Synectics plc Price (SNX.L)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

16,890,000

(0)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Synectics plc
news-img

Income Statement

Synectics plc

Currency: GBp

YEAR 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 21,665,000.00

+0%

27,561,000.00

+27%

35,285,000.00

+28%

57,598,000.00

+63%

70,606,000.00

+23%

54,500,000.00

-23%

51,940,000.00

-5%

53,111,000.00

+2%

43,652,000.00

-18%

51,369,000.00

+18%

52,321,000.00

+2%

27,022,000.00

-48%

17,427,000.00

-36%

19,288,000.00

+11%

17,971,000.00

-7%

17,743,000.00

-1%

20,299,000.00

+14%

18,079,000.00

-11%

26,761,000.00

+48%

49,642,000.00

+86%

66,065,000.00

+33%

79,174,000.00

+20%

70,655,000.00

-11%

91,124,000.00

+29%

69,083,000.00

-24%

77,039,000.00

+12%

82,363,000.00

+7%

64,594,000.00

-22%

68,504,000.00

+6%

70,913,000.00

+4%

70,102,000.00

-1%

71,249,000.00

+2%

68,511,000.00

-4%

44,648,000.00

-35%

43,595,000.00

-2%

39,116,000.00

-10%

49,128,000.00

+26%

Cost of Revenue
Cost of Revenue 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14,125,000.00 15,110,000.00 11,570,000.00 18,107,000.00 34,495,000.00 44,234,000.00 57,849,000.00 50,881,000.00 62,276,000.00 47,062,000.00 50,451,000.00 55,664,000.00 45,707,000.00 47,163,000.00 47,014,000.00 46,153,000.00 47,832,000.00 45,215,000.00 30,054,000.00 27,993,000.00 22,486,000.00 29,121,000.00
Gross Profit
Gross Profit 21,665,000.00

+0%

27,561,000.00

+27%

35,285,000.00

+28%

57,598,000.00

+63%

70,606,000.00

+23%

54,500,000.00

-23%

51,940,000.00

-5%

53,111,000.00

+2%

43,652,000.00

-18%

51,369,000.00

+18%

52,321,000.00

+2%

27,022,000.00

-48%

17,427,000.00

-36%

19,288,000.00

+11%

17,971,000.00

-7%

3,618,000.00

-80%

5,189,000.00

+43%

6,509,000.00

+25%

8,654,000.00

+33%

15,147,000.00

+75%

21,831,000.00

+44%

21,325,000.00

-2%

19,774,000.00

-7%

28,848,000.00

+46%

22,021,000.00

-24%

26,588,000.00

+21%

26,699,000.00

+0%

18,887,000.00

-29%

21,341,000.00

+13%

23,899,000.00

+12%

23,949,000.00

+0%

23,417,000.00

-2%

23,296,000.00

-1%

14,594,000.00

-37%

15,602,000.00

+7%

16,630,000.00

+7%

20,007,000.00

+20%

Gross Profit Ratio (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (0.20%) (0.26%) (0.36%) (0.32%) (0.31%) (0.33%) (0.27%) (0.28%) (0.32%) (0.32%) (0.35%) (0.32%) (0.29%) (0.31%) (0.34%) (0.34%) (0.33%) (0.34%) (0.33%) (0.36%) (0.43%) (0.41%)
Operating Expenses
Research and Development 0.00 0.00 0.00 19,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 260,000.00 481,000.00 166,000.00 251,000.00 364,000.00 671,000.00 684,000.00 876,000.00 1,414,000.00 0.00 1,025,000.00 0.00 0.00 0.00 1,569,000.00 1,909,000.00 2,186,000.00 2,607,000.00 3,033,000.00 3,193,000.00 2,800,000.00 2,993,000.00 1,500,000.00
General and Administrative 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 20,562,000.00 19,098,000.00 20,785,000.00 19,370,000.00 20,910,000.00 20,554,000.00 20,662,000.00 20,547,000.00 19,645,000.00 16,215,000.00 15,286,000.00 16,658,000.00
Selling, General & Admin... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 276,000.00 355,000.00 376,000.00 0.00 260,000.00 20,877,000.00 19,482,000.00 21,079,000.00 19,628,000.00 21,142,000.00 20,800,000.00 20,972,000.00 20,714,000.00 19,857,000.00 16,464,000.00 15,528,000.00 15,472,000.00
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 276,000.00 355,000.00 376,000.00 0.00 260,000.00 315,000.00 384,000.00 294,000.00 258,000.00 232,000.00 246,000.00 310,000.00 167,000.00 212,000.00 249,000.00 242,000.00 293,000.00
Depreciation and Amortiz... 76,000.00 143,000.00 235,000.00 463,000.00 990,000.00 1,283,000.00 2,829,000.00 1,202,000.00 589,000.00 914,000.00 1,587,000.00 1,213,000.00 823,000.00 712,000.00 423,000.00 371,000.00 142,000.00 134,000.00 241,000.00 475,000.00 571,000.00 611,000.00 1,140,000.00 1,846,000.00 1,268,000.00 1,109,000.00 1,187,000.00 1,515,000.00 1,885,000.00 1,980,000.00 1,654,000.00 1,378,000.00 941,000.00 2,191,000.00 1,993,000.00 2,088,000.00 1,779,000.00
Other Expenses 21,665,000.00 27,561,000.00 35,285,000.00 57,579,000.00 70,606,000.00 54,260,000.00 31,000.00 31,000.00 31,000.00 23,000.00 28,000.00 27,362,000.00 17,030,000.00 20,237,000.00 17,984,000.00 2,513,000.00 3,584,000.00 -42,000.00 5,775,000.00 11,047,000.00 16,362,000.00 15,762,000.00 -20,000.00 27,701,000.00 17,445,000.00 1,208,000.00 201,000.00 245,000.00 232,000.00 81,000.00 23,000.00 23,000.00 23,000.00 23,000.00 0.00 0.00 281,000.00
Total Operating Expenses 21,665,000.00 27,561,000.00 35,285,000.00 57,598,000.00 70,606,000.00 54,260,000.00 51,695,000.00 46,442,000.00 45,300,000.00 51,076,000.00 40,304,000.00 27,362,000.00 17,030,000.00 20,237,000.00 18,244,000.00 2,994,000.00 3,750,000.00 4,637,000.00 6,132,000.00 12,010,000.00 17,322,000.00 16,993,000.00 19,527,000.00 27,701,000.00 19,428,000.00 26,078,000.00 19,985,000.00 22,444,000.00 20,666,000.00 21,808,000.00 20,823,000.00 21,186,000.00 20,737,000.00 19,880,000.00 16,464,000.00 15,528,000.00 17,253,000.00
Cost and Exponses 21,665,000.00 27,561,000.00 35,285,000.00 57,598,000.00 70,606,000.00 54,260,000.00 51,695,000.00 46,442,000.00 45,300,000.00 51,076,000.00 40,304,000.00 27,362,000.00 17,030,000.00 20,237,000.00 18,244,000.00 17,119,000.00 18,860,000.00 16,207,000.00 24,239,000.00 46,505,000.00 61,556,000.00 74,842,000.00 70,408,000.00 89,977,000.00 66,490,000.00 76,529,000.00 75,649,000.00 68,151,000.00 67,829,000.00 68,822,000.00 66,976,000.00 69,018,000.00 65,952,000.00 49,934,000.00 44,457,000.00 38,014,000.00 46,374,000.00
Operating Income
Operating Income 610,000.00

+0%

1,443,000.00

+137%

2,227,000.00

+54%

4,453,000.00

+100%

5,443,000.00

+22%

3,186,000.00

-41%

2,167,000.00

-32%

-3,913,000.00

-281%

-269,000.00

-93%

460,000.00

-271%

-872,000.00

-290%

-382,000.00

-56%

458,000.00

-220%

-159,000.00

-135%

28,000.00

-118%

102,000.00

+264%

1,416,000.00

+1,288%

1,872,000.00

+32%

2,126,000.00

+14%

1,432,000.00

-33%

4,180,000.00

+192%

4,178,000.00

0%

196,000.00

-95%

1,145,000.00

+484%

2,603,000.00

+127%

510,000.00

-80%

6,714,000.00

+1,216%

-3,557,000.00

-153%

675,000.00

-119%

2,091,000.00

+210%

3,126,000.00

+49%

2,231,000.00

-29%

2,724,000.00

+22%

-5,286,000.00

-294%

-862,000.00

-84%

1,102,000.00

-228%

2,754,000.00

+150%

Operating Income Ratio (0.03%) (0.05%) (0.06%) (0.08%) (0.08%) (0.06%) (0.04%) (-0.07%) (-0.01%) (0.01%) (-0.02%) (-0.01%) (0.03%) (-0.01%) (0.00%) (0.01%) (0.07%) (0.10%) (0.08%) (0.03%) (0.06%) (0.05%) (0.00%) (0.01%) (0.04%) (0.01%) (0.08%) (-0.06%) (0.01%) (0.03%) (0.04%) (0.03%) (0.04%) (-0.12%) (-0.02%) (0.03%) (0.06%)
Other Income and Exp...
Interest Income 54,000.00 35,000.00 51,000.00 392,000.00 2,318,000.00 3,572,000.00 2,527,000.00 305,000.00 109,000.00 25,000.00 3,000.00 16,000.00 10,000.00 9,000.00 14,000.00 18,000.00 48,000.00 42,000.00 139,000.00 147,000.00 233,000.00 218,000.00 276,000.00 47,000.00 11,000.00 7,000.00 245,000.00 246,000.00 225,000.00 215,000.00 183,000.00 167,000.00 165,000.00 124,000.00 0.00 0.00 0.00
Interest Expenses 47,000.00 103,000.00 84,000.00 36,000.00 333,000.00 168,000.00 449,000.00 834,000.00 173,000.00 321,000.00 729,000.00 533,000.00 310,000.00 155,000.00 91,000.00 100,000.00 57,000.00 18,000.00 30,000.00 9,000.00 3,000.00 2,000.00 11,000.00 21,000.00 42,000.00 60,000.00 338,000.00 437,000.00 388,000.00 351,000.00 313,000.00 266,000.00 263,000.00 263,000.00 121,000.00 133,000.00 101,000.00
Total Other Income/Exp... -47,000.00 -103,000.00 -84,000.00 -36,000.00 -333,000.00 2,538,000.00 -756,000.00 -11,982,000.00 1,055,000.00 -296,000.00 -14,871,000.00 -266,000.00 -518,000.00 413,000.00 473,000.00 -854,000.00 -9,000.00 42,000.00 139,000.00 -153,000.00 230,000.00 216,000.00 265,000.00 -364,330.00 -141,000.00 -886,000.00 -93,000.00 -191,000.00 -163,000.00 -136,000.00 -130,000.00 -99,000.00 -98,000.00 -139,000.00 206,000.00 -741,000.00 -101,000.00
EBITDA
EBITDA 686,000.00 1,586,000.00 2,462,000.00 4,916,000.00 6,433,000.00 4,229,000.00 4,689,000.00 -2,496,000.00 1,548,000.00 1,399,000.00 -13,427,000.00 1,098,000.00 1,073,000.00 331,000.00 1,015,000.00 -281,000.00 1,606,000.00 2,240,000.00 2,932,000.00 2,503,000.00 4,984,000.00 5,007,000.00 1,612,000.00 3,040,000.00 3,766,000.00 5,878,000.00 7,913,000.00 -2,038,000.00 2,578,000.00 4,083,000.00 4,799,000.00 3,617,000.00 2,597,000.00 -3,944,000.00 1,667,000.00 3,288,000.00 4,533,000.00
EBITDA ratio (0.03%) (0.06%) (0.07%) (0.09%) (0.09%) (0.08%) (0.10%) (-0.05%) (0.01%) (0.02%) (-0.01%) (0.04%) (0.06%) (0.02%) (0.04%) (0.01%) (0.08%) (0.11%) (0.08%) (0.05%) (0.08%) (0.07%) (0.02%) (0.03%) (0.06%) (0.08%) (0.10%) (-0.03%) (0.04%) (0.06%) (0.07%) (0.05%) (0.05%) (-0.06%) (0.03%) (0.08%) (0.09%)
Income Before Tax
Income Before Tax 563,000.00 1,340,000.00 2,143,000.00 4,417,000.00 5,110,000.00 2,778,000.00 1,411,000.00 -15,895,000.00 786,000.00 164,000.00 -15,743,000.00 -648,000.00 -60,000.00 254,000.00 501,000.00 -752,000.00 1,407,000.00 1,914,000.00 2,265,000.00 1,279,000.00 4,410,000.00 4,394,000.00 471,000.00 1,171,000.00 2,462,000.00 4,709,000.00 6,621,000.00 -3,748,000.00 512,000.00 1,955,000.00 2,996,000.00 2,132,000.00 1,553,000.00 -6,287,000.00 -595,000.00 361,000.00 2,653,000.00
Income Before Tax Ratio (0.03%) (0.05%) (0.06%) (0.08%) (0.07%) (0.05%) (0.03%) (-0.30%) (0.02%) (0.00%) (-0.30%) (-0.02%) (0.00%) (0.01%) (0.03%) (-0.04%) (0.07%) (0.11%) (0.08%) (0.03%) (0.07%) (0.06%) (0.01%) (0.01%) (0.04%) (0.06%) (0.08%) (-0.06%) (0.01%) (0.03%) (0.04%) (0.03%) (0.02%) (-0.14%) (-0.01%) (0.01%) (0.05%)
Income Tax Expense
Income Tax Expense 235,000.00 -311,000.00 394,000.00 1,193,000.00 1,686,000.00 966,000.00 -635,000.00 313,000.00 -1,317,000.00 -33,000.00 -70,000.00 20,000.00 -61,000.00 -790,000.00 35,000.00 514,000.00 255,000.00 494,000.00 48,000.00 92,000.00 1,137,000.00 1,037,000.00 212,000.00 311,000.00 874,000.00 1,342,000.00 1,704,000.00 -390,000.00 106,000.00 484,000.00 443,000.00 597,000.00 -77,000.00 -1,616,000.00 -116,000.00 -278,000.00 490,000.00
Net Income
Net Income 287,000.00

+0%

1,628,000.00

+467%

1,681,000.00

+3%

3,224,000.00

+92%

20,108,000.00

+524%

1,315,000.00

-93%

-8,438,000.00

-742%

-16,208,000.00

+92%

786,000.00

-105%

210,000.00

-73%

-15,536,000.00

-7,498%

-689,000.00

-96%

-60,000.00

-91%

254,000.00

-523%

466,000.00

+83%

-744,000.00

-260%

1,175,000.00

-258%

1,420,000.00

+21%

2,217,000.00

+56%

1,187,000.00

-46%

3,273,000.00

+176%

3,357,000.00

+3%

259,000.00

-92%

860,000.00

+232%

1,588,000.00

+85%

3,367,000.00

+112%

4,917,000.00

+46%

-3,358,000.00

-168%

406,000.00

-112%

1,471,000.00

+262%

2,553,000.00

+74%

1,535,000.00

-40%

1,630,000.00

+6%

-4,671,000.00

-387%

-479,000.00

-90%

639,000.00

-233%

2,163,000.00

+238%

Net Income Ratio (0.01%) (0.06%) (0.05%) (0.06%) (0.28%) (0.02%) (-0.16%) (-0.31%) (0.02%) (0.00%) (-0.30%) (-0.03%) (0.00%) (0.01%) (0.03%) (-0.04%) (0.06%) (0.08%) (0.08%) (0.02%) (0.05%) (0.04%) (0.00%) (0.01%) (0.02%) (0.04%) (0.06%) (-0.05%) (0.01%) (0.02%) (0.04%) (0.02%) (0.02%) (-0.10%) (-0.01%) (0.02%) (0.04%)
Earning Per Share
Basic EPS 0.55 2.72 2.19 2.89 12.23 0.80 -5.39 -11.38 0.68 0.12 -8.38 -0.11 -0.01 0.04 0.07 -0.12 0.17 0.16 0.19 0.09 0.21 0.22 0.02 0.06 0.10 0.22 0.31 -0.21 0.03 0.09 0.16 0.09 0.10 -0.28 -0.03 0.04 0.13
Diluted EPS 0.55 2.72 2.19 2.89 12.23 0.80 -5.39 -11.38 0.68 0.12 -8.38 -0.11 -0.01 0.04 0.07 -0.12 0.17 0.16 0.19 0.09 0.21 0.22 0.02 0.06 0.10 0.21 0.29 -0.21 0.03 0.09 0.15 0.09 0.10 -0.28 -0.03 0.04 0.13
Share Outstanding
Basic Share Outstanding 525,640.00 597,915.00 768,222.00 1,113,936.00 1,626,803.00 1,656,028.00 1,565,513.00 1,423,906.00 1,169,800.00 1,803,750.00 1,854,250.00 6,203,000.00 6,255,000.00 6,271,000.00 6,440,000.00 6,440,000.00 6,767,000.00 8,633,000.00 11,546,000.00 13,782,000.00 15,494,999.00 15,528,934.00 15,528,934.00 15,528,934.00 15,528,934.00 15,613,000.00 15,929,000.00 16,320,000.00 16,370,000.00 16,404,000.00 16,480,000.00 16,643,000.00 16,814,000.00 16,880,000.00 16,888,000.00 16,888,000.00 16,889,000.00
Diluted Share Outstanding 525,640.00 597,915.00 768,222.00 1,113,936.00 1,626,803.00 1,656,028.00 1,565,513.00 1,423,906.00 1,169,800.00 1,803,750.00 1,854,250.00 6,203,000.00 6,255,000.00 6,271,000.00 6,440,000.00 6,440,000.00 6,905,000.00 8,694,000.00 11,590,000.00 13,782,000.00 15,503,696.00 15,535,537.00 15,528,934.00 15,612,180.00 15,803,076.00 16,243,000.00 16,718,000.00 16,320,000.00 16,563,000.00 16,742,000.00 16,946,000.00 16,864,000.00 16,953,000.00 16,880,000.00 16,888,000.00 16,890,000.00 16,890,000.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation