Unieuro
UNIR.MIUnieuro S.p.A. Price (UNIR.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
20,329,000
(1.1443)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Unieuro S.p.A.Currency: EUR
| YEAR | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
651,837,000.00
+0% |
752,320,000.00
+15% |
1,268,041,000.00
+69% |
1,557,210,000.00
+23% |
1,660,495,000.00
+7% |
1,873,792,000.00
+13% |
2,104,519,000.00
+12% |
2,104,519,000.00
+0% |
2,444,897,000.00
+16% |
2,685,224,000.00
+10% |
2,865,849,000.00
+7% |
2,634,934,000.00
-8% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 564,889,000.00 | 600,263,000.00 | 1,108,752,000.00 | 1,232,478,000.00 | 1,327,071,000.00 | 1,506,695,000.00 | 1,695,634,000.00 | 1,695,634,000.00 | 2,003,172,000.00 | 2,212,387,000.00 | 2,355,633,000.00 | 2,257,498,000.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
86,948,000.00
+0% |
152,057,000.00
+75% |
159,289,000.00
+5% |
324,732,000.00
+104% |
333,424,000.00
+3% |
367,097,000.00
+10% |
408,885,000.00
+11% |
408,885,000.00
+0% |
441,725,000.00
+8% |
472,837,000.00
+7% |
510,216,000.00
+8% |
377,436,000.00
-26% |
|||||||
| Gross Profit Ratio | (0.13%) | (0.20%) | (0.13%) | (0.21%) | (0.20%) | (0.20%) | (0.19%) | (0.19%) | (0.18%) | (0.18%) | (0.18%) | (0.14%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| General and Administrative | 0.00 | 12,546,000.00 | 16,130,000.00 | 26,959,000.00 | 31,190,000.00 | 33,031,000.00 | 34,818,000.00 | 34,818,000.00 | 34,558,000.00 | 48,541,000.00 | 87,467,000.00 | 204,472,000.00 | |||||||
| Selling, General & Admin... | 79,648,000.00 | 29,219,000.00 | 42,508,000.00 | 83,601,000.00 | 90,300,000.00 | 92,257,000.00 | 95,019,000.00 | 95,019,000.00 | 99,243,000.00 | 114,103,000.00 | 147,820,000.00 | 240,705,000.00 | |||||||
| Selling & Marketing Exp... | 0.00 | 16,673,000.00 | 26,378,000.00 | 56,642,000.00 | 59,110,000.00 | 59,226,000.00 | 60,201,000.00 | 60,201,000.00 | 64,685,000.00 | 65,562,000.00 | 60,353,000.00 | 36,233,000.00 | |||||||
| Depreciation and Amortiz... | 10,486,000.00 | 14,601,000.00 | 14,994,000.00 | 16,862,000.00 | 17,106,000.00 | 20,739,000.00 | 25,195,000.00 | 88,362,000.00 | 90,195,000.00 | 96,905,000.00 | 106,341,000.00 | 107,623,000.00 | |||||||
| Other Expenses | 0.00 | 107,109,000.00 | 106,311,000.00 | 218,583,000.00 | 221,673,000.00 | 260,472,000.00 | 2,673,000.00 | 286,372,000.00 | 298,671,000.00 | 286,444,000.00 | 326,624,000.00 | 118,724,000.00 | |||||||
| Total Operating Expenses | 93,580,999.00 | 136,328,000.00 | 148,819,000.00 | 302,184,000.00 | 311,973,000.00 | 352,729,000.00 | 373,245,000.00 | 381,391,000.00 | 397,914,000.00 | 400,547,000.00 | 474,444,000.00 | 359,429,000.00 | |||||||
| Cost and Exponses | 658,469,999.00 | 736,591,000.00 | 1,257,571,000.00 | 1,534,662,000.00 | 1,639,044,000.00 | 1,859,424,000.00 | 2,068,879,000.00 | 2,077,025,000.00 | 2,401,086,000.00 | 2,612,934,000.00 | 2,830,077,000.00 | 2,616,927,000.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-6,633,000.00
+0% |
14,885,000.00
-324% |
16,982,000.00
+14% |
32,615,000.00
+92% |
20,126,000.00
-38% |
19,285,000.00
-4% |
29,634,000.00
+54% |
29,634,000.00
+0% |
40,583,000.00
+37% |
72,204,000.00
+78% |
26,511,000.00
-63% |
18,007,000.00
-32% |
|||||||
| Operating Income Ratio | (-0.01%) | (0.02%) | (0.01%) | (0.02%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.03%) | (0.01%) | (0.01%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 1,076,000.00 | 283,000.00 | 116,000.00 | 92,000.00 | 27,000.00 | 26,000.00 | 5,000.00 | 5,000.00 | 2,000.00 | 1,000.00 | 237,000.00 | 1,221,000.00 | |||||||
| Interest Expenses | 0.00 | 4,580,000.00 | 6,433,000.00 | 6,205,000.00 | 4,496,000.00 | 7,933,000.00 | 2,645,000.00 | 2,645,000.00 | 2,369,000.00 | 2,007,000.00 | 136,000.00 | 11,656,000.00 | |||||||
| Total Other Income/Exp... | 1,076,000.00 | -4,814,000.00 | -6,978,000.00 | -6,889,000.00 | -5,864,000.00 | -7,630,000.00 | -2,664,000.00 | -3,259,000.00 | -13,289,000.00 | -12,805,000.00 | -13,026,000.00 | -10,216,000.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 3,853,000.00 | 26,886,000.00 | 27,737,000.00 | 44,746,000.00 | 37,590,000.00 | 40,327,000.00 | 56,417,000.00 | 129,036,000.00 | 162,475,000.00 | 154,500,000.00 | 134,318,000.00 | 127,070,000.00 | |||||||
| EBITDA ratio | (0.01%) | (0.04%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.03%) | (0.03%) | (0.05%) | (0.06%) | (0.05%) | (0.05%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -5,557,000.00 | 10,071,000.00 | 10,004,000.00 | 17,141,000.00 | 14,262,000.00 | 11,655,000.00 | 26,970,000.00 | 26,970,000.00 | 26,375,000.00 | 58,915,000.00 | 13,485,000.00 | 7,791,000.00 | |||||||
| Income Before Tax Ratio | (-0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.00%) | (0.00%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 3,103,000.00 | 5,475,000.00 | 6,841,000.00 | 6,499,000.00 | 2,675,000.00 | 697,000.00 | -1,925,000.00 | -1,925,000.00 | 779,000.00 | 5,365,000.00 | 1,559,000.00 | 9,420,000.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | -8,660,000.00
+0% |
4,596,000.00
-153% |
3,163,000.00
-31% |
10,642,000.00
+236% |
11,587,000.00
+9% |
10,958,000.00
-5% |
28,895,000.00
+164% |
25,596,000.00
-11% |
25,596,000.00
+0% |
44,601,000.00
+74% |
10,193,000.00
-77% |
-17,395,000.00
-271% |
|||||||
| Net Income Ratio | (-0.01%) | (0.01%) | (0.00%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.00%) | (-0.01%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.43 | 0.23 | 0.16 | 0.53 | 0.58 | 0.55 | 1.44 | 1.28 | 1.28 | 2.18 | 0.51 | -0.86 | |||||||
| Diluted EPS | -0.43 | 0.23 | 0.16 | 0.53 | 0.58 | 0.55 | 1.44 | 1.28 | 1.28 | 2.18 | 0.51 | -0.86 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 20,000,000.00 | 20,000,000.00 | 20,000,000.00 | 20,000,000.00 | 20,000,000.00 | 20,000,000.00 | 20,000,000.00 | 20,000,000.00 | 20,016,000.00 | 20,421,000.00 | 20,099,000.00 | 20,329,000.00 | |||||||
| Diluted Share Outstanding | 20,000,000.00 | 20,000,000.00 | 20,000,000.00 | 20,000,000.00 | 20,000,000.00 | 20,039,000.00 | 20,000,000.00 | 20,000,000.00 | 20,016,000.00 | 20,421,000.00 | 20,099,000.00 | 20,329,000.00 | |||||||