Surana
SURANAT&P.NSSurana Telecom and Power Limited Price (SURANAT&P.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
135,760,000
(33.2082)%2023 - Income Statement Summary
| Revenue | 252.76M USD |
| Cost of Revenue | 12.99M USD |
| Gross Profit | 239.77M USD |
| Operating Expenses | 51.99M USD |
| Operating Income | 187.77M USD |
| Other Expenses | 0.00 USD |
| Net Income | 80.57M USD |
Income Statement
Surana Telecom and Power LimitedCurrency: INR
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
902,931,095.00
+0% |
476,471,143.00
-47% |
624,451,510.00
+31% |
110,500,098.00
-82% |
222,033,545.00
+101% |
297,827,736.00
+34% |
179,372,998.00
-40% |
254,566,292.00
+42% |
330,420,457.00
+30% |
333,606,661.00
+1% |
343,993,006.00
+3% |
287,293,046.00
-16% |
296,220,908.00
+3% |
294,456,000.00
-1% |
279,133,000.00
-5% |
252,756,000.00
-9% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 732,487,771.00 | 338,780,964.00 | 588,024,984.00 | 66,108,566.00 | 85,447,546.00 | 154,599,182.00 | 34,310,127.00 | 77,008,998.00 | 88,987,829.00 | 66,656,888.00 | 36,212,140.00 | 53,668,117.00 | 45,265,180.00 | 22,482,000.00 | 3,758,000.00 | 12,987,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
170,443,324.00
+0% |
137,690,179.00
-19% |
36,426,526.00
-74% |
44,391,532.00
+22% |
136,585,999.00
+208% |
143,228,554.00
+5% |
145,062,871.00
+1% |
177,557,294.00
+22% |
241,432,628.00
+36% |
266,949,773.00
+11% |
307,780,866.00
+15% |
233,624,929.00
-24% |
250,955,728.00
+7% |
271,974,000.00
+8% |
275,375,000.00
+1% |
239,769,000.00
-13% |
|||
| Gross Profit Ratio | (0.19%) | (0.29%) | (0.06%) | (0.40%) | (0.62%) | (0.48%) | (0.81%) | (0.70%) | (0.73%) | (0.80%) | (0.89%) | (0.81%) | (0.85%) | (0.92%) | (0.99%) | (0.95%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,030,383.00 | 2,525,421.00 | 3,965,616.00 | 3,991,540.00 | 3,762,468.00 | 3,748,936.00 | 4,747,000.00 | 7,295,000.00 | 44,862,000.00 | |||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,834,656.00 | 3,908,631.00 | 4,229,216.00 | 3,991,540.00 | 3,762,468.00 | 3,748,936.00 | 11,250,000.00 | 13,420,000.00 | 51,994,000.00 | |||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 804,273.00 | 1,383,210.00 | 263,600.00 | 0.00 | 0.00 | 6,503,000.00 | 6,503,000.00 | 6,125,000.00 | 7,132,000.00 | |||
| Depreciation and Amortiz... | 23,307,651.00 | 25,077,195.00 | 21,105,583.00 | 25,562,780.00 | 95,142,172.00 | 83,971,151.00 | 81,048,076.00 | 80,875,920.00 | 105,124,324.00 | 138,390,864.00 | 131,045,655.00 | 130,371,465.00 | 122,026,000.00 | 109,773,000.00 | 101,442,000.00 | 93,907,000.00 | |||
| Other Expenses | 132,696.00 | 207,166.00 | 1,177,710.00 | 6,894,869.00 | 13,497,356.00 | 13,345,572.00 | 539,142.00 | 5,335,681.00 | 2,640,654.00 | 191,663,372.00 | 45,370.00 | 37,560.00 | 178,517,105.00 | 167,772,000.00 | 94,241,000.00 | 0.00 | |||
| Total Operating Expenses | 169,603,091.00 | 131,191,073.00 | 30,709,174.00 | 54,495,755.00 | 125,001,478.00 | 119,681,600.00 | 104,689,300.00 | 113,387,959.00 | 165,381,728.00 | 195,892,588.00 | 199,549,227.00 | 185,063,441.00 | 182,266,041.00 | 179,022,000.00 | 295,392,000.00 | 51,994,000.00 | |||
| Cost and Exponses | 902,090,862.00 | 469,972,037.00 | 618,734,158.00 | 120,604,321.00 | 210,449,024.00 | 274,280,782.00 | 138,999,427.00 | 190,396,957.00 | 254,369,557.00 | 262,549,476.00 | 235,761,367.00 | 238,731,558.00 | 227,531,221.00 | 201,504,000.00 | 299,150,000.00 | 64,981,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
31,995,931.00
+0% |
12,642,802.00
-60% |
12,189,134.00
-4% |
-1,921,710.00
-116% |
1,147,536.00
-160% |
-6,946,172.00
-705% |
11,925,536.00
-272% |
10,513,746.00
-12% |
16,134,035.00
+53% |
83,772,563.00
+419% |
108,231,639.00
+29% |
48,561,488.00
-55% |
83,281,955.00
+71% |
112,361,000.00
+35% |
74,225,000.00
-34% |
187,773,000.00
+153% |
|||
| Operating Income Ratio | (0.04%) | (0.03%) | (0.02%) | (-0.02%) | (0.01%) | (-0.02%) | (0.07%) | (0.04%) | (0.05%) | (0.25%) | (0.31%) | (0.17%) | (0.28%) | (0.38%) | (0.27%) | (0.74%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 35,033,955.00 | 22,159,675.00 | 12,239,678.00 | 6,110,878.00 | 22,939,220.00 | 3,598,038.00 | 4,062,068.00 | 770,892.00 | 4,090,692.00 | 12,923,094.00 | 14,195,626.00 | 21,130,612.00 | 14,946,615.00 | 19,781,000.00 | 13,710,000.00 | 27,189,000.00 | |||
| Interest Expenses | 9,961,961.00 | 18,587,509.00 | 14,850,940.00 | 3,599,512.00 | 37,444,285.00 | 39,570,632.00 | 34,759,954.00 | 43,332,323.00 | 61,350,317.00 | 68,592,244.00 | 55,773,428.00 | 47,317,434.00 | 44,664,246.00 | 35,523,000.00 | 15,424,000.00 | 7,164,000.00 | |||
| Total Other Income/Exp... | 132,696.00 | 207,166.00 | 1,177,710.00 | 2,000,609.00 | 15,267,013.00 | -112,363,602.00 | -116,034,988.00 | -144,608,733.00 | -199,121,101.00 | -233,174,587.00 | -40,218,475.00 | -177,059,691.00 | -43,102,955.00 | -136,148,000.00 | -171,132,000.00 | -86,977,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 24,147,884.00 | 30,684,124.00 | 50,233,502.00 | 34,135,451.00 | 149,206,885.00 | 126,372,241.00 | 134,579,938.00 | 140,057,670.00 | 192,062,296.00 | 231,795,677.00 | 248,143,068.00 | 199,296,377.00 | 206,869,000.00 | 237,365,000.00 | 185,133,000.00 | 201,867,000.00 | |||
| EBITDA ratio | (0.02%) | (0.07%) | (0.04%) | (0.31%) | (0.67%) | (0.44%) | (0.75%) | (0.60%) | (0.56%) | (0.67%) | (0.74%) | (0.69%) | (0.69%) | (0.75%) | (0.63%) | (0.80%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 32,128,627.00 | 12,849,968.00 | 13,366,844.00 | 4,973,159.00 | 16,414,549.00 | 6,399,400.00 | 18,771,907.00 | 15,849,427.00 | 24,543,608.00 | 24,812,569.00 | 68,013,164.00 | 79,873,903.00 | 40,178,718.00 | 92,069,000.00 | 58,801,000.00 | 100,796,000.00 | |||
| Income Before Tax Ratio | (0.04%) | (0.03%) | (0.02%) | (0.05%) | (0.07%) | (0.02%) | (0.10%) | (0.06%) | (0.07%) | (0.07%) | (0.20%) | (0.28%) | (0.14%) | (0.31%) | (0.21%) | (0.40%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 3,928,680.00 | 1,402,000.00 | 1,596,000.00 | -1,860,000.00 | 1,312,000.00 | -607,000.00 | 3,455,236.00 | 2,936,036.00 | 4,695,930.00 | 6,044,520.00 | 10,420,908.00 | 10,626,953.00 | 6,107,315.00 | 12,910,000.00 | 15,560,000.00 | 20,229,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | 28,199,947.00
+0% |
11,447,968.00
-59% |
11,770,844.00
+3% |
6,833,159.00
-42% |
15,102,549.00
+121% |
7,006,400.00
-54% |
15,316,671.00
+119% |
12,913,391.00
-16% |
19,847,678.00
+54% |
18,768,049.00
-5% |
57,592,256.00
+207% |
69,246,950.00
+20% |
34,071,000.00
-51% |
79,160,000.00
+132% |
32,613,000.00
-59% |
80,568,000.00
+147% |
|||
| Net Income Ratio | (0.03%) | (0.02%) | (0.02%) | (0.06%) | (0.07%) | (0.02%) | (0.09%) | (0.05%) | (0.06%) | (0.06%) | (0.17%) | (0.24%) | (0.12%) | (0.27%) | (0.12%) | (0.32%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.23 | 0.11 | 0.11 | 0.07 | 0.15 | 0.07 | 0.15 | 0.12 | 0.15 | 0.14 | 0.42 | 0.51 | 0.25 | 0.58 | 0.32 | 0.59 | |||
| Diluted EPS | 0.20 | 0.11 | 0.11 | 0.07 | 0.15 | 0.07 | 0.15 | 0.12 | 0.15 | 0.14 | 0.42 | 0.51 | 0.25 | 0.58 | 0.32 | 0.59 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 104,020,000.00 | 104,020,000.00 | 104,022,000.00 | 104,022,000.00 | 104,022,000.00 | 104,022,000.00 | 104,022,000.00 | 104,022,000.00 | 135,759,963.00 | 135,759,963.00 | 135,759,963.00 | 135,759,963.00 | 135,760,000.00 | 135,759,963.00 | 101,915,625.00 | 136,555,932.00 | |||
| Diluted Share Outstanding | 121,000,000.00 | 104,020,000.00 | 104,022,000.00 | 104,022,000.00 | 104,022,000.00 | 104,022,000.00 | 104,022,000.00 | 104,022,000.00 | 135,759,963.00 | 135,759,963.00 | 135,759,963.00 | 135,759,963.00 | 135,760,000.00 | 135,760,000.00 | 101,915,625.00 | 135,760,000.00 | |||