Tialis
TIA.LTialis Essential IT PLC Price (TIA.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
23,973,027
(94.2727)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Tialis Essential IT PLCCurrency: GBp
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
582.00k
+0% |
25.71M
+4,318% |
53.55M
+108% |
80.91M
+51% |
26.60M
-67% |
12.57M
-53% |
0.00
+0% |
43.42M
+0% |
64.95M
+50% |
41.14M
-37% |
28.16M
-32% |
24.06M
-15% |
14.46M
-40% |
14.46M
+0% |
22.41M
+55% |
||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 336.00k | 18.13M | 38.43M | 58.07M | 21.78M | 11.96M | -760,000.00 | 25.58M | 40.99M | 34.52M | 21.74M | 18.29M | 8.19M | 9.41M | 15.76M | ||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
246.00k
+0% |
7.58M
+2,980% |
15.12M
+100% |
22.84M
+51% |
4.83M
-79% |
609.00k
-87% |
760.00k
+25% |
17.84M
+2,248% |
23.96M
+34% |
6.62M
-72% |
6.42M
-3% |
5.77M
-10% |
6.27M
+9% |
5.06M
-19% |
6.65M
+32% |
||||
| Gross Profit Ratio | (0.42%) | (0.29%) | (0.28%) | (0.28%) | (0.18%) | (0.05%) | (0.00%) | (0.41%) | (0.37%) | (0.16%) | (0.23%) | (0.24%) | (0.43%) | (0.35%) | (0.30%) | ||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| General and Administrative | 0.00 | 1.76M | 3.78M | 6.05M | 7.63M | 6.82M | 1.27M | 21.64M | 27.12M | 18.55M | 12.45M | 11.84M | 1.08M | 1.08M | 1.43M | ||||
| Selling, General & Admin... | 0.00 | 1.76M | 3.78M | 6.05M | 7.63M | 6.82M | 1.27M | 21.64M | 27.12M | 18.55M | 12.45M | 11.84M | 1.08M | 1.08M | 1.43M | ||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| Depreciation and Amortiz... | 90.00k | 1.38M | 3.62M | 5.89M | 6.87M | 2.23M | 659.00k | 5.54M | 6.09M | 6.14M | 6.53M | 2.01M | 1.49M | 1.38M | 2.50M | ||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1,273,000.00 | 17.10M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.43M | ||||
| Total Operating Expenses | 275.00k | 3.29M | 7.97M | 12.37M | 11.11M | 6.82M | 1.27M | 21.64M | 27.12M | 18.55M | 12.45M | 11.45M | 4.68M | 4.48M | 7.87M | ||||
| Cost and Exponses | 611.00k | 21.43M | 46.40M | 70.45M | 32.88M | 18.78M | 1.27M | 47.22M | 68.11M | 53.07M | 34.19M | 29.75M | 12.86M | 13.89M | 23.63M | ||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-29,000.00
+0% |
4.22M
-14,659% |
7.00M
+66% |
9.17M
+31% |
-2,802,000.00
-131% |
-6,208,000.00
+122% |
-1,273,000.00
-79% |
-3,796,000.00
+198% |
-12,500,000.00
+229% |
-30,159,000.00
+141% |
-9,061,000.00
-70% |
-19,781,000.00
+118% |
-534,000.00
-97% |
1.04M
-296% |
-1,216,000.00
-216% |
||||
| Operating Income Ratio | (-0.05%) | (0.16%) | (0.13%) | (0.11%) | (-0.11%) | (-0.49%) | (0.00%) | (-0.09%) | (-0.19%) | (-0.73%) | (-0.32%) | (-0.82%) | (-0.04%) | (0.07%) | (-0.05%) | ||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 30.00k | 52.00k | 61.00k | 70.00k | 2.15M | 659.00k | 7.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.00k | 102.00k | ||||
| Interest Expenses | 0.00 | 90.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 289.00k | 318.00k | 389.00k | 1.83M | 1.67M | 2.45M | 2.33M | 658.00k | ||||
| Total Other Income/Exp... | 0.00 | -60,000.00 | 52.00k | -883,000.00 | -1,618,000.00 | 2.15M | 659.00k | -301,000.00 | -525,000.00 | -20,741,000.00 | -5,415,000.00 | -1,783,000.00 | -2,453,000.00 | -2,324,000.00 | -556,000.00 | ||||
| EBITDA | |||||||||||||||||||
| EBITDA | 61.00k | 5.63M | 10.67M | 4.89M | -1,104,000.00 | -3,974,000.00 | -614,000.00 | 1.73M | -6,641,000.00 | -24,021,000.00 | -2,669,000.00 | 4.80M | 956.00k | 2.43M | 1.39M | ||||
| EBITDA ratio | (0.10%) | (0.22%) | (0.20%) | (0.21%) | (0.07%) | (-0.32%) | (0.00%) | (0.04%) | (-0.09%) | (-0.56%) | (-0.09%) | (-0.35%) | (0.21%) | (0.14%) | (0.06%) | ||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -29,000.00 | 4.16M | 7.05M | 9.23M | -7,361,000.00 | -4,060,000.00 | -614,000.00 | -4,097,000.00 | -12,841,000.00 | -30,548,000.00 | -10,888,000.00 | -21,580,000.00 | -2,987,000.00 | -1,280,000.00 | -1,772,000.00 | ||||
| Income Before Tax Ratio | (-0.05%) | (0.16%) | (0.13%) | (0.11%) | (-0.28%) | (-0.32%) | (0.00%) | (-0.09%) | (-0.20%) | (-0.74%) | (-0.39%) | (-0.90%) | (-0.21%) | (-0.09%) | (-0.08%) | ||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 20.00k | 1.03M | 1.38M | 1.93M | -1,725,000.00 | -470,000.00 | 363.00k | -658,000.00 | -1,600,000.00 | -1,089,000.00 | -2,411,000.00 | -3,103,000.00 | -1,204,000.00 | -843,000.00 | -227,000.00 | ||||
| Net Income | |||||||||||||||||||
| Net Income | -49,000.00
+0% |
3.13M
-6,496% |
5.67M
+81% |
7.31M
+29% |
14.09M
+93% |
-10,628,000.00
-175% |
750.00k
-107% |
-3,439,000.00
-559% |
-11,241,000.00
+227% |
-32,624,000.00
+190% |
-8,656,000.00
-73% |
-18,477,000.00
+113% |
-1,976,000.00
-89% |
-587,000.00
-70% |
-1,536,000.00
+162% |
||||
| Net Income Ratio | (-0.08%) | (0.12%) | (0.11%) | (0.09%) | (0.53%) | (-0.85%) | (0.00%) | (-0.08%) | (-0.17%) | (-0.79%) | (-0.31%) | (-0.77%) | (-0.14%) | (-0.04%) | (-0.07%) | ||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.03 | 0.04 | 0.07 | 0.08 | 0.17 | -0.14 | 0.01 | -0.02 | -0.06 | -0.13 | -0.02 | -0.05 | -0.43 | 0.00 | -0.06 | ||||
| Diluted EPS | -0.03 | 0.04 | 0.07 | 0.08 | 0.17 | -0.14 | 0.01 | -0.02 | -0.05 | -0.13 | -0.02 | -0.05 | -0.43 | 0.00 | -0.06 | ||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 1.49M | 69.29M | 83.08M | 86.12M | 81.57M | 74.59M | 74.59M | 191.83M | 198.20M | 246.07M | 400.80M | 400.80M | 4.61M | 418.58M | 23.97M | ||||
| Diluted Share Outstanding | 1.49M | 70.89M | 85.83M | 87.63M | 81.57M | 74.59M | 74.59M | 204.19M | 212.07M | 246.07M | 400.80M | 400.80M | 4.61M | 418.58M | 23.97M | ||||