
TIM
TIMS3.SATIM S.A. Price (TIMS3.SA)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,420,758,000
(0.0145)%Revenue and Profitability
Year | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 506,839,900 | 708,226,930 | 716,818,561 | 791,414,294 | 891,262,959 | 1,083,600,607 | 2,564,632,000 | 2,918,215,000 | 10,091,668,135 | 12,440,616,148 | 13,080,965,000 | 13,105,935,000 | 14,457,450,000 | 17,085,977,000 | 18,763,947,000 | 19,921,291,000 | 19,498,165,000 | 17,138,851,000 | 15,617,413,000 | 16,233,959,000 | 16,981,329,000 | 17,377,194,000 | 17,267,812,000 | 18,058,027,000 | 21,530,801,000 | 23,833,893,000 |
Net Income | 119,732,620 | 21,480,664 | 15,367,083 | 59,887,472 | 65,773,395 | 120,314,474 | 265,935,000 | 399,200,000 | -300,953,328 | 76,088,812 | 180,152,000 | 214,893,000 | 2,211,715,000 | 1,281,228,000 | 1,448,888,000 | 1,505,614,000 | 1,546,419,000 | 2,071,145,000 | 750,427,000 | 1,234,507,000 | 2,545,101,000 | 3,622,127,000 | 1,828,254,000 | 2,957,174,000 | 1,670,755,000 | 2,837,422,000 |
FCF USD | 113,329,160 | -253,085,442 | -8,569,767 | 102,322,859 | 363,553,672 | 350,842,442 | 217,723,000 | 490,563,000 | -470,873,060 | 728,431,757 | -263,699,000 | 547,986,000 | 1,147,888,000 | 1,127,066,000 | 1,200,443,000 | 1,711,735,000 | -388,372,000 | -486,033,000 | 489,851,000 | 1,256,205,000 | 2,297,481,000 | 3,211,242,000 | 4,782,565,000 | 4,794,380,000 | 4,698,769,000 | 7,916,342,000 |
OCF USD | 306,399,520 | 63,157,580 | 195,720,208 | 249,619,382 | 431,291,668 | 350,842,442 | 892,216,000 | 826,677,000 | 1,767,735,875 | 2,527,927,284 | 3,180,346,000 | 2,501,532,000 | 2,892,453,000 | 4,129,443,000 | 4,965,169,000 | 5,269,502,000 | 6,441,064,000 | 4,278,206,000 | 4,992,248,000 | 5,404,112,000 | 6,129,387,000 | 7,064,726,000 | 8,673,871,000 | 12,760,556,000 | 9,428,992,000 | 12,420,656,000 |
Financial Health - DEBT
Year | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.34 | 20.42 | 5.07 | 1.11 | 0.33 | 0.16 | 0.26 | -6.23 | 17.45 | 11.47 | 14.00 | 1.03 | 2.01 | 1.60 | 1.92 | 2.64 | 2.41 | 7.18 | 3.52 | 1.44 | 1.67 | 3.97 | 3.58 | 7.94 | 4.56 |
D/E | 0.11 | 0.34 | 0.46 | 0.41 | 0.38 | 0.09 | 0.05 | 0.05 | 0.28 | 0.27 | 0.46 | 0.53 | 0.31 | 0.28 | 0.32 | 0.35 | 0.46 | 0.56 | 0.50 | 0.36 | 0.18 | 0.44 | 0.46 | 0.51 | 0.70 | 0.62 |
CA/CL | 1.24 | 0.65 | 1.48 | 2.19 | 1.46 | 1.80 | 1.58 | 1.56 | 1.07 | 1.05 | 0.99 | 1.18 | 1.13 | 1.22 | 1.35 | 1.33 | 1.22 | 1.39 | 1.39 | 1.05 | 0.85 | 1.04 | 1.25 | 1.45 | 0.79 | 0.89 |
TA/TL | 3.94 | 2.55 | 2.66 | 2.76 | 2.56 | 3.08 | 3.04 | 2.68 | 2.25 | 2.14 | 1.92 | 1.91 | 2.14 | 2.24 | 2.13 | 2.08 | 1.88 | 1.92 | 1.98 | 2.26 | 2.63 | 2.25 | 2.26 | 2.02 | 1.82 | 1.89 |
Total Debt | 60,530,820 | 222,198,329 | 352,750,700 | 334,381,010 | 321,086,452 | 81,852,272 | 103,426,000 | 129,021,000 | 2,168,462,480 | 2,116,426,307 | 3,549,219,000 | 4,426,193,000 | 3,234,670,000 | 3,660,583,000 | 4,390,095,000 | 5,069,326,000 | 7,084,088,000 | 9,544,942,000 | 8,522,020,000 | 6,578,116,000 | 3,603,091,000 | 9,809,958,000 | 10,723,867,000 | 12,909,004,000 | 17,801,690,000 | 16,027,721,000 |
Management Performance
Year | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 19.38% | 4.78% | 1.90% | 8.82% | 6.39% | 8.34% | 13.20% | 14.42% | -2.97% | 0.81% | 6.47% | 3.54% | 19.00% | 8.17% | 7.96% | 8.16% | 7.05% | 7.75% | 3.69% | 6.18% | 12.69% | 10.45% | 7.16% | 8.73% | 7.51% | 9.48% |
ROE | 20.92% | 3.29% | 2.00% | 7.41% | 7.78% | 13.03% | 13.16% | 14.54% | -3.83% | 0.98% | 2.31% | 2.58% | 21.47% | 9.89% | 10.47% | 10.32% | 10.09% | 12.23% | 4.37% | 6.80% | 12.86% | 16.15% | 7.89% | 11.78% | 6.58% | 10.91% |
ROA | 0.00% | 1.60% | 1.05% | 3.99% | 3.99% | 7.38% | 7.39% | 9.10% | -2.12% | 0.52% | 1.11% | 1.23% | 11.42% | 5.47% | 8.27% | 7.59% | 6.71% | 8.42% | 2.92% | 4.40% | 5.88% | 11.24% | 4.82% | 6.23% | 3.19% | 5.13% |
NM % | 23.62% | 3.03% | 2.14% | 7.57% | 7.38% | 11.10% | 10.37% | 13.68% | -2.98% | 0.61% | 1.38% | 1.64% | 15.30% | 7.50% | 7.72% | 7.56% | 7.93% | 12.08% | 4.81% | 7.60% | 14.99% | 20.84% | 10.59% | 16.38% | 7.76% | 11.90% |
FCF / R% | 0.00% | -35.74% | -1.20% | 12.93% | 40.79% | 32.38% | 8.49% | 16.81% | -4.67% | 5.86% | -2.02% | 4.18% | 7.94% | 6.60% | 6.40% | 8.59% | -1.99% | -2.84% | 3.14% | 7.74% | 13.53% | 18.48% | 27.70% | 26.55% | 21.82% | 33.21% |
FCF / NI% | 94.65% | -1,178.20% | -55.77% | 170.86% | 552.74% | 291.60% | 81.87% | 122.89% | 156.46% | 957.34% | -146.38% | 255.00% | 51.90% | 87.97% | 55.74% | 80.13% | -17.71% | -16.31% | 48.34% | 87.51% | 122.19% | 70.79% | 238.22% | 154.50% | 261.18% | 279.00% |
Operating Margin (OM) | 0.00 | 0.38 | 0.39 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.54 | 0.00 | 0.00 | 0.51 |
Per Share
Year | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.36 | 0.06 | 0.05 | 0.18 | 0.11 | 0.19 | 0.40 | 0.45 | -0.13 | 0.03 | 0.08 | 0.09 | 0.89 | 0.57 | 0.60 | 0.62 | 0.64 | 0.86 | 0.31 | 0.51 | 1.05 | 1.50 | 0.76 | 1.22 | 0.69 | 1.17 |
SPS | 1.53 | 2.12 | 2.14 | 2.35 | 1.49 | 1.75 | 3.89 | 3.32 | 4.34 | 5.34 | 5.58 | 5.58 | 5.84 | 7.55 | 7.76 | 8.24 | 8.06 | 7.08 | 6.45 | 6.71 | 7.02 | 7.18 | 7.13 | 7.46 | 8.90 | 9.83 |
OCPS | 0.93 | 0.19 | 0.59 | 0.74 | 0.72 | 0.56 | 1.35 | 0.94 | 0.76 | 1.08 | 1.36 | 1.07 | 1.17 | 1.82 | 2.05 | 2.18 | 2.66 | 1.77 | 2.06 | 2.23 | 2.53 | 2.92 | 3.58 | 5.27 | 3.90 | 5.12 |
FCPS | 0.34 | -0.76 | -0.03 | 0.30 | 0.61 | 0.56 | 0.33 | 0.56 | -0.20 | 0.31 | -0.11 | 0.23 | 0.46 | 0.50 | 0.50 | 0.71 | -0.16 | -0.20 | 0.20 | 0.52 | 0.95 | 1.33 | 1.98 | 1.98 | 1.94 | 3.26 |
BVPS | 2.19 | 2.44 | 2.73 | 2.84 | 1.68 | 1.77 | 3.66 | 3.12 | 3.38 | 3.33 | 3.32 | 3.55 | 4.16 | 5.72 | 5.72 | 6.04 | 6.34 | 7.00 | 7.10 | 7.50 | 8.18 | 9.27 | 9.58 | 10.37 | 10.49 | 10.73 |
Per Share - CAGR
Year | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.36 | 0.06 | 0.05 | 0.18 | 0.11 | 0.19 | 0.40 | 0.45 | -0.13 | 0.03 | 0.08 | 0.09 | 0.89 | 0.57 | 0.60 | 0.62 | 0.64 | 0.86 | 0.31 | 0.51 | 1.05 | 1.50 | 0.76 | 1.22 | 0.69 | 1.17 |
CAGR-SPS | 1.53 | 2.12 | 2.14 | 2.35 | 1.49 | 1.75 | 3.89 | 3.32 | 4.34 | 5.34 | 5.58 | 5.58 | 5.84 | 7.55 | 7.76 | 8.24 | 8.06 | 7.08 | 6.45 | 6.71 | 7.02 | 7.18 | 7.13 | 7.46 | 8.90 | 9.83 |
CAGR-OCPS | 0.93 | 0.19 | 0.59 | 0.74 | 0.72 | 0.56 | 1.35 | 0.94 | 0.76 | 1.08 | 1.36 | 1.07 | 1.17 | 1.82 | 2.05 | 2.18 | 2.66 | 1.77 | 2.06 | 2.23 | 2.53 | 2.92 | 3.58 | 5.27 | 3.90 | 5.12 |
CAGR-FCPS | 0.34 | -0.76 | -0.03 | 0.30 | 0.61 | 0.56 | 0.33 | 0.56 | -0.20 | 0.31 | -0.11 | 0.23 | 0.46 | 0.50 | 0.50 | 0.71 | -0.16 | -0.20 | 0.20 | 0.52 | 0.95 | 1.33 | 1.98 | 1.98 | 1.94 | 3.26 |
CAGR-BVPS | 2.19 | 2.44 | 2.73 | 2.84 | 1.68 | 1.77 | 3.66 | 3.12 | 3.38 | 3.33 | 3.32 | 3.55 | 4.16 | 5.72 | 5.72 | 6.04 | 6.34 | 7.00 | 7.10 | 7.50 | 8.18 | 9.27 | 9.58 | 10.37 | 10.49 | 10.73 |