
TOD'S
TOD.MITOD'S S.p.A. Price (TOD.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
33,124,503
(0.0936)%Balance Sheet Summary
Total Assest | |
Total Liabilities | |
Total Equity | |
Total Investments | |
Total Liabilities And Total Equ... | |
Total debt |

Balance Sheet
TOD'S S.p.A.Currency: EUR
YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||||||||||||||
Current Assets | ||||||||||||||||||||||
Cash And Cash Equivalents | 55.01M | 79.58M | 122.63M | 111.34M | 95.75M | 101.28M | 204.01M | 171.73M | 187.76M | 168.33M | 228.18M | 165.95M | 217.80M | 227.71M | 221.61M | 191.27M | 184.07M | 330.94M | 223.31M | 167.71M | 84.82M | |
Short Term Investments | 0.00 | 0.00 | 1.97M | 1.22M | 3.76M | 3.93M | 594.00k | 2.08M | 1.32M | 5.37M | 4.43M | 1.75M | 1.69M | 2.86M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.60M | 1,000.00 | |
Net Receivables | 32.05M | 25.98M | 65.77M | 92.22M | 111.08M | 110.00M | 110.21M | 123.42M | 162.85M | 180.20M | 114.15M | 138.68M | 138.68M | 158.45M | 148.44M | 131.82M | 119.09M | 96.20M | 108.69M | 131.05M | 121.63M | |
Inventory | 104.45M | 128.90M | 144.58M | 183.66M | 218.73M | 242.08M | 196.05M | 203.14M | 236.63M | 265.39M | 281.99M | 327.09M | 347.44M | 291.89M | 312.26M | 362.17M | 384.63M | 353.98M | 306.99M | 357.66M | 422.33M | |
Other Current Assets | 52.66M | 48.43M | 11.78M | 17.18M | 18.67M | 18.11M | 9.01M | 12.26M | 13.49M | 6.97M | 28.82M | 30.44M | 26.47M | 27.84M | 30.31M | 47.30M | 59.78M | 61.62M | 64.52M | 73.56M | 103.10M | |
Total Current Assets | 244.16M | 282.89M | 346.73M | 405.61M | 448.00M | 475.39M | 519.87M | 512.63M | 602.05M | 620.89M | 653.13M | 662.16M | 730.39M | 705.88M | 712.62M | 732.56M | 747.58M | 842.74M | 703.51M | 729.97M | 731.88M | |
Non Current Assets | ||||||||||||||||||||||
Property, Plant, and Equipment, Net | 49.00M | 52.79M | 98.53M | 102.74M | 100.71M | 113.41M | 105.91M | 174.10M | 191.00M | 194.72M | 192.35M | 217.83M | 226.50M | 216.89M | 200.93M | 203.89M | 596.72M | 518.65M | 577.30M | 609.37M | 645.12M | |
Goodwill | 46.74M | 43.47M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12.23M | 12.23M | 12.23M | 12.23M | 12.23M | 12.29M | 12.29M | 12.29M | 12.29M | 12.29M | 12.29M | 12.29M | |
Intangible Assets | 172.81M | 164.75M | 181.20M | 180.06M | 198.54M | 196.25M | 31.82M | 189.08M | 202.01M | 186.21M | 184.11M | 181.32M | 178.56M | 593.40M | 589.72M | 592.42M | 578.27M | 567.58M | 569.50M | 569.96M | 573.14M | |
Long Term Investments | 0.00 | 0.00 | -1,953,000.00 | -1,199,000.00 | -3,743,000.00 | -3,907,000.00 | -574,000.00 | -2,064,000.00 | -1,300,000.00 | -5,350,000.00 | -4,410,000.00 | -1,731,000.00 | -1,668,000.00 | -2,837,000.00 | 0.00 | 0.00 | 15.00k | 11.00k | 8.00k | 6.48M | 1.37M | |
Tax Assets | 0.00 | 0.00 | 17.52M | 17.25M | 12.15M | 18.44M | 22.47M | 32.03M | 39.60M | 45.43M | 49.57M | 48.24M | 51.22M | 58.89M | 50.41M | 56.15M | 51.91M | 105.66M | 109.39M | 110.60M | 111.67M | |
Other Non-Current Assets | 6.56M | 8.48M | 5.42M | 6.52M | 9.37M | 10.17M | 167.86M | 9.92M | 11.02M | 18.81M | 19.83M | 20.32M | 21.71M | 24.25M | 18.57M | 19.62M | 19.03M | 18.33M | 22.29M | 22.90M | 23.95M | |
Total Non-Current Assets | 275.10M | 269.49M | 300.72M | 305.37M | 317.02M | 334.36M | 327.49M | 403.07M | 442.33M | 452.05M | 453.68M | 478.20M | 488.56M | 902.82M | 871.92M | 884.37M | 1.26B | 1.22B | 1.29B | 1.33B | 1.37B | |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00k | |
Total Assets | 519.26M
+0% |
552.37M
+6% |
647.45M
+17% |
710.98M
+10% |
765.02M
+8% |
809.74M
+6% |
847.36M
+5% |
915.70M
+8% |
1.04B
+14% |
1.07B
+3% |
1.11B
+3% |
1.14B
+3% |
1.22B
+7% |
1.61B
+32% |
1.58B
-2% |
1.62B
+2% |
2.01B
+24% |
2.07B
+3% |
1.99B
-3% |
2.06B
+3% |
2.10B
+2% |
|
Liabilities | ||||||||||||||||||||||
Current Liabilities | ||||||||||||||||||||||
Account Payables | 69.23M | 78.44M | 91.64M | 104.78M | 118.69M | 113.11M | 103.92M | 130.01M | 159.88M | 139.24M | 152.62M | 160.22M | 142.88M | 130.80M | 158.39M | 148.99M | 137.19M | 105.27M | 132.24M | 170.60M | 166.09M | |
Short Term Debt | 8.32M | 8.14M | 12.22M | 9.05M | 11.98M | 20.11M | 20.00M | 32.43M | 35.60M | 32.57M | 25.97M | 15.64M | 23.82M | 65.95M | 64.65M | 188.72M | 207.01M | 537.84M | 143.71M | 183.10M | 199.69M | |
Tax Payables | 2.21M | 2.91M | 10.47M | 14.27M | 7.59M | 6.96M | 4.17M | 20.06M | 16.45M | 7.59M | 0.00 | 9.02M | 14.08M | 8.24M | 7.93M | 5.85M | 22.87M | 11.43M | 17.07M | 13.84M | 15.54M | |
Deferred Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Current Liabilities | 9.84M | 11.08M | 14.40M | 15.52M | 18.16M | 22.61M | 18.36M | 31.44M | 38.29M | 31.01M | 37.15M | 58.60M | 41.41M | 43.91M | 45.29M | 48.22M | 48.96M | 44.39M | 65.53M | 55.40M | 67.79M | |
Total Current Liabilities | 89.59M | 100.56M | 128.73M | 143.61M | 156.42M | 162.79M | 146.46M | 213.94M | 250.22M | 210.40M | 215.74M | 243.48M | 222.19M | 248.90M | 276.26M | 391.77M | 416.03M | 698.92M | 358.55M | 422.93M | 449.10M | |
Non Current Liabilities | ||||||||||||||||||||||
Long Term Debt | 0.00 | 0.00 | -61,346,000.00 | -69,876,000.00 | -92,617,000.00 | -95,615,000.00 | -87,915,000.00 | -49,105,000.00 | -81,757,000.00 | -75,494,000.00 | -101,157,000.00 | -105,902,000.00 | -19,294,000.00 | 230.27M | 110.16M | 77.80M | 428.22M | 314.39M | 582.12M | 536.03M | 498.08M | |
Deferred Revenue Non Current | 0.00 | 0.00 | 74.80M | 81.59M | 102.85M | 103.96M | 94.73M | 91.91M | 123.17M | 107.52M | 122.24M | 126.20M | 79.04M | -33,126,000.00 | 37.46M | 212.16M | -123,070,000.00 | 324.69M | -316,920,000.00 | -198,554,000.00 | 0.00 | |
Deferred Tax Liabilities Non-Current | 0.00 | 0.00 | 15.60M | 20.52M | 17.58M | 20.92M | 22.37M | 27.72M | 30.90M | 32.26M | 35.25M | 29.36M | 27.92M | 32.74M | 37.97M | 47.74M | 39.05M | 4.03M | 10.75M | 16.22M | 23.74M | |
Other Non-Current Liabilities | 25.30M | 27.89M | -63,633,000.00 | -69,369,000.00 | -88,831,000.00 | -92,579,000.00 | -82,949,000.00 | -79,122,000.00 | -90,102,000.00 | -73,249,000.00 | -88,624,000.00 | -93,582,000.00 | -36,026,000.00 | 72.57M | -1,921,000.00 | -177,254,000.00 | 165.02M | -283,964,000.00 | 361.25M | 243.52M | 37.88M | |
Total Non-Current Liabilities | 25.30M | 27.89M | 40.22M | 44.46M | 41.84M | 40.64M | 40.97M | 83.32M | 105.37M | 98.55M | 89.96M | 82.28M | 130.68M | 269.32M | 221.12M | 160.45M | 509.22M | 359.15M | 637.20M | 597.21M | 559.70M | |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00k | |
Capital Lease Obligations | 0.00 | 0.00 | -74,797,000.00 | -81,592,000.00 | -102,851,000.00 | -103,955,000.00 | -94,734,000.00 | -91,910,000.00 | -123,165,000.00 | -107,517,000.00 | -122,244,000.00 | -126,200,000.00 | -79,037,000.00 | 33.13M | -37,456,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Liabilities | 114.89M
+0% |
128.46M
+12% |
168.95M
+32% |
188.06M
+11% |
198.26M
+5% |
203.43M
+3% |
187.43M
-8% |
297.26M
+59% |
355.59M
+20% |
308.96M
-13% |
305.70M
-1% |
325.75M
+7% |
352.87M
+8% |
518.22M
+47% |
497.38M
-4% |
552.23M
+11% |
925.25M
+68% |
1.06B
+14% |
995.74M
-6% |
1.02B
+2% |
1.01B
-1% |
|
Equity | ||||||||||||||||||||||
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Common Stock | 60.50M | 60.50M | 60.50M | 60.80M | 60.96M | 60.96M | 61.22M | 61.22M | 61.22M | 61.22M | 61.22M | 61.22M | 61.22M | 66.19M | 66.19M | 66.19M | 66.19M | 66.19M | 66.19M | 66.19M | 66.19M | |
Retained Earnings | 0.00 | 0.00 | 160.59M | 183.71M | 211.70M | 336.22M | 384.71M | 231.45M | 277.74M | 481.69M | 531.08M | 543.00M | 574.13M | 578.93M | 71.01M | 47.15M | 46.28M | -73,190,000.00 | -5,938,000.00 | 23.07M | 50.02M | |
Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 15.44M | 17.31M | 15.26M | 34.12M | 557.83M | |
Other Total Stockholders Equity | 341.61M | 360.21M | 254.39M | 275.34M | 289.03M | 204.20M | 208.72M | 318.87M | 349.14M | 215.29M | 203.15M | 205.31M | 226.69M | 442.09M | 949.08M | 951.82M | 953.73M | 996.87M | 923.03M | 918.05M | 416.59M | |
Total Stockholders Equity | 402.11M | 420.71M | 475.48M | 519.85M | 561.69M | 601.39M | 654.65M | 611.54M | 688.10M | 758.20M | 795.46M | 809.53M | 862.03M | 1.09B | 1.09B | 1.07B | 1.08B | 1.01B | 998.54M | 1.04B | 1.09B | |
Minority Interest | 2.26M | 3.20M | 3.02M | 3.07M | 5.07M | 4.93M | 5.28M | 6.90M | 691.00k | 5.79M | 5.65M | 5.08M | 4.05M | 3.27M | 881.00k | -452,000.00 | -1,089,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Equity | 0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
1.06B
+0% |
1.08B
+1% |
1.01B
-7% |
998.54M
-1% |
1.04B
+4% |
1.09B
+5% |
|
Total Liabilities And Total Equity | 519.26M
+0% |
552.37M
+6% |
647.45M
+17% |
710.98M
+10% |
765.02M
+8% |
809.74M
+6% |
847.36M
+5% |
915.70M
+8% |
1.04B
+14% |
1.07B
+3% |
1.11B
+3% |
1.14B
+3% |
1.22B
+7% |
1.61B
+32% |
1.58B
-2% |
1.62B
+2% |
2.01B
+24% |
2.07B
+3% |
1.99B
-3% |
2.06B
+3% |
2.10B
+2% |
|
Additional Metrics | ||||||||||||||||||||||
Total Investments | 25.00k
+0% |
20.00k
-20% |
20.00k
+0% |
20.00k
+0% |
20.00k
+0% |
20.00k
+0% |
20.00k
+0% |
20.00k
+0% |
20.00k
+0% |
20.00k
+0% |
20.00k
+0% |
20.00k
+0% |
20.00k
+0% |
20.00k
+0% |
0.00
+0% |
0.00
+0% |
15.00k
+0% |
11.00k
-27% |
8.00k
-27% |
6.48M
+80,863% |
1.37M
-79% |
|
Total Debt | 8.32M
+0% |
8.14M
-2% |
25.67M
+215% |
20.76M
-19% |
22.21M
+7% |
28.45M
+28% |
26.82M
-6% |
75.23M
+181% |
77.01M
+2% |
64.59M
-16% |
47.05M
-27% |
35.94M
-24% |
83.56M
+133% |
263.09M
+215% |
212.27M
-19% |
266.52M
+26% |
635.23M
+138% |
852.23M
+34% |
725.84M
-15% |
719.13M
-1% |
697.76M
-3% |
|
Net Debt | -46,691,000.00 | -71,439,000.00 | -96,966,000.00 | -90,573,000.00 | -73,541,000.00 | -72,831,000.00 | -177,189,000.00 | -96,495,000.00 | -110,749,000.00 | -103,741,000.00 | -181,125,000.00 | -130,013,000.00 | -134,237,000.00 | 35.38M | -9,339,000.00 | 75.25M | 451.16M | 521.29M | 502.53M | 551.42M | 612.95M |