Trackwise
TWD.LTrackwise Designs plc Price (TWD.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
108,624,538
(32.036)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Trackwise Designs plcCurrency: GBp
| YEAR | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,360,000.00
+0% |
2,770,000.00
+17% |
2,821,000.00
+2% |
3,468,000.00
+23% |
2,906,000.00
-16% |
6,068,000.00
+109% |
8,011,000.00
+32% |
||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,608,000.00 | 1,594,000.00 | 1,751,000.00 | 2,416,000.00 | 1,805,000.00 | 4,350,000.00 | 5,699,000.00 | ||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
752,000.00
+0% |
1,176,000.00
+56% |
1,070,000.00
-9% |
1,052,000.00
-2% |
1,101,000.00
+5% |
1,718,000.00
+56% |
2,312,000.00
+35% |
||||||||||||
| Gross Profit Ratio | (0.32%) | (0.42%) | (0.38%) | (0.30%) | (0.38%) | (0.28%) | (0.29%) | ||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
| General and Administrative | 689,000.00 | 908,000.00 | 1,025,000.00 | 727,000.00 | 900,000.00 | 1,903,000.00 | 2,953,000.00 | ||||||||||||
| Selling, General & Admin... | 689,000.00 | 908,000.00 | 1,025,000.00 | 727,000.00 | 900,000.00 | 1,903,000.00 | 2,953,000.00 | ||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
| Depreciation and Amortiz... | 115,000.00 | 171,000.00 | 161,000.00 | 293,000.00 | 408,000.00 | 958,000.00 | 1,391,000.00 | ||||||||||||
| Other Expenses | 0.00 | 0.00 | -22,000.00 | 155,000.00 | 224,000.00 | 228,000.00 | 96,000.00 | ||||||||||||
| Total Operating Expenses | 598,000.00 | 908,000.00 | 1,003,000.00 | 882,000.00 | 1,124,000.00 | 2,131,000.00 | 3,049,000.00 | ||||||||||||
| Cost and Exponses | 2,206,000.00 | 2,502,000.00 | 2,754,000.00 | 3,298,000.00 | 2,929,000.00 | 6,481,000.00 | 8,748,000.00 | ||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
154,000.00
+0% |
268,000.00
+74% |
67,000.00
-75% |
125,000.00
+87% |
-18,000.00
-114% |
1,233,000.00
-6,950% |
-734,000.00
-160% |
||||||||||||
| Operating Income Ratio | (0.07%) | (0.10%) | (0.02%) | (0.04%) | (-0.01%) | (0.20%) | (-0.09%) | ||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 8,000.00 | 5,000.00 | 4,000.00 | 3,000.00 | ||||||||||||
| Interest Expenses | 20,000.00 | 44,000.00 | 80,000.00 | 65,000.00 | 83,000.00 | 195,000.00 | 301,000.00 | ||||||||||||
| Total Other Income/Exp... | -20,000.00 | -44,000.00 | -80,000.00 | -57,000.00 | -111,000.00 | 947,000.00 | -1,242,000.00 | ||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 269,000.00 | 439,000.00 | 228,000.00 | 471,000.00 | 390,000.00 | 2,191,000.00 | 657,000.00 | ||||||||||||
| EBITDA ratio | (0.11%) | (0.16%) | (0.08%) | (0.14%) | (0.13%) | (0.36%) | (0.08%) | ||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 134,000.00 | 224,000.00 | -13,000.00 | 68,000.00 | -129,000.00 | 406,000.00 | -1,976,000.00 | ||||||||||||
| Income Before Tax Ratio | (0.06%) | (0.08%) | (0.00%) | (0.02%) | (-0.04%) | (0.07%) | (-0.25%) | ||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -22,000.00 | 0.00 | -21,000.00 | -7,000.00 | -81,000.00 | -828,000.00 | -324,000.00 | ||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 156,000.00
+0% |
224,000.00
+44% |
8,000.00
-96% |
75,000.00
+838% |
-48,000.00
-164% |
1,234,000.00
-2,671% |
-1,652,000.00
-234% |
||||||||||||
| Net Income Ratio | (0.07%) | (0.08%) | (0.00%) | (0.02%) | (-0.02%) | (0.20%) | (-0.21%) | ||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | -0.02 | ||||||||||||
| Diluted EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | -0.02 | ||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 57,758,739.00 | 57,758,739.00 | 57,758,739.00 | 46,255,980.00 | 57,758,969.00 | 78,579,426.00 | 108,624,538.00 | ||||||||||||
| Diluted Share Outstanding | 57,758,739.00 | 57,758,739.00 | 57,758,739.00 | 48,366,404.00 | 57,758,969.00 | 82,268,867.00 | 108,624,538.00 | ||||||||||||