SÖDer
SODER.STSÖDer Sportfiske Ab Price (SODER.ST)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
8,470,588
(0.4046)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
SÖDer Sportfiske AbCurrency: SEK
| YEAR | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
72,127,262.00
+0% |
105,234,000.00
+46% |
165,656,000.00
+57% |
194,700,000.00
+18% |
218,800,000.00
+12% |
222,800,000.00
+2% |
232,400,000.00
+4% |
||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 64,845,892.00 | 65,863,000.00 | 102,119,000.00 | 117,100,000.00 | 132,600,000.00 | 133,100,000.00 | 140,600,000.00 | ||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
7,281,370.00
+0% |
39,371,000.00
+441% |
63,537,000.00
+61% |
77,600,000.00
+22% |
86,200,000.00
+11% |
89,700,000.00
+4% |
91,800,000.00
+2% |
||||||||||||
| Gross Profit Ratio | (0.10%) | (0.37%) | (0.38%) | (0.40%) | (0.39%) | (0.40%) | (0.40%) | ||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
| General and Administrative | 0.00 | 8,661,000.00 | 13,375,000.00 | 18,500,000.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
| Selling, General & Admin... | 17,776,214.00 | 5,237,000.00 | 10,977,000.00 | 14,500,000.00 | 16,100,000.00 | 17,500,000.00 | 18,400,000.00 | ||||||||||||
| Selling & Marketing Exp... | 0.00 | 5,237,000.00 | 10,977,000.00 | 14,500,000.00 | 16,100,000.00 | 17,500,000.00 | 18,400,000.00 | ||||||||||||
| Depreciation and Amortiz... | 464,061.00 | 235,468.00 | 400,000.00 | 1,400,000.00 | 700,000.00 | 5,900,000.00 | 5,900,000.00 | ||||||||||||
| Other Expenses | 0.00 | 25,562,000.00 | 38,730,000.00 | 50,900,000.00 | 66,700,000.00 | 64,500,000.00 | 64,100,000.00 | ||||||||||||
| Total Operating Expenses | 18,082,365.00 | 30,799,000.00 | 49,707,000.00 | 65,400,000.00 | 82,800,000.00 | 82,000,000.00 | 82,500,000.00 | ||||||||||||
| Cost and Exponses | 64,845,892.00 | 96,662,000.00 | 151,826,000.00 | 182,500,000.00 | 215,400,000.00 | 215,200,000.00 | 223,100,000.00 | ||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
7,281,370.00
+0% |
8,572,000.00
+18% |
13,830,000.00
+61% |
12,100,000.00
-13% |
3,400,000.00
-72% |
7,600,000.00
+124% |
9,300,000.00
+22% |
||||||||||||
| Operating Income Ratio | (0.10%) | (0.08%) | (0.08%) | (0.06%) | (0.02%) | (0.03%) | (0.04%) | ||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 38,942.00 | 28,559.00 | 0.00 | 0.00 | 0.00 | 500,000.00 | 700,000.00 | ||||||||||||
| Interest Expenses | 0.00 | 84,000.00 | 28,000.00 | 400,000.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
| Total Other Income/Exp... | -41,619.00 | -84,000.00 | 4,670,000.00 | -400,000.00 | 400,000.00 | 1,000,000.00 | 1,200,000.00 | ||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 7,906,018.00 | 11,606,746.00 | 18,800,000.00 | 13,500,000.00 | 4,700,000.00 | 14,500,000.00 | 16,400,000.00 | ||||||||||||
| EBITDA ratio | (0.11%) | (0.08%) | (0.09%) | (0.07%) | (0.04%) | (0.07%) | (0.07%) | ||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 7,400,338.00 | 8,488,000.00 | 13,802,000.00 | 11,700,000.00 | 3,400,000.00 | 8,600,000.00 | 10,500,000.00 | ||||||||||||
| Income Before Tax Ratio | (0.10%) | (0.08%) | (0.08%) | (0.06%) | (0.02%) | (0.04%) | (0.05%) | ||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,631,150.00 | 1,829,000.00 | 2,966,000.00 | 2,700,000.00 | 1,800,000.00 | 2,900,000.00 | 3,300,000.00 | ||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 5,769,188.00
+0% |
6,659,000.00
+15% |
10,836,000.00
+63% |
9,000,000.00
-17% |
1,700,000.00
-81% |
5,700,000.00
+235% |
7,200,000.00
+26% |
||||||||||||
| Net Income Ratio | (0.08%) | (0.06%) | (0.07%) | (0.05%) | (0.01%) | (0.03%) | (0.03%) | ||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.77 | 0.89 | 7,967.65 | 1.11 | 0.20 | 0.68 | 0.85 | ||||||||||||
| Diluted EPS | 0.77 | 0.89 | 7,967.65 | 1.11 | 0.20 | 0.68 | 0.85 | ||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 7,480,000.00 | 7,480,000.00 | 1,360.00 | 8,093,377.00 | 8,436,454.00 | 8,382,353.00 | 8,470,588.00 | ||||||||||||
| Diluted Share Outstanding | 7,480,000.00 | 7,480,000.00 | 1,360.00 | 8,093,377.00 | 8,436,454.00 | 8,436,454.00 | 8,470,588.00 | ||||||||||||