Unbound
UBG.LUnbound Group plc Price (UBG.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
38,282,763
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Unbound Group plcCurrency: GBp
| YEAR | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
0.00
+0% |
22,582,000.00
+0% |
107,143,000.00
+374% |
146,763,000.00
+37% |
185,622,000.00
+26% |
271,840,000.00
+46% |
-26,321,000.00
-110% |
-7,815,000.00
-70% |
161,316,000.00
-2,164% |
120,299,000.00
-25% |
135,502,000.00
+13% |
146,293,000.00
+8% |
202,000,000.00
+38% |
358,000,000.00
+77% |
615,000,000.00
+72% |
220,000,000.00
-64% |
-17,000,000.00
-108% |
39,000,000.00
-329% |
-57,300,000.00
-247% |
76,900,000.00
-234% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
0.00
+0% |
22,582,000.00
+0% |
107,143,000.00
+374% |
146,763,000.00
+37% |
185,622,000.00
+26% |
271,840,000.00
+46% |
-26,321,000.00
-110% |
-7,815,000.00
-70% |
161,316,000.00
-2,164% |
120,299,000.00
-25% |
135,502,000.00
+13% |
146,293,000.00
+8% |
202,000,000.00
+38% |
358,000,000.00
+77% |
615,000,000.00
+72% |
220,000,000.00
-64% |
-17,000,000.00
-108% |
39,000,000.00
-329% |
-57,300,000.00
-247% |
76,900,000.00
-234% |
|
| Gross Profit Ratio | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 19,765,000.00 | 22,200,000.00 | 11,567,000.00 | 14,865,000.00 | 77,896,000.00 | 31,312,000.00 | 23,492,000.00 | 34,112,000.00 | 28,933,000.00 | 37,547,000.00 | 28,853,000.00 | 28,839,000.00 | 35,773,000.00 | 42,862,000.00 | 35,000,000.00 | 32,000,000.00 | 5,000,000.00 | 2,500,000.00 | 10,800,000.00 | |
| Selling, General & Admin... | 0.00 | 19,765,000.00 | 22,200,000.00 | 11,567,000.00 | 14,865,000.00 | 77,896,000.00 | 31,312,000.00 | 23,492,000.00 | 34,112,000.00 | 28,933,000.00 | 37,547,000.00 | 28,853,000.00 | 28,839,000.00 | 35,773,000.00 | 42,862,000.00 | 35,000,000.00 | 32,000,000.00 | 5,000,000.00 | 2,500,000.00 | 10,800,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 22,816.00 | 52,516.00 | 161,141.00 | 171,860.00 | 206,297.00 | 236,558.00 | |
| Other Expenses | 0.00 | 5,649,000.00 | 3,965,000.00 | 6,140,000.00 | 8,799,000.00 | 8,859,000.00 | 7,921,000.00 | 7,317,000.00 | 11,308,000.00 | 17,868,000.00 | 0.00 | 3,940,000.00 | 7,323,000.00 | 7,265,000.00 | 4,000,000.00 | 7,000,000.00 | 6,632,521.00 | 2,000,000.00 | 0.00 | 0.00 | |
| Total Operating Expenses | 0.00 | 25,414,000.00 | 26,165,000.00 | 17,707,000.00 | 23,664,000.00 | 86,755,000.00 | 39,233,000.00 | 30,809,000.00 | 45,420,000.00 | 46,801,000.00 | 37,547,000.00 | 32,793,000.00 | 36,162,000.00 | 43,038,000.00 | 46,862,000.00 | 42,000,000.00 | 35,000,000.00 | 7,000,000.00 | 2,500,000.00 | 10,800,000.00 | |
| Cost and Exponses | 0.00 | 25,414,000.00 | 26,165,000.00 | 17,707,000.00 | 23,664,000.00 | 86,755,000.00 | 39,233,000.00 | 30,809,000.00 | 45,420,000.00 | 46,801,000.00 | 37,547,000.00 | 32,793,000.00 | 36,162,000.00 | 43,038,000.00 | 46,862,000.00 | 42,000,000.00 | 35,000,000.00 | 7,000,000.00 | 2,500,000.00 | 10,800,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
0.00
+0% |
2,817,000.00
+0% |
-18,159,000.00
-745% |
135,196,000.00
-845% |
170,757,000.00
+26% |
193,944,000.00
+14% |
-57,633,000.00
-130% |
-31,307,000.00
-46% |
127,204,000.00
-506% |
91,366,000.00
-28% |
9,457,000.00
-90% |
129,317,000.00
+1,267% |
182,000,000.00
+41% |
327,000,000.00
+80% |
575,000,000.00
+76% |
178,000,000.00
-69% |
-52,000,000.00
-129% |
32,000,000.00
-162% |
-59,800,000.00
-287% |
66,100,000.00
-211% |
|
| Operating Income Ratio | (0.00%) | (0.12%) | (-0.17%) | (0.92%) | (0.92%) | (0.71%) | (2.19%) | (4.01%) | (0.79%) | (0.76%) | (0.07%) | (0.88%) | (0.90%) | (0.91%) | (0.93%) | (0.81%) | (3.06%) | (0.82%) | (1.04%) | (0.86%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,503,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 65,000,000.00 | 52,000,000.00 | 5,000,000.00 | 1,000,000.00 | 100,000.00 | 5,800,000.00 | |
| Interest Expenses | 0.00 | 5,649,000.00 | 3,965,000.00 | 6,140,000.00 | 8,799,000.00 | 8,859,000.00 | 7,921,000.00 | 7,317,000.00 | 11,308,000.00 | 17,868,000.00 | 16,474,000.00 | 15,817,000.00 | 16,000,000.00 | 12,000,000.00 | 7,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Other Income/Exp... | 0.00 | -5,649,000.00 | 99,137,000.00 | -6,140,000.00 | -8,799,000.00 | -8,859,000.00 | -65,554,000.00 | -7,317,000.00 | -11,308,000.00 | -17,868,000.00 | 88,498,000.00 | -15,817,000.00 | -16,000,000.00 | -12,000,000.00 | -39,000,000.00 | -2,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 0.00 | 2,817,000.00 | -18,159,000.00 | 135,196,000.00 | 170,757,000.00 | 193,944,000.00 | -57,633,000.00 | -31,307,000.00 | 127,204,000.00 | 87,892,000.00 | 9,457,000.00 | 130,000,000.00 | 182,000,000.00 | 327,000,000.00 | 543,000,000.00 | 176,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| EBITDA ratio | (0.00%) | (0.12%) | (-0.17%) | (0.92%) | (0.92%) | (0.71%) | (2.19%) | (4.01%) | (0.79%) | (0.76%) | (0.07%) | (0.88%) | (0.90%) | (0.91%) | (0.93%) | (0.81%) | (3.06%) | (0.82%) | (1.04%) | (0.00%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 0.00 | -2,832,000.00 | 80,978,000.00 | 129,056,000.00 | 161,958,000.00 | 185,085,000.00 | -65,554,000.00 | -38,624,000.00 | 115,896,000.00 | 73,498,000.00 | 97,955,000.00 | 113,500,000.00 | 166,000,000.00 | 315,000,000.00 | 536,000,000.00 | 176,000,000.00 | -52,000,000.00 | 32,000,000.00 | -59,800,000.00 | 66,100,000.00 | |
| Income Before Tax Ratio | (0.00%) | (-0.13%) | (0.76%) | (0.88%) | (0.87%) | (0.68%) | (2.49%) | (4.94%) | (0.72%) | (0.61%) | (0.72%) | (0.78%) | (0.82%) | (0.88%) | (0.87%) | (0.80%) | (3.06%) | (0.82%) | (1.04%) | (0.86%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 0.00 | 0.00 | 0.00 | 5,697,000.00 | 11,494,000.00 | 10,756,000.00 | 3,799,000.00 | -12,133,000.00 | -1,243,000.00 | -527,000.00 | 2,745,000.00 | -145,000.00 | 4,000,000.00 | 4,000,000.00 | 4,000,000.00 | 4,000,000.00 | -2,000,000.00 | 0.00 | 200,000.00 | 0.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 0.00
+0% |
-2,832,000.00
+0% |
80,978,000.00
-2,959% |
123,359,000.00
+52% |
150,464,000.00
+22% |
174,329,000.00
+16% |
-69,353,000.00
-140% |
-26,491,000.00
-62% |
117,139,000.00
-542% |
74,025,000.00
-37% |
95,210,000.00
+29% |
113,645,000.00
+19% |
162,000,000.00
+43% |
311,000,000.00
+92% |
532,000,000.00
+71% |
172,000,000.00
-68% |
-50,000,000.00
-129% |
32,000,000.00
-164% |
-60,000,000.00
-288% |
66,100,000.00
-210% |
|
| Net Income Ratio | (0.00%) | (-0.13%) | (0.76%) | (0.84%) | (0.81%) | (0.64%) | (2.63%) | (3.39%) | (0.73%) | (0.62%) | (0.70%) | (0.78%) | (0.80%) | (0.87%) | (0.87%) | (0.78%) | (2.94%) | (0.82%) | (1.05%) | (0.86%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 0.00 | -0.04 | 1.30 | 2.74 | 3.59 | 4.62 | -1.92 | -0.75 | 3.31 | 2.09 | 2.69 | 3.22 | 4.58 | 8.70 | 13.54 | 4.44 | -1.31 | 0.84 | -1.57 | 1.73 | |
| Diluted EPS | 0.00 | -0.04 | 1.30 | 2.74 | 3.59 | 4.62 | -1.92 | -0.75 | 3.31 | 2.02 | 2.52 | 2.98 | 4.19 | 7.85 | 13.22 | 4.44 | -1.31 | 0.84 | -1.57 | 1.73 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 65,231,533.00 | 65,231,533.00 | 46,745,759.00 | 43,508,000.00 | 38,723,000.00 | 37,726,906.00 | 36,184,369.00 | 35,382,926.00 | 35,338,687.00 | 35,339,597.00 | 35,340,391.00 | 35,341,396.00 | 35,363,655.00 | 35,734,284.00 | 39,303,381.00 | 38,740,222.00 | 38,282,763.00 | 38,282,763.00 | 38,282,763.00 | 38,282,763.00 | |
| Diluted Share Outstanding | 65,231,533.00 | 65,231,533.00 | 46,745,759.00 | 43,508,000.00 | 38,723,000.00 | 37,726,906.00 | 36,184,369.00 | 35,382,926.00 | 35,338,687.00 | 39,013,929.00 | 40,216,732.00 | 40,216,732.00 | 40,216,732.00 | 40,270,691.00 | 40,270,531.00 | 38,740,222.00 | 38,282,763.00 | 38,282,763.00 | 38,282,763.00 | 38,282,763.00 | |