00 | 4,394,000.00 | 471,000.00 | 1,171,000.00 | 2,462,000.00 | 4,709,000.00 | 6,621,000.00 | -3,748,000.00 | 512,000.00 | 1,955,000.00 | 2,996,000.00 | 2,132,000.00 | 1,553,000.00 | -6,287,000.00 | -595,000.00 | 361,000.00 | 2,653,000.00 | |
| Income Before Tax Ratio | (0.03%) | (0.05%) | (0.06%) | (0.08%) | (0.07%) | (0.05%) | (0.03%) | (-0.30%) | (0.02%) | (0.00%) | (-0.30%) | (-0.02%) | (0.00%) | (0.01%) | (0.03%) | (-0.04%) | (0.07%) | (0.11%) | (0.08%) | (0.03%) | (0.07%) | (0.06%) | (0.01%) | (0.01%) | (0.04%) | (0.06%) | (0.08%) | (-0.06%) | (0.01%) | (0.03%) | (0.04%) | (0.03%) | (0.02%) | (-0.14%) | (-0.01%) | (0.01%) | (0.05%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 235,000.00 | -311,000.00 | 394,000.00 | 1,193,000.00 | 1,686,000.00 | 966,000.00 | -635,000.00 | 313,000.00 | -1,317,000.00 | -33,000.00 | -70,000.00 | 20,000.00 | -61,000.00 | -790,000.00 | 35,000.00 | 514,000.00 | 255,000.00 | 494,000.00 | 48,000.00 | 92,000.00 | 1,137,000.00 | 1,037,000.00 | 212,000.00 | 311,000.00 | 874,000.00 | 1,342,000.00 | 1,704,000.00 | -390,000.00 | 106,000.00 | 484,000.00 | 443,000.00 | 597,000.00 | -77,000.00 | -1,616,000.00 | -116,000.00 | -278,000.00 | 490,000.00 | |
| Net Income | ||||||||||||||||||||||||||||||||||||||
| Net Income | 287,000.00
+0% |
1,628,000.00
+467% |
1,681,000.00
+3% |
3,224,000.00
+92% |
20,108,000.00
+524% |
1,315,000.00
-93% |
-8,438,000.00
-742% |
-16,208,000.00
+92% |
786,000.00
-105% |
210,000.00
-73% |
-15,536,000.00
-7,498% |
-689,000.00
-96% |
-60,000.00
-91% |
254,000.00
-523% |
466,000.00
+83% |
-744,000.00
-260% |
1,175,000.00
-258% |
1,420,000.00
+21% |
2,217,000.00
+56% |
1,187,000.00
-46% |
3,273,000.00
+176% |
3,357,000.00
+3% |
259,000.00
-92% |
860,000.00
+232% |
1,588,000.00
+85% |
3,367,000.00
+112% |
4,917,000.00
+46% |
-3,358,000.00
-168% |
406,000.00
-112% |
1,471,000.00
+262% |
2,553,000.00
+74% |
1,535,000.00
-40% |
1,630,000.00
+6% |
-4,671,000.00
-387% |
-479,000.00
-90% |
639,000.00
-233% |
2,163,000.00
+238% |
|
| Net Income Ratio | (0.01%) | (0.06%) | (0.05%) | (0.06%) | (0.28%) | (0.02%) | (-0.16%) | (-0.31%) | (0.02%) | (0.00%) | (-0.30%) | (-0.03%) | (0.00%) | (0.01%) | (0.03%) | (-0.04%) | (0.06%) | (0.08%) | (0.08%) | (0.02%) | (0.05%) | (0.04%) | (0.00%) | (0.01%) | (0.02%) | (0.04%) | (0.06%) | (-0.05%) | (0.01%) | (0.02%) | (0.04%) | (0.02%) | (0.02%) | (-0.10%) | (-0.01%) | (0.02%) | (0.04%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||||||||||
| Basic EPS | 0.55 | 2.72 | 2.19 | 2.89 | 12.23 | 0.80 | -5.39 | -11.38 | 0.68 | 0.12 | -8.38 | -0.11 | -0.01 | 0.04 | 0.07 | -0.12 | 0.17 | 0.16 | 0.19 | 0.09 | 0.21 | 0.22 | 0.02 | 0.06 | 0.10 | 0.22 | 0.31 | -0.21 | 0.03 | 0.09 | 0.16 | 0.09 | 0.10 | -0.28 | -0.03 | 0.04 | 0.13 | |
| Diluted EPS | 0.55 | 2.72 | 2.19 | 2.89 | 12.23 | 0.80 | -5.39 | -11.38 | 0.68 | 0.12 | -8.38 | -0.11 | -0.01 | 0.04 | 0.07 | -0.12 | 0.17 | 0.16 | 0.19 | 0.09 | 0.21 | 0.22 | 0.02 | 0.06 | 0.10 | 0.21 | 0.29 | -0.21 | 0.03 | 0.09 | 0.15 | 0.09 | 0.10 | -0.28 | -0.03 | 0.04 | 0.13 | |
| Share Outstanding | ||||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 525,640.00 | 597,915.00 | 768,222.00 | 1,113,936.00 | 1,626,803.00 | 1,656,028.00 | 1,565,513.00 | 1,423,906.00 | 1,169,800.00 | 1,803,750.00 | 1,854,250.00 | 6,203,000.00 | 6,255,000.00 | 6,271,000.00 | 6,440,000.00 | 6,440,000.00 | 6,767,000.00 | 8,633,000.00 | 11,546,000.00 | 13,782,000.00 | 15,494,999.00 | 15,528,934.00 | 15,528,934.00 | 15,528,934.00 | 15,528,934.00 | 15,613,000.00 | 15,929,000.00 | 16,320,000.00 | 16,370,000.00 | 16,404,000.00 | 16,480,000.00 | 16,643,000.00 | 16,814,000.00 | 16,880,000.00 | 16,888,000.00 | 16,888,000.00 | 16,889,000.00 | |
| Diluted Share Outstanding | 525,640.00 | 597,915.00 | 768,222.00 | 1,113,936.00 | 1,626,803.00 | 1,656,028.00 | 1,565,513.00 | 1,423,906.00 | 1,169,800.00 | 1,803,750.00 | 1,854,250.00 | 6,203,000.00 | 6,255,000.00 | 6,271,000.00 | 6,440,000.00 | 6,440,000.00 | 6,905,000.00 | 8,694,000.00 | 11,590,000.00 | 13,782,000.00 | 15,503,696.00 | 15,535,537.00 | 15,528,934.00 | 15,612,180.00 | 15,803,076.00 | 16,243,000.00 | 16,718,000.00 | 16,320,000.00 | 16,563,000.00 | 16,742,000.00 | 16,946,000.00 | 16,864,000.00 | 16,953,000.00 | 16,880,000.00 | 16,888,000.00 | 16,890,000.00 | 16,890,000.00 | |