Story-I
SRY.AXStory-I Limited Price (SRY.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
376,404,857
(0)%Revenue and Profitability
| Year | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4,197,661 | 0 | 22,700,631 | 26,749,507 | 26,567,670 | 29,694,141 | 41,631,185 | 42,654,251 | 41,983,177 | 42,414,602 | 38,641,899 |
| Net Income | 135,995 | 0 | 1,327,256 | 1,395,392 | 1,092,399 | 1,804,273 | 1,058,254 | 243,329 | -1,573,224 | -2,305,028 | -10,643,395 |
| FCF USD | -195,986 | 0 | -1,708,080 | -858,190 | -747,155 | -1,703,934 | 1,849,954 | 478,048 | 493,234 | -2,392,794 | -679,801 |
| OCF USD | 13,601 | 0 | -1,429,470 | 22,153 | -703,831 | 403,655 | 8,493,543 | 885,655 | 1,893,666 | -2,138,945 | -363,347 |
Financial Health - DEBT
| Year | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.13 | -0.26 | -0.51 | - |
| D/E | 0.00 | 0.00 | 0.27 | 0.22 | 0.25 | 0.13 | 0.20 | 0.23 | 0.70 | 1.09 | 24.36 |
| CA/CL | 1.39 | 3.35 | 2.10 | 2.63 | 2.78 | 2.35 | 1.47 | 1.53 | 1.46 | 1.38 | 0.73 |
| TA/TL | 1.96 | 2.77 | 1.91 | 2.33 | 2.40 | 2.34 | 1.81 | 2.09 | 1.93 | 1.67 | 0.98 |
| Total Debt | 0 | 12,293 | 1,264,024 | 1,630,248 | 2,193,530 | 1,706,077 | 2,687,513 | 4,328,909 | 10,204,265 | 13,477,368 | 14,028,932 |
Management Performance
| Year | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 33.71% | - | 21.09% | 15.05% | 11.04% | 12.56% | 5.19% | -0.45% | -7.29% | -5.22% | -75.03% |
| ROE | 22.52% | 0.00% | 28.28% | 18.82% | 12.67% | 13.44% | 6.71% | 1.50% | -12.54% | -20.68% | -1,982.07% |
| ROA | 0.00% | 0.00% | 12.16% | 9.93% | 6.64% | 7.22% | 2.00% | -1.55% | -8.58% | -7.61% | 0.00% |
| NM % | 3.24% | - | 5.85% | 5.22% | 4.11% | 6.08% | 2.54% | 0.57% | -3.75% | -5.43% | -27.54% |
| FCF / R% | 0.00% | 0.00% | -7.52% | -3.21% | -2.81% | -5.74% | 4.44% | 1.12% | 1.17% | -5.64% | -1.76% |
| FCF / NI% | -144.11% | - | -137.24% | -63.77% | -72.68% | -96.97% | 251.66% | -94.90% | -21.31% | 110.47% | - |
| Operating Margin (OM) | 0.00 | - | 0.11 | 0.15 | 0.19 | 0.23 | 0.19 | 0.19 | 0.13 | 0.06 | -0.23 |
Per Share
| Year | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | -0.01 | -0.03 |
| SPS | 0.00 | 0.00 | 0.19 | 0.20 | 0.18 | 0.12 | 0.13 | 0.13 | 0.11 | 0.11 | 0.10 |
| OCPS | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.01 | -0.01 | 0.00 |
| FCPS | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 | -0.01 | 0.01 | 0.00 | 0.00 | -0.01 | 0.00 |
| BVPS | 0.00 | 0.03 | 0.04 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.03 | 0.03 | 0.00 |
Per Share - CAGR
| Year | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | -0.01 | -0.03 |
| CAGR-SPS | 0.00 | 0.00 | 0.19 | 0.20 | 0.18 | 0.12 | 0.13 | 0.13 | 0.11 | 0.11 | 0.10 |
| CAGR-OCPS | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.01 | -0.01 | 0.00 |
| CAGR-FCPS | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 | -0.01 | 0.01 | 0.00 | 0.00 | -0.01 | 0.00 |
| CAGR-BVPS | 0.00 | 0.03 | 0.04 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.03 | 0.03 | 0.00 |