Smart
SPZ.AXSmart Parking Limited Price (SPZ.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
351,777,206
(0.3309)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Smart Parking LimitedCurrency: AUD
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
0.00
+0% |
504,254.00
+0% |
7,406,286.00
+1,369% |
0.00
+0% |
0.00
+0% |
1,349,066.00
+0% |
12,872,625.00
+854% |
20,619,883.00
+60% |
21,944,810.00
+6% |
23,557,198.00
+7% |
31,758,284.00
+35% |
24,672,954.00
-22% |
30,691,291.00
+24% |
26,948,599.00
-12% |
21,499,054.00
-20% |
22,708,492.00
+6% |
38,148,460.00
+68% |
45,176,722.00
+18% |
54,454,662.00
+21% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 0.00 | 181,798.00 | 2,565,017.00 | 0.00 | 0.00 | 911,286.00 | 1,718,561.00 | 847,628.00 | 2,942,716.00 | 2,017,741.00 | 1,447,806.00 | 2,332,703.00 | 3,738,696.00 | 3,314,767.00 | 3,432,902.00 | 12,633,633.00 | 15,802,922.00 | 17,633,452.00 | 25,326,047.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
0.00
+0% |
322,456.00
+0% |
4,841,269.00
+1,401% |
0.00
+0% |
0.00
+0% |
437,780.00
+0% |
11,154,064.00
+2,448% |
19,772,255.00
+77% |
19,002,094.00
-4% |
21,539,457.00
+13% |
30,310,478.00
+41% |
22,340,251.00
-26% |
26,952,595.00
+21% |
23,633,832.00
-12% |
18,066,152.00
-24% |
10,074,859.00
-44% |
22,345,538.00
+122% |
27,543,270.00
+23% |
29,128,615.00
+6% |
|
| Gross Profit Ratio | (0.00%) | (0.64%) | (0.65%) | (0.00%) | (0.00%) | (0.32%) | (0.87%) | (0.96%) | (0.87%) | (0.91%) | (0.95%) | (0.91%) | (0.88%) | (0.88%) | (0.84%) | (0.44%) | (0.59%) | (0.61%) | (0.53%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 803,071.00 | 803,071.00 | 803,073.00 | 819,458.00 | 835,848.00 | 700,000.00 | 12,401.00 | 12,400.00 | 30,443.00 | 52,730.00 | 697,760.00 | 904,483.00 | |
| General and Administrative | 0.00 | 1,398,708.00 | 5,540,438.00 | 841,637.00 | 139,570.00 | 947,074.00 | 9,381,459.00 | 14,619,348.00 | 15,305,729.00 | 16,325,596.00 | 18,174,153.00 | 13,209,066.00 | 14,308,508.00 | 14,436,606.00 | 11,586,335.00 | 9,169,440.00 | 11,977,239.00 | 14,636,661.00 | 17,885,333.00 | |
| Selling, General & Admin... | 0.00 | 1,482,452.00 | 5,828,839.00 | 841,637.00 | 139,570.00 | 947,074.00 | 9,381,459.00 | 14,619,348.00 | 15,305,729.00 | 16,325,596.00 | 18,174,153.00 | 13,209,066.00 | 14,308,508.00 | 14,436,606.00 | 11,586,335.00 | 530,333.00 | 699,479.00 | 640,317.00 | 18,943,695.00 | |
| Selling & Marketing Exp... | 0.00 | 83,744.00 | 288,401.00 | 195,240.00 | 91,441.00 | 293,605.00 | 176,919.00 | 94,051.00 | 2,960,378.00 | 3,057,484.00 | 3,783,766.00 | 2,167,121.00 | 0.00 | 0.00 | 0.00 | -8,639,107.00 | -11,277,760.00 | -13,996,344.00 | 1,058,362.00 | |
| Depreciation and Amortiz... | 0.00 | 176,427.00 | 236,211.00 | 116.00 | 1,754,135.00 | 421,598.00 | 1,431,552.00 | 2,127,252.00 | 2,417,251.00 | 2,597,470.00 | 2,659,817.00 | 2,351,077.00 | 1,975,855.00 | 1,850,946.00 | 3,724,325.00 | 3,575,788.00 | 4,482,710.00 | 5,372,465.00 | 6,973,030.00 | |
| Other Expenses | 0.00 | -41,784.00 | 129,491.00 | 218,444.00 | 1,397,429.00 | -235,033.00 | -5,353,038.00 | -8,723,523.00 | -57,512.00 | 75,222.00 | -412,604.00 | -45,007.00 | -1,289,839.00 | 91,664.00 | 637,549.00 | 9,606,727.00 | -5,928,810.00 | 1,166,991.00 | 0.00 | |
| Total Operating Expenses | 0.00 | 2,024,286.00 | 6,647,823.00 | 1,102,894.00 | 260,501.00 | 1,368,672.00 | 11,428,142.00 | 18,078,611.00 | 24,999,587.00 | 27,975,564.00 | 31,117,376.00 | 23,488,364.00 | 24,857,326.00 | 26,080,476.00 | 25,815,845.00 | 2,558,568.00 | 19,531,696.00 | 20,706,352.00 | 22,328,573.00 | |
| Cost and Exponses | 0.00 | 2,247,868.00 | 9,212,840.00 | 1,102,894.00 | 260,501.00 | 2,279,958.00 | 17,534,963.00 | 27,296,506.00 | 27,942,303.00 | 29,993,305.00 | 32,565,182.00 | 25,575,425.00 | 29,263,759.00 | 32,240,444.00 | 28,674,711.00 | 15,192,201.00 | 35,334,618.00 | 38,339,804.00 | 44,269,742.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
0.00
+0% |
-1,743,614.00
+0% |
-1,806,554.00
+4% |
-1,102,894.00
-39% |
-260,501.00
-76% |
-930,892.00
+257% |
-5,105,965.00
+449% |
-6,848,223.00
+34% |
-5,997,493.00
-12% |
-6,436,107.00
+7% |
-806,898.00
-87% |
-902,471.00
+12% |
3,468,970.00
-484% |
-2,010,574.00
-158% |
-7,584,349.00
+277% |
4,976,607.00
-166% |
4,133,204.00
-17% |
6,234,238.00
+51% |
10,184,920.00
+63% |
|
| Operating Income Ratio | (0.00%) | (-3.46%) | (-0.24%) | (0.00%) | (0.00%) | (-0.69%) | (-0.40%) | (-0.33%) | (-0.27%) | (-0.27%) | (-0.03%) | (-0.04%) | (0.11%) | (-0.07%) | (-0.35%) | (0.22%) | (0.11%) | (0.14%) | (0.19%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 0.00 | 177,844.00 | 35,654.00 | 111,156.00 | 356,706.00 | 345,530.00 | 443,627.00 | 171,600.00 | 185,485.00 | 237,966.00 | 46,867.00 | 168,266.00 | 327,318.00 | 235,388.00 | 88,180.00 | 442,189.00 | 704,779.00 | 643,083.00 | 0.00 | |
| Interest Expenses | 0.00 | 37,111.00 | 151,465.00 | 59,013.00 | 42,107.00 | 29,139.00 | 102,853.00 | 90,900.00 | 181,468.00 | 82,672.00 | 90,480.00 | 87,143.00 | 52,228.00 | 106,782.00 | 580,271.00 | 488,569.00 | 812,781.00 | 747,722.00 | 610,990.00 | |
| Total Other Income/Exp... | 0.00 | -5,149,717.00 | -1,767,484.00 | 270,587.00 | 1,712,028.00 | 81,358.00 | -11,923,435.00 | -185,453.00 | -1,028,218.00 | 52,280.00 | -1,402,909.00 | -140,340.00 | -1,098,611.00 | -3,090,376.00 | -3,071,444.00 | -2,439,981.00 | -19,484,266.00 | -20,611,358.00 | -4,623,442.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 0.00 | -6,679,793.00 | -3,186,367.00 | -684,817.00 | 1,493,634.00 | -398,797.00 | -15,562,869.00 | -4,990,929.00 | -4,426,990.00 | -3,703,681.00 | 540,486.00 | 1,371,233.00 | 4,398,445.00 | -3,143,225.00 | -3,299,637.00 | 11,138,456.00 | 7,404,554.00 | 12,314,026.00 | 13,305,809.00 | |
| EBITDA ratio | (0.00%) | (-2.76%) | (-0.19%) | (0.00%) | (0.00%) | (-0.30%) | (-0.33%) | (-0.24%) | (-0.16%) | (-0.15%) | (0.05%) | (0.06%) | (0.14%) | (-0.01%) | (-0.15%) | (0.31%) | (0.18%) | (0.21%) | (0.24%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 0.00 | -6,893,331.00 | -3,444,547.00 | -832,307.00 | 1,451,527.00 | -849,534.00 | -17,029,400.00 | -7,120,779.00 | -7,025,711.00 | -6,383,827.00 | -2,209,807.00 | -1,066,990.00 | 2,370,359.00 | -2,226,374.00 | -7,604,235.00 | 7,074,102.00 | 2,109,063.00 | 6,193,835.00 | 5,561,478.00 | |
| Income Before Tax Ratio | (0.00%) | (-13.67%) | (-0.47%) | (0.00%) | (0.00%) | (-0.63%) | (-1.32%) | (-0.35%) | (-0.32%) | (-0.27%) | (-0.07%) | (-0.04%) | (0.08%) | (-0.08%) | (-0.35%) | (0.31%) | (0.06%) | (0.14%) | (0.10%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 0.00 | -4,673.00 | -129,491.00 | 181,308.00 | -314,599.00 | 323,893.00 | 122,235.00 | 158,149.00 | 123,956.00 | -1,023,550.00 | -684,798.00 | 329,733.00 | 707,299.00 | 359,636.00 | -331,801.00 | 1,771,494.00 | 1,149,296.00 | 189,315.00 | 1,872,815.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 0.00
+0% |
-6,893,331.00
+0% |
-3,444,547.00
-50% |
-736,158.00
-79% |
1,451,527.00
-297% |
-1,173,427.00
-181% |
-17,151,635.00
+1,362% |
-7,278,928.00
-58% |
-7,025,711.00
-3% |
-5,360,277.00
-24% |
-1,525,009.00
-72% |
-1,396,723.00
-8% |
1,663,060.00
-219% |
-2,586,010.00
-255% |
-7,272,434.00
+181% |
5,302,608.00
-173% |
959,767.00
-82% |
6,383,150.00
+565% |
3,688,663.00
-42% |
|
| Net Income Ratio | (0.00%) | (-13.67%) | (-0.47%) | (0.00%) | (0.00%) | (-0.87%) | (-1.33%) | (-0.35%) | (-0.32%) | (-0.23%) | (-0.05%) | (-0.06%) | (0.05%) | (-0.10%) | (-0.34%) | (0.23%) | (0.03%) | (0.14%) | (0.07%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 0.00 | -0.47 | -0.12 | -0.02 | 0.02 | -0.01 | -0.09 | -0.03 | -0.03 | -0.02 | -0.01 | 0.00 | 0.00 | -0.01 | -0.02 | 0.01 | 0.00 | 0.02 | 0.01 | |
| Diluted EPS | 0.00 | -0.47 | -0.12 | -0.02 | 0.02 | -0.01 | -0.09 | -0.03 | -0.03 | -0.02 | -0.01 | 0.00 | 0.00 | -0.01 | -0.02 | 0.01 | 0.00 | 0.02 | 0.01 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 32,934,770.00 | 14,700,030.00 | 28,808,112.00 | 38,792,024.00 | 67,472,761.00 | 106,707,363.00 | 191,033,846.00 | 217,270,960.00 | 238,092,818.00 | 291,319,402.00 | 306,093,906.00 | 329,005,914.00 | 359,215,361.00 | 359,215,361.00 | 359,215,361.00 | 356,004,320.00 | 354,951,908.00 | 349,994,794.00 | 349,277,206.00 | |
| Diluted Share Outstanding | 32,934,770.00 | 14,700,030.00 | 28,808,112.00 | 38,792,024.00 | 67,472,761.00 | 106,707,363.00 | 191,033,846.00 | 217,270,960.00 | 238,092,818.00 | 301,873,790.00 | 306,093,959.00 | 329,005,914.00 | 359,215,361.00 | 359,215,361.00 | 359,215,361.00 | 358,264,104.00 | 356,597,469.00 | 350,616,922.00 | 351,777,206.00 | |