Spacetalk
SPA.AXSpacetalk Limited Price (SPA.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
441,624,839
(71.2121)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Spacetalk LimitedCurrency: AUD
| YEAR | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Revenue |
17,000.00
+0% |
73,000.00
+329% |
0.00
+0% |
327,939.00
+0% |
1,060,039.00
+223% |
1,968,279.00
+86% |
2,184,621.00
+11% |
1,890,205.00
-13% |
1,887,008.00
0% |
2,270,658.00
+20% |
2,390,457.00
+5% |
2,605,719.00
+9% |
2,381,144.00
-9% |
2,698,473.00
+13% |
3,157,199.00
+17% |
2,575,683.00
-18% |
2,626,617.00
+2% |
2,744,102.00
+4% |
6,866,827.00
+150% |
10,486,518.00
+53% |
15,106,273.00
+44% |
20,701,312.00
+37% |
13,353,481.00
-35% |
17,502,402.00
+31% |
|
| Cost of Revenue | |||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 47,000.00 | 0.00 | 29,576.00 | 102,168.00 | 293,005.00 | 737,550.00 | 905,664.00 | 141,341.00 | 52,753.00 | 233,070.00 | 120,130.00 | 94,764.00 | 293,969.00 | 261,728.00 | 311,456.00 | 193,992.00 | 308,072.00 | 1,923,963.00 | 3,049,807.00 | 5,759,779.00 | 8,285,417.00 | 14,110,737.00 | 8,864,938.00 | |
| Gross Profit | |||||||||||||||||||||||||
| Gross Profit |
17,000.00
+0% |
26,000.00
+53% |
0.00
+0% |
298,363.00
+0% |
957,871.00
+221% |
1,675,274.00
+75% |
1,447,071.00
-14% |
984,541.00
-32% |
1,745,667.00
+77% |
2,217,905.00
+27% |
2,157,387.00
-3% |
2,485,589.00
+15% |
2,286,380.00
-8% |
2,404,504.00
+5% |
2,895,471.00
+20% |
2,264,227.00
-22% |
2,432,625.00
+7% |
2,436,030.00
+0% |
4,942,864.00
+103% |
7,436,711.00
+50% |
9,346,494.00
+26% |
12,415,895.00
+33% |
-757,256.00
-106% |
8,637,464.00
-1,241% |
|
| Gross Profit Ratio | (1.00%) | (0.36%) | (0.00%) | (0.91%) | (0.90%) | (0.85%) | (0.66%) | (0.52%) | (0.93%) | (0.98%) | (0.90%) | (0.95%) | (0.96%) | (0.89%) | (0.92%) | (0.88%) | (0.93%) | (0.89%) | (0.72%) | (0.71%) | (0.62%) | (0.60%) | (-0.06%) | (0.49%) | |
| Operating Expenses | |||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,400,000.00 | 795,396.00 | 625,423.00 | 415,378.00 | 599,653.00 | 597,317.00 | 920,991.00 | 1,610,893.00 | 1,814,093.00 | 2,502,830.00 | 1,586,690.00 | 764,095.00 | |
| General and Administrative | 0.00 | 718,000.00 | 687,563.00 | 544,787.00 | 1,018,760.00 | 1,455,358.00 | 1,741,537.00 | 2,443,357.00 | 1,662,268.00 | 1,766,939.00 | 1,593,371.00 | 1,577,430.00 | 1,472,511.00 | 1,718,350.00 | 1,319,214.00 | 750,698.00 | 1,392,966.00 | 1,499,864.00 | 3,458,295.00 | 5,930,033.00 | 6,321,684.00 | 12,481,208.00 | 9,608,485.00 | 12,131,206.00 | |
| Selling, General & Admin... | 0.00 | 718,000.00 | 687,563.00 | 544,787.00 | 1,018,760.00 | 1,779,948.00 | 1,862,736.00 | 2,638,417.00 | 1,701,236.00 | 1,775,669.00 | 1,593,371.00 | 1,577,430.00 | 1,472,511.00 | 1,718,350.00 | 1,319,214.00 | 750,698.00 | 1,392,966.00 | 1,719,833.00 | 5,427,652.00 | 7,671,217.00 | 7,812,913.00 | 14,523,176.00 | 4,606,170.00 | 13,522,582.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 324,590.00 | 121,199.00 | 195,060.00 | 38,968.00 | 8,730.00 | 51.00 | 31,544.00 | 78,695.00 | 99,537.00 | 47,655.00 | 55,773.00 | 45,706.00 | 219,969.00 | 1,969,357.00 | 1,741,184.00 | 1,491,229.00 | 2,041,968.00 | 703,969.00 | 1,391,376.00 | |
| Depreciation and Amortiz... | 10,000.00 | 55,000.00 | 98,512.00 | 162,521.00 | 216,418.00 | 179,049.00 | 184,255.00 | 338,797.00 | 196,522.00 | 224,378.00 | 253,314.00 | 226,924.00 | 656,946.00 | 172,119.00 | 666,483.00 | 1,211,485.00 | 1,738,029.00 | 1,808,510.00 | 1,985,402.00 | 2,458,697.00 | 2,993,992.00 | 3,686,445.00 | 1,782,751.00 | 912,459.00 | |
| Other Expenses | -371,420.00 | -24,000.00 | 1,032.00 | -18,753.00 | -239,414.00 | 0.00 | -6,054.00 | -2,621.00 | 0.00 | 0.00 | 0.00 | 0.00 | 642,000.00 | 568,780.00 | 710,623.00 | 826,633.00 | 0.00 | -8,140.00 | 239,140.00 | 41,696.00 | -376,668.00 | 385,770.00 | -830,050.00 | 0.00 | |
| Total Operating Expenses | 10,000.00 | 773,000.00 | 798,725.00 | 879,158.00 | 1,240,706.00 | 2,329,702.00 | 2,221,104.00 | 3,207,833.00 | 2,067,137.00 | 1,975,297.00 | 1,845,139.00 | 1,854,247.00 | 2,200,763.00 | 1,990,719.00 | 2,276,923.00 | 2,149,013.00 | 3,407,456.00 | 4,180,939.00 | 10,809,661.00 | 12,622,120.00 | 11,233,417.00 | 18,819,580.00 | 5,436,220.00 | 8,637,884.00 | |
| Cost and Exponses | 10,000.00 | 820,000.00 | 798,725.00 | 908,734.00 | 1,342,874.00 | 2,622,707.00 | 2,958,654.00 | 4,113,497.00 | 2,208,478.00 | 2,028,050.00 | 2,078,209.00 | 1,974,377.00 | 2,295,527.00 | 2,284,688.00 | 2,538,651.00 | 2,460,469.00 | 3,601,448.00 | 4,489,011.00 | 12,733,624.00 | 15,671,927.00 | 16,993,196.00 | 27,104,997.00 | 19,546,957.00 | 23,269,077.00 | |
| Operating Income | |||||||||||||||||||||||||
| Operating Income |
-381,000.00
+0% |
-696,000.00
+83% |
-798,725.00
+15% |
-579,777.00
-27% |
-502,328.00
-13% |
-630,904.00
+26% |
-766,679.00
+22% |
-2,213,552.00
+189% |
-321,411.00
-85% |
242,628.00
-175% |
312,278.00
+29% |
631,342.00
+102% |
727,617.00
+15% |
982,565.00
+35% |
1,329,171.00
+35% |
941,847.00
-29% |
-974,831.00
-204% |
-1,753,049.00
+80% |
-5,627,657.00
+221% |
-5,143,713.00
-9% |
-2,263,591.00
-56% |
-6,017,915.00
+166% |
-6,193,480.00
+3% |
-5,356,019.00
-14% |
|
| Operating Income Ratio | (-22.41%) | (-9.53%) | (0.00%) | (-1.77%) | (-0.47%) | (-0.32%) | (-0.35%) | (-1.17%) | (-0.17%) | (0.11%) | (0.13%) | (0.24%) | (0.31%) | (0.36%) | (0.42%) | (0.37%) | (-0.37%) | (-0.64%) | (-0.82%) | (-0.49%) | (-0.15%) | (-0.29%) | (-0.46%) | (-0.31%) | |
| Other Income and Exp... | |||||||||||||||||||||||||
| Interest Income | 5,110.00 | 75,000.00 | 46,342.00 | 19,771.00 | 19,921.00 | 23,524.00 | 13,408.00 | 12,361.00 | 59.00 | 20.00 | 30.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16,685.00 | 127,632.00 | 172,128.00 | 1,092,011.00 | 614,965.00 | 0.00 | |
| Interest Expenses | 27,000.00 | 4,000.00 | 0.00 | 206.00 | 25.00 | 89.00 | 17,253.00 | 13,950.00 | 28,698.00 | 39,643.00 | 55,334.00 | 28,586.00 | 26,789.00 | 16,719.00 | 15,174.00 | 11,442.00 | 11,296.00 | 11,960.00 | 16,685.00 | 127,632.00 | 172,128.00 | 1,092,011.00 | 614,965.00 | 576,241.00 | |
| Total Other Income/Exp... | -398,068.00 | -4,000.00 | 47,374.00 | -211.00 | -25.00 | 23,435.00 | -17,253.00 | -13,950.00 | -28,698.00 | -39,623.00 | -55,304.00 | -28,586.00 | -26,789.00 | 606,558.00 | 538,020.00 | -11,442.00 | -11,296.00 | -20,100.00 | 232,610.00 | -44,173.00 | 981,329.00 | -2,235,296.00 | -4,862,751.00 | -340,034.00 | |
| EBITDA | |||||||||||||||||||||||||
| EBITDA | -356,378.00 | -641,000.00 | -700,213.00 | -417,261.00 | -285,910.00 | -451,855.00 | -582,424.00 | -1,874,755.00 | -124,889.00 | 467,006.00 | 565,592.00 | 858,266.00 | 1,384,563.00 | 585,904.00 | 1,995,654.00 | 2,153,332.00 | 763,198.00 | 55,461.00 | -3,642,250.00 | -2,685,015.00 | 730,397.00 | -925,013.00 | -8,416,476.00 | -4,207,355.00 | |
| EBITDA ratio | (-21.82%) | (-8.78%) | (0.00%) | (-1.27%) | (-0.27%) | (-0.23%) | (-0.27%) | (-0.99%) | (-0.07%) | (0.21%) | (0.24%) | (0.33%) | (0.58%) | (0.43%) | (0.63%) | (0.84%) | (0.29%) | (0.02%) | (-0.53%) | (-0.26%) | (0.05%) | (-0.11%) | (-0.33%) | (-0.24%) | |
| Income Before Tax | |||||||||||||||||||||||||
| Income Before Tax | -408,000.00 | -700,000.00 | -751,351.00 | -579,983.00 | -502,353.00 | -630,993.00 | -783,932.00 | -2,227,502.00 | -350,109.00 | 202,985.00 | 256,944.00 | 602,756.00 | 700,828.00 | 965,846.00 | 1,313,997.00 | 930,405.00 | -986,127.00 | -1,765,009.00 | -5,644,342.00 | -5,271,345.00 | -2,435,719.00 | -7,109,926.00 | -10,814,190.00 | -5,696,053.00 | |
| Income Before Tax Ratio | (-24.00%) | (-9.59%) | (0.00%) | (-1.77%) | (-0.47%) | (-0.32%) | (-0.36%) | (-1.18%) | (-0.19%) | (0.09%) | (0.11%) | (0.23%) | (0.29%) | (0.36%) | (0.42%) | (0.36%) | (-0.38%) | (-0.64%) | (-0.82%) | (-0.50%) | (-0.16%) | (-0.34%) | (-0.81%) | (-0.33%) | |
| Income Tax Expense | |||||||||||||||||||||||||
| Income Tax Expense | -408,000.00 | -700,000.00 | -751,351.00 | -579,983.00 | -502,353.00 | -370,461.00 | 11,199.00 | 11,329.00 | -140,681.00 | 64,393.00 | 56,880.00 | -21,307.00 | 42,993.00 | 248,305.00 | 272,217.00 | 426,731.00 | -452,328.00 | -635,074.00 | -955,663.00 | -1,005,893.00 | -655,571.00 | -809,016.00 | 249,976.00 | 0.00 | |
| Net Income | |||||||||||||||||||||||||
| Net Income | -408,000.00
+0% |
-700,000.00
+72% |
-751,351.00
+7% |
-579,983.00
-23% |
5,240.00
-101% |
-631,148.00
-12,145% |
-783,932.00
+24% |
-2,227,502.00
+184% |
-350,109.00
-84% |
202,985.00
-158% |
256,944.00
+27% |
602,756.00
+135% |
657,835.00
+9% |
717,541.00
+9% |
1,041,780.00
+45% |
503,674.00
-52% |
-533,799.00
-206% |
-1,129,935.00
+112% |
-4,688,679.00
+315% |
-4,265,452.00
-9% |
-1,780,148.00
-58% |
-6,300,910.00
+254% |
-14,684,760.00
+133% |
-6,236,290.00
-58% |
|
| Net Income Ratio | (-24.00%) | (-9.59%) | (0.00%) | (-1.77%) | (0.00%) | (-0.32%) | (-0.36%) | (-1.18%) | (-0.19%) | (0.09%) | (0.11%) | (0.23%) | (0.28%) | (0.27%) | (0.33%) | (0.20%) | (-0.20%) | (-0.41%) | (-0.68%) | (-0.41%) | (-0.12%) | (-0.30%) | (-1.10%) | (-0.36%) | |
| Earning Per Share | |||||||||||||||||||||||||
| Basic EPS | -0.02 | -0.03 | -0.04 | -0.02 | 0.00 | -0.01 | -0.01 | -0.03 | -0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | -0.01 | -0.01 | -0.04 | -0.03 | -0.01 | -0.03 | -0.04 | -0.01 | |
| Diluted EPS | 0.00 | -0.03 | -0.04 | -0.02 | 0.00 | -0.01 | -0.01 | -0.03 | -0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | -0.01 | -0.01 | -0.04 | -0.03 | -0.01 | -0.04 | -0.06 | -0.01 | |
| Share Outstanding | |||||||||||||||||||||||||
| Basic Share Outstanding | 20,753,682.00 | 20,753,682.00 | 20,855,449.00 | 36,422,038.00 | 50,742,607.00 | 54,633,097.00 | 59,187,033.00 | 65,765,108.00 | 69,724,791.00 | 77,360,456.00 | 81,729,109.00 | 84,325,227.00 | 81,214,197.00 | 86,461,139.00 | 86,814,916.00 | 89,941,607.00 | 86,110,501.00 | 96,460,218.00 | 120,829,785.00 | 137,599,664.00 | 163,706,823.00 | 222,775,947.00 | 342,310,077.00 | 470,769,985.00 | |
| Diluted Share Outstanding | 248,963,199.00 | 20,753,682.00 | 20,855,449.00 | 36,422,038.00 | 50,742,607.00 | 54,633,097.00 | 59,187,033.00 | 65,765,108.00 | 69,724,791.00 | 77,360,456.00 | 81,729,109.00 | 84,325,227.00 | 81,214,197.00 | 86,153,530.00 | 87,946,230.00 | 89,247,460.00 | 86,828,780.00 | 96,458,370.00 | 120,827,110.00 | 137,595,734.00 | 163,699,515.00 | 172,221,382.00 | 257,940,241.00 | 441,624,839.00 | |