Terna
TRN.MITerna Price (TRN.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,005,710,736
(0.0485)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Terna - Rete Elettrica Nazionale Società per AzioniCurrency: EUR
| YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
889,200,000.00
+0% |
1,045,300,000.00
+18% |
1,087,400,000.00
+4% |
1,083,495,744.00
0% |
1,296,200,000.00
+20% |
1,336,300,000.00
+3% |
1,317,300,000.00
-1% |
1,533,100,000.00
+16% |
1,591,300,000.00
+4% |
1,732,800,000.00
+9% |
1,847,200,000.00
+7% |
1,922,800,000.00
+4% |
2,011,900,000.00
+5% |
2,032,600,000.00
+1% |
2,184,000,000.00
+7% |
2,272,500,000.00
+4% |
2,287,900,000.00
+1% |
2,377,500,000.00
+4% |
2,534,500,000.00
+7% |
2,898,100,000.00
+14% |
3,154,000,000.00
+9% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 1,164,000,000.00 | 1,382,000,000.00 | 144,200,000.00 | 18,138,373.00 | 100,700,000.00 | 95,300,000.00 | 138,200,000.00 | 180,400,000.00 | 169,700,000.00 | 169,200,000.00 | 143,500,000.00 | 200,900,000.00 | 256,400,000.00 | 946,000,000.00 | 1,042,200,000.00 | 1,136,400,000.00 | 1,131,600,000.00 | 1,223,400,000.00 | 1,320,900,000.00 | 1,515,100,000.00 | 577,200,000.00 | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
-274,800,000.00
+0% |
-336,700,000.00
+23% |
943,200,000.00
-380% |
1,065,357,371.00
+13% |
1,195,500,000.00
+12% |
1,241,000,000.00
+4% |
1,179,100,000.00
-5% |
1,352,700,000.00
+15% |
1,421,600,000.00
+5% |
1,563,600,000.00
+10% |
1,703,700,000.00
+9% |
1,721,900,000.00
+1% |
1,755,500,000.00
+2% |
1,086,600,000.00
-38% |
1,141,800,000.00
+5% |
1,136,100,000.00
0% |
1,156,300,000.00
+2% |
1,154,100,000.00
0% |
1,213,600,000.00
+5% |
1,383,000,000.00
+14% |
2,576,800,000.00
+86% |
|
| Gross Profit Ratio | (-0.31%) | (-0.32%) | (0.87%) | (0.98%) | (0.92%) | (0.93%) | (0.90%) | (0.88%) | (0.89%) | (0.90%) | (0.92%) | (0.90%) | (0.87%) | (0.53%) | (0.52%) | (0.50%) | (0.51%) | (0.49%) | (0.48%) | (0.48%) | (0.82%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 252,000,047.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,300,000.00 | 0.00 | 11,200,000.00 | 2,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 375,699,988.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,300,000.00 | 215,000,000.00 | 11,200,000.00 | 2,000,000.00 | 35,700,000.00 | 53,500,000.00 | 63,800,000.00 | 56,700,000.00 | 68,000,000.00 | 76,400,000.00 | 98,000,000.00 | 380,500,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 123,699,941.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 139,600,000.00 | 160,900,000.00 | 175,200,000.00 | 178,000,000.00 | 257,300,000.00 | 272,300,000.00 | 326,600,000.00 | 351,400,000.00 | 385,500,000.00 | 403,200,000.00 | 443,400,000.00 | 458,400,000.00 | 500,400,000.00 | 491,200,000.00 | 507,100,000.00 | 540,000,000.00 | 584,700,000.00 | 625,700,000.00 | 656,000,000.00 | 717,400,000.00 | 797,000,000.00 | |
| Other Expenses | -4,410,800,000.00 | -5,452,700,000.00 | 1,800,000.00 | 16,074,353.00 | 1,100,000.00 | 526,700,000.00 | 484,700,000.00 | 538,300,000.00 | 586,000,000.00 | 40,400,000.00 | 0.00 | 36,900,000.00 | 55,600,000.00 | -19,300,000.00 | -8,700,000.00 | -6,800,000.00 | 3,400,000.00 | -13,200,000.00 | -7,900,000.00 | -11,800,000.00 | 834,000,000.00 | |
| Total Operating Expenses | -4,410,800,000.00 | -5,452,700,000.00 | 396,100,000.00 | 541,306,957.00 | 472,800,000.00 | 526,700,000.00 | 484,700,000.00 | 538,300,000.00 | 586,000,000.00 | 641,300,000.00 | 665,100,000.00 | 761,800,000.00 | 763,800,000.00 | 55,000,000.00 | 62,200,000.00 | 70,600,000.00 | 53,300,000.00 | 81,200,000.00 | 84,300,000.00 | 109,800,000.00 | 1,187,600,000.00 | |
| Cost and Exponses | -3,246,800,000.00 | -4,070,700,000.00 | 540,300,000.00 | 559,445,330.00 | 573,500,000.00 | 622,000,000.00 | 622,900,000.00 | 718,700,000.00 | 755,700,000.00 | 810,500,000.00 | 808,600,000.00 | 962,700,000.00 | 1,020,200,000.00 | 1,001,000,000.00 | 1,104,400,000.00 | 1,207,000,000.00 | 1,184,900,000.00 | 1,304,600,000.00 | 1,405,200,000.00 | 1,624,900,000.00 | 1,791,700,000.00 | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
4,136,000,000.00
+0% |
5,116,000,000.00
+24% |
547,100,000.00
-89% |
550,767,238.00
+1% |
722,700,000.00
+31% |
714,300,000.00
-1% |
694,400,000.00
-3% |
814,400,000.00
+17% |
835,600,000.00
+3% |
969,500,000.00
+16% |
1,029,200,000.00
+6% |
997,100,000.00
-3% |
1,022,400,000.00
+3% |
1,031,599,999.00
+1% |
1,079,600,000.00
+5% |
1,065,500,000.00
-1% |
1,103,000,000.00
+4% |
1,072,900,000.00
-3% |
1,129,300,000.00
+5% |
1,273,200,000.00
+13% |
1,362,300,000.00
+7% |
|
| Operating Income Ratio | (4.65%) | (4.89%) | (0.50%) | (0.51%) | (0.56%) | (0.53%) | (0.53%) | (0.53%) | (0.53%) | (0.56%) | (0.56%) | (0.52%) | (0.51%) | (0.51%) | (0.49%) | (0.47%) | (0.48%) | (0.45%) | (0.45%) | (0.44%) | (0.43%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 0.00 | -22,700,000.00 | 24,700,000.00 | 84,100,000.00 | 35,200,000.00 | 35,000,000.00 | 29,200,000.00 | 11,200,000.00 | 37,000,000.00 | 85,700,000.00 | 101,100,000.00 | 21,800,000.00 | 10,400,000.00 | 85,000,000.00 | 83,700,000.00 | 82,000,000.00 | 10,000,000.00 | 9,600,000.00 | 11,600,000.00 | 14,600,000.00 | 84,600,000.00 | |
| Interest Expenses | 0.00 | 77,200,000.00 | 106,700,000.00 | 127,600,000.00 | 153,200,000.00 | 217,500,000.00 | 180,400,000.00 | 116,300,000.00 | 165,400,000.00 | 185,000,000.00 | 164,500,000.00 | 155,400,000.00 | 151,100,000.00 | 106,000,000.00 | 107,400,000.00 | 105,200,000.00 | 84,500,000.00 | 90,400,000.00 | 103,700,000.00 | 142,900,000.00 | 187,200,000.00 | |
| Total Other Income/Exp... | -501,000,000.00 | -99,900,000.00 | -80,200,000.00 | -29,400,000.00 | -116,900,000.00 | -239,200,000.00 | -148,300,000.00 | -102,500,000.00 | -121,000,000.00 | -93,200,000.00 | -100,200,000.00 | -127,900,000.00 | -141,100,000.00 | -98,399,999.00 | -88,800,000.00 | -88,800,000.00 | -77,700,000.00 | -86,000,000.00 | -7,800,000.00 | -100,100,000.00 | -117,700,000.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | 5,532,000,000.00 | 651,500,000.00 | 565,168,887.00 | 969,800,000.00 | 1,015,900,000.00 | 862,600,000.00 | 1,053,100,000.00 | 1,175,600,000.00 | 1,258,100,000.00 | 1,474,700,000.00 | 1,472,600,000.00 | 1,502,700,000.00 | 1,532,800,000.00 | 1,516,200,000.00 | 1,586,500,000.00 | 1,637,300,000.00 | 1,726,200,000.00 | 1,800,500,000.00 | 1,870,100,000.00 | 2,069,900,000.00 | 2,228,800,000.00 | |
| EBITDA ratio | (6.39%) | (6.66%) | (0.66%) | (0.67%) | (0.78%) | (0.77%) | (0.80%) | (0.78%) | (0.80%) | (0.85%) | (0.80%) | (0.78%) | (0.77%) | (0.75%) | (0.73%) | (0.71%) | (0.74%) | (0.71%) | (0.70%) | (0.69%) | (0.71%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | 3,635,000,000.00 | 4,094,000,000.00 | 466,900,000.00 | 566,841,591.00 | 605,800,000.00 | 534,400,000.00 | 546,100,000.00 | 711,900,000.00 | 714,600,000.00 | 876,300,000.00 | 937,500,000.00 | 869,200,000.00 | 881,300,000.00 | 935,000,000.00 | 984,800,000.00 | 1,005,100,000.00 | 1,074,100,000.00 | 1,094,500,000.00 | 1,121,200,000.00 | 1,234,400,000.00 | 1,244,600,000.00 | |
| Income Before Tax Ratio | (4.09%) | (3.92%) | (0.43%) | (0.52%) | (0.47%) | (0.40%) | (0.41%) | (0.46%) | (0.45%) | (0.51%) | (0.51%) | (0.45%) | (0.44%) | (0.46%) | (0.45%) | (0.44%) | (0.47%) | (0.46%) | (0.44%) | (0.43%) | (0.39%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | 1,431,000,000.00 | 1,734,000,000.00 | 169,000,000.00 | -211,084,064.00 | 173,000,000.00 | 193,000,000.00 | 192,100,000.00 | 245,200,000.00 | 387,300,000.00 | 412,700,000.00 | 423,900,000.00 | 335,700,000.00 | 293,300,000.00 | 305,300,000.00 | 294,400,000.00 | 296,100,000.00 | 313,500,000.00 | 297,400,000.00 | 317,900,000.00 | 355,400,000.00 | 364,300,000.00 | |
| Net Income | ||||||||||||||||||||||
| Net Income | 2,204,000,000.00
+0% |
2,360,000,000.00
+7% |
297,900,000.00
-87% |
355,800,000.00
+19% |
432,800,000.00
+22% |
341,400,000.00
-21% |
771,000,000.00
+126% |
613,600,000.00
-20% |
440,000,000.00
-28% |
463,600,000.00
+5% |
513,600,000.00
+11% |
544,500,000.00
+6% |
595,500,000.00
+9% |
633,100,000.00
+6% |
688,300,000.00
+9% |
706,600,000.00
+3% |
757,300,000.00
+7% |
785,500,000.00
+4% |
789,400,000.00
+0% |
857,000,000.00
+9% |
885,400,000.00
+3% |
|
| Net Income Ratio | (2.48%) | (2.26%) | (0.27%) | (0.33%) | (0.33%) | (0.26%) | (0.59%) | (0.40%) | (0.28%) | (0.27%) | (0.28%) | (0.28%) | (0.30%) | (0.31%) | (0.32%) | (0.31%) | (0.33%) | (0.33%) | (0.31%) | (0.30%) | (0.28%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | 1.10 | 0.12 | 0.13 | 0.20 | 0.21 | 0.16 | 0.39 | 0.31 | 0.22 | 0.23 | 0.26 | 0.27 | 0.30 | 0.31 | 0.34 | 0.35 | 0.38 | 0.39 | 0.39 | 0.43 | 0.44 | |
| Diluted EPS | 1.10 | 0.12 | 0.13 | 0.19 | 0.21 | 0.16 | 0.38 | 0.30 | 0.22 | 0.23 | 0.26 | 0.27 | 0.30 | 0.31 | 0.34 | 0.35 | 0.38 | 0.39 | 0.39 | 0.43 | 0.44 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 2,000,000,000.00 | 1,992,241,379.00 | 2,043,197,023.00 | 2,000,478,600.00 | 2,000,908,800.00 | 2,000,908,800.00 | 2,004,395,700.00 | 2,009,992,000.00 | 2,009,992,000.00 | 2,009,992,000.00 | 2,006,250,000.00 | 2,009,225,092.00 | 2,009,992,000.00 | 2,009,992,000.00 | 2,009,992,000.00 | 2,009,992,000.00 | 2,009,992,000.00 | 2,009,359,667.00 | 2,007,550,679.00 | 2,006,683,355.00 | 2,005,778,340.00 | |
| Diluted Share Outstanding | 2,000,000,000.00 | 1,992,241,379.00 | 2,043,197,023.00 | 2,009,992,000.00 | 2,009,992,000.00 | 2,009,992,000.00 | 2,009,992,000.00 | 2,009,992,000.00 | 2,009,992,000.00 | 2,009,992,000.00 | 2,006,250,000.00 | 2,009,225,092.00 | 2,011,824,324.00 | 2,009,992,000.00 | 2,009,992,000.00 | 2,009,992,000.00 | 2,009,992,000.00 | 2,009,359,667.00 | 2,007,550,679.00 | 2,006,683,355.00 | 2,005,710,736.00 | |