Trackwise Designs plc Price (TWD.L)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

108,624,538

(32.036)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Trackwise Designs plc
news-img

Income Statement

Trackwise Designs plc

Currency: GBp

YEAR 2015 2016 2017 2018 2019 2020 2021
Revenue
Revenue 2,360,000.00

+0%

2,770,000.00

+17%

2,821,000.00

+2%

3,468,000.00

+23%

2,906,000.00

-16%

6,068,000.00

+109%

8,011,000.00

+32%

Cost of Revenue
Cost of Revenue 1,608,000.00 1,594,000.00 1,751,000.00 2,416,000.00 1,805,000.00 4,350,000.00 5,699,000.00
Gross Profit
Gross Profit 752,000.00

+0%

1,176,000.00

+56%

1,070,000.00

-9%

1,052,000.00

-2%

1,101,000.00

+5%

1,718,000.00

+56%

2,312,000.00

+35%

Gross Profit Ratio (0.32%) (0.42%) (0.38%) (0.30%) (0.38%) (0.28%) (0.29%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 689,000.00 908,000.00 1,025,000.00 727,000.00 900,000.00 1,903,000.00 2,953,000.00
Selling, General & Admin... 689,000.00 908,000.00 1,025,000.00 727,000.00 900,000.00 1,903,000.00 2,953,000.00
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation and Amortiz... 115,000.00 171,000.00 161,000.00 293,000.00 408,000.00 958,000.00 1,391,000.00
Other Expenses 0.00 0.00 -22,000.00 155,000.00 224,000.00 228,000.00 96,000.00
Total Operating Expenses 598,000.00 908,000.00 1,003,000.00 882,000.00 1,124,000.00 2,131,000.00 3,049,000.00
Cost and Exponses 2,206,000.00 2,502,000.00 2,754,000.00 3,298,000.00 2,929,000.00 6,481,000.00 8,748,000.00
Operating Income
Operating Income 154,000.00

+0%

268,000.00

+74%

67,000.00

-75%

125,000.00

+87%

-18,000.00

-114%

1,233,000.00

-6,950%

-734,000.00

-160%

Operating Income Ratio (0.07%) (0.10%) (0.02%) (0.04%) (-0.01%) (0.20%) (-0.09%)
Other Income and Exp...
Interest Income 0.00 0.00 0.00 8,000.00 5,000.00 4,000.00 3,000.00
Interest Expenses 20,000.00 44,000.00 80,000.00 65,000.00 83,000.00 195,000.00 301,000.00
Total Other Income/Exp... -20,000.00 -44,000.00 -80,000.00 -57,000.00 -111,000.00 947,000.00 -1,242,000.00
EBITDA
EBITDA 269,000.00 439,000.00 228,000.00 471,000.00 390,000.00 2,191,000.00 657,000.00
EBITDA ratio (0.11%) (0.16%) (0.08%) (0.14%) (0.13%) (0.36%) (0.08%)
Income Before Tax
Income Before Tax 134,000.00 224,000.00 -13,000.00 68,000.00 -129,000.00 406,000.00 -1,976,000.00
Income Before Tax Ratio (0.06%) (0.08%) (0.00%) (0.02%) (-0.04%) (0.07%) (-0.25%)
Income Tax Expense
Income Tax Expense -22,000.00 0.00 -21,000.00 -7,000.00 -81,000.00 -828,000.00 -324,000.00
Net Income
Net Income 156,000.00

+0%

224,000.00

+44%

8,000.00

-96%

75,000.00

+838%

-48,000.00

-164%

1,234,000.00

-2,671%

-1,652,000.00

-234%

Net Income Ratio (0.07%) (0.08%) (0.00%) (0.02%) (-0.02%) (0.20%) (-0.21%)
Earning Per Share
Basic EPS 0.00 0.00 0.00 0.00 0.00 0.02 -0.02
Diluted EPS 0.00 0.00 0.00 0.00 0.00 0.02 -0.02
Share Outstanding
Basic Share Outstanding 57,758,739.00 57,758,739.00 57,758,739.00 46,255,980.00 57,758,969.00 78,579,426.00 108,624,538.00
Diluted Share Outstanding 57,758,739.00 57,758,739.00 57,758,739.00 48,366,404.00 57,758,969.00 82,268,867.00 108,624,538.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation