Visaka
VISAKAIND.NSVisaka Industries Limited Price (VISAKAIND.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
86,405,000
(0)%Revenue and Profitability
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4,199,465,000 | 4,331,313,000 | 5,739,398,000 | 6,042,474,000 | 6,541,153,000 | 7,504,491,000 | 9,148,030,000 | 8,921,030,000 | 10,211,322,000 | 10,048,528,000 | 9,667,317,000 | 9,973,246,000 | 11,265,221,000 | 10,465,416,000 | 11,437,139,000 | 14,004,685,000 | 16,534,250,000 | 15,224,857,000 |
| Net Income | 232,804,000 | 76,733,000 | 359,384,000 | 572,114,000 | 450,740,000 | 343,409,000 | 506,878,000 | 119,675,000 | 212,361,000 | 244,353,000 | 408,038,000 | 665,572,000 | 674,071,000 | 492,950,000 | 1,106,427,000 | 1,183,242,000 | 535,871,000 | 8,595,000 |
| FCF USD | -437,662,000 | -83,359,000 | 677,721,000 | 456,628,000 | -27,913,000 | 295,743,000 | -1,133,456,000 | 304,573,000 | -145,426,000 | 605,560,000 | 876,800,000 | -183,792,000 | 213,833,000 | 351,941,000 | 2,399,575,000 | -921,693,000 | -1,990,859,000 | -1,157,547,000 |
| OCF USD | 48,239,000 | 331,742,000 | 868,821,000 | 753,455,000 | 272,892,000 | 705,117,000 | -536,689,000 | 1,213,237,000 | 75,551,000 | 892,497,000 | 1,517,333,000 | 879,884,000 | 709,059,000 | 740,323,000 | 2,942,583,000 | 541,932,000 | 292,765,000 | 32,455,000 |
Financial Health - DEBT
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 15.02 | 3.04 | 1.88 | 2.77 | 0.46 | 0.40 | 3.86 | 2.02 | 1.33 | 1.16 | 0.90 | 0.78 | 1.50 | 0.51 | 0.31 | 2.22 | 243.99 |
| D/E | 1.18 | 1.24 | 0.90 | 0.69 | 0.72 | 0.08 | 0.83 | 0.78 | 0.86 | 0.86 | 0.64 | 0.54 | 0.49 | 0.52 | 0.18 | 0.23 | 0.50 | 0.71 |
| CA/CL | 3.25 | 2.86 | 2.60 | 2.64 | 2.72 | 1.26 | 1.25 | 1.27 | 1.31 | 1.33 | 1.47 | 1.39 | 1.50 | 1.52 | 2.16 | 1.75 | 1.51 | 1.33 |
| TA/TL | 1.58 | 1.54 | 1.67 | 1.81 | 1.76 | 2.00 | 1.79 | 1.84 | 1.73 | 1.74 | 2.02 | 2.02 | 2.17 | 2.15 | 2.95 | 2.94 | 2.29 | 2.01 |
| Total Debt | 1,861,690,000 | 1,980,563,000 | 1,687,503,000 | 1,620,349,000 | 1,888,498,000 | 233,649,000 | 2,703,153,000 | 2,600,651,000 | 2,859,850,000 | 2,994,538,000 | 2,500,954,000 | 2,411,366,000 | 2,463,866,000 | 2,628,604,000 | 1,154,853,000 | 1,671,913,000 | 3,882,171,000 | 5,375,814,000 |
Management Performance
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 8.94% | 4.58% | 12.74% | 15.70% | 10.95% | 13.07% | 7.79% | 1.84% | 3.10% | 3.38% | 8.23% | 11.16% | 9.51% | 7.88% | 15.31% | 13.30% | 5.51% | 0.64% |
| ROE | 14.81% | 4.82% | 19.14% | 24.27% | 17.25% | 11.99% | 15.55% | 3.59% | 6.39% | 7.04% | 10.52% | 14.93% | 13.49% | 9.76% | 17.65% | 16.16% | 6.93% | 0.11% |
| ROA | 0.00% | 2.92% | 11.88% | 16.41% | 11.27% | 8.93% | 10.09% | 2.58% | 4.20% | 4.94% | 8.63% | 11.49% | 10.84% | 6.05% | 15.73% | 14.48% | 5.37% | 0.06% |
| NM % | 5.54% | 1.77% | 6.26% | 9.47% | 6.89% | 4.58% | 5.54% | 1.34% | 2.08% | 2.43% | 4.22% | 6.67% | 5.98% | 4.71% | 9.67% | 8.45% | 3.24% | 0.06% |
| FCF / R% | 0.00% | -1.92% | 11.81% | 7.56% | -0.43% | 3.94% | -12.39% | 3.41% | -1.42% | 6.03% | 9.07% | -1.84% | 1.90% | 3.36% | 20.98% | -6.58% | -12.04% | -7.60% |
| FCF / NI% | -128.59% | -63.20% | 122.27% | 52.87% | -4.09% | 57.72% | -151.87% | 162.05% | -43.79% | 150.00% | 132.05% | -18.08% | 21.31% | 61.62% | 160.77% | -57.39% | -270.59% | -13,467.68% |
| Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.05 | 0.11 | 0.15 | 0.16 | 0.24 | 0.26 | 0.24 | 0.25 |
Per Share
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 4.06 | 0.97 | 4.53 | 7.21 | 5.68 | 4.32 | 6.38 | 1.51 | 2.67 | 3.08 | 5.14 | 8.38 | 8.49 | 6.21 | 13.69 | 14.23 | 6.20 | 0.10 |
| SPS | 73.28 | 54.55 | 72.28 | 76.10 | 82.38 | 94.51 | 115.21 | 112.35 | 128.60 | 126.55 | 121.75 | 125.60 | 141.87 | 131.80 | 141.56 | 168.41 | 191.36 | 176.20 |
| OCPS | 0.84 | 4.18 | 10.94 | 9.49 | 3.44 | 8.88 | -6.76 | 15.28 | 0.95 | 11.24 | 19.11 | 11.08 | 8.93 | 9.32 | 36.42 | 6.52 | 3.39 | 0.38 |
| FCPS | -7.64 | -1.05 | 8.53 | 5.75 | -0.35 | 3.72 | -14.27 | 3.84 | -1.83 | 7.63 | 11.04 | -2.31 | 2.69 | 4.43 | 29.70 | -11.08 | -23.04 | -13.40 |
| BVPS | 27.43 | 20.06 | 23.65 | 29.69 | 32.91 | 36.08 | 41.06 | 41.98 | 41.83 | 43.71 | 48.85 | 56.13 | 62.91 | 63.60 | 77.59 | 88.04 | 89.45 | 87.10 |
Per Share - CAGR
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 4.06 | 0.97 | 4.53 | 7.21 | 5.68 | 4.32 | 6.38 | 1.51 | 2.67 | 3.08 | 5.14 | 8.38 | 8.49 | 6.21 | 13.69 | 14.23 | 6.20 | 0.10 |
| CAGR-SPS | 73.28 | 54.55 | 72.28 | 76.10 | 82.38 | 94.51 | 115.21 | 112.35 | 128.60 | 126.55 | 121.75 | 125.60 | 141.87 | 131.80 | 141.56 | 168.41 | 191.36 | 176.20 |
| CAGR-OCPS | 0.84 | 4.18 | 10.94 | 9.49 | 3.44 | 8.88 | -6.76 | 15.28 | 0.95 | 11.24 | 19.11 | 11.08 | 8.93 | 9.32 | 36.42 | 6.52 | 3.39 | 0.38 |
| CAGR-FCPS | -7.64 | -1.05 | 8.53 | 5.75 | -0.35 | 3.72 | -14.27 | 3.84 | -1.83 | 7.63 | 11.04 | -2.31 | 2.69 | 4.43 | 29.70 | -11.08 | -23.04 | -13.40 |
| CAGR-BVPS | 27.43 | 20.06 | 23.65 | 29.69 | 32.91 | 36.08 | 41.06 | 41.98 | 41.83 | 43.71 | 48.85 | 56.13 | 62.91 | 63.60 | 77.59 | 88.04 | 89.45 | 87.10 |