
Telefônica
VIVT3.SATelefônica Brasil S.A. Price (VIVT3.SA)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,641,420,118
(1.036)%Revenue and Profitability
Year | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 4,520,117,840 | 5,585,195,937 | 7,514,677,171 | 9,048,688,678 | 10,088,104,699 | 11,757,076,405 | 13,312,152,161 | 14,395,101,000 | 14,607,635,662 | 14,726,348,299 | 15,980,195,400 | 15,795,775,000 | 15,756,100,000 | 29,128,740,000 | 33,931,500,000 | 34,721,900,000 | 35,000,000,000 | 42,133,700,000 | 42,508,400,000 | 43,206,832,000 | 43,462,700,000 | 44,268,000,000 | 43,126,000,000 | 44,033,000,000 | 48,041,162,000 | 52,100,151,000 | 55,845,048,000 |
Net Income | 550,214,280 | 488,462,512 | 928,455,722 | 930,828,930 | 456,516,426 | 1,581,586,720 | 2,181,727,032 | 2,541,947,000 | 2,809,344,837 | 2,362,764,618 | 2,420,153,050 | 2,172,973,000 | 2,398,800,000 | 4,355,318,000 | 4,452,200,000 | 3,715,900,000 | 4,936,600,000 | 3,331,200,000 | 4,085,200,000 | 4,608,790,000 | 8,928,300,000 | 5,001,000,000 | 4,770,527,000 | 6,239,364,000 | 4,085,013,000 | 5,029,389,000 | 5,547,948,000 |
FCF USD | -455,249,760 | -173,547,079 | -1,575,366,829 | -709,216,487 | 3,004,825,763 | 3,640,631,568 | 4,268,553,755 | 3,863,050,000 | 3,278,290,117 | 2,738,579,433 | 3,027,671,245 | 2,089,262,000 | 2,405,800,000 | 3,487,667,000 | 5,184,100,000 | 3,739,028,000 | 1,849,189,000 | 3,681,005,000 | 3,969,956,000 | 4,273,400,000 | 3,423,969,000 | 8,882,555,000 | 11,052,486,000 | 8,777,116,000 | 9,047,809,000 | 9,974,580,000 | 10,552,445,000 |
OCF USD | 2,138,514,000 | 2,686,241,604 | 2,641,997,605 | 3,769,262,427 | 4,573,574,873 | 4,956,520,098 | 5,607,814,117 | 5,536,741,000 | 4,995,016,592 | 4,729,994,680 | 5,130,267,858 | 4,413,403,000 | 4,532,300,000 | 8,141,375,000 | 9,733,200,000 | 9,576,200,000 | 9,384,200,000 | 10,473,900,000 | 11,440,825,000 | 12,641,060,000 | 11,941,427,000 | 17,721,196,000 | 19,341,750,000 | 18,072,600,000 | 18,941,925,000 | 18,785,926,000 | 19,876,568,000 |
Financial Health - DEBT
Year | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 1.40 | 0.76 | 1.47 | 4.63 | 0.63 | 1.02 | 0.85 | 0.18 | 1.06 | 1.33 | 0.81 | 0.41 | 0.84 | 0.87 | 1.59 | 1.16 | 1.79 | 0.89 | 0.95 | 0.41 | 1.52 | 1.59 | 1.68 | 2.75 | 2.56 | 2.11 |
D/E | 0.10 | 0.07 | 0.11 | 0.23 | 0.28 | 0.24 | 0.24 | 1,485.51 | 0.22 | 0.33 | 0.37 | 0.35 | 0.16 | 0.14 | 0.18 | 0.20 | 0.17 | 0.15 | 0.13 | 0.12 | 0.09 | 0.20 | 0.19 | 0.24 | 0.28 | 0.27 | 0.30 |
CA/CL | 0.94 | 0.70 | 0.62 | 0.59 | 0.89 | 0.69 | 1.00 | 0.94 | 0.75 | 0.90 | 1.10 | 0.92 | 0.90 | 0.93 | 1.20 | 1.16 | 0.97 | 1.00 | 0.90 | 0.94 | 1.07 | 1.05 | 1.07 | 0.94 | 0.78 | 0.96 | 0.94 |
TA/TL | 4.60 | 4.02 | 3.47 | 2.83 | 2.85 | 2.56 | 2.55 | 1.00 | 2.41 | 2.10 | 2.01 | 1.97 | 2.41 | 2.96 | 2.75 | 2.61 | 2.60 | 3.07 | 3.11 | 3.18 | 3.31 | 2.86 | 2.78 | 2.53 | 2.35 | 2.36 | 2.27 |
Total Debt | 944,087,480 | 1,072,257,730 | 1,898,175,017 | 4,003,961,032 | 4,586,392,561 | 2,965,123,831 | 2,756,972,176 | 2,397,608,000 | 2,332,507,175 | 3,308,895,665 | 3,736,477,199 | 3,519,961,000 | 1,825,700,000 | 6,203,959,000 | 7,967,200,000 | 8,753,600,000 | 7,799,200,000 | 10,221,300,000 | 9,224,100,000 | 8,461,841,000 | 6,139,500,000 | 13,825,000,000 | 13,240,000,000 | 16,934,000,000 | 19,301,796,000 | 18,737,227,000 | 20,746,530,000 |
Management Performance
Year | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 4.15% | 8.41% | 4.79% | 6.27% | 6.31% | 23.34% | 26.62% | 20.33% | 20.41% | 16.26% | 17.58% | 14.48% | 15.88% | 7.60% | 6.98% | 6.78% | 8.94% | 4.73% | 5.87% | 6.16% | 8.62% | 5.96% | 5.53% | 7.40% | 5.38% | 6.81% | 6.65% |
ROE | 5.99% | 3.01% | 5.30% | 5.44% | 2.81% | 12.94% | 19.14% | 157,493.62% | 26.54% | 23.86% | 24.09% | 21.61% | 20.56% | 10.05% | 9.96% | 8.66% | 10.98% | 4.86% | 5.90% | 6.64% | 12.47% | 7.10% | 6.86% | 8.91% | 5.97% | 7.23% | 7.96% |
ROA | 0.00% | 2.26% | 3.77% | 3.52% | 1.82% | 7.89% | 11.63% | 13.49% | 15.52% | 12.49% | 12.10% | 10.62% | 17.16% | 8.64% | 9.85% | 6.70% | 6.51% | 4.32% | 5.03% | 5.65% | 11.00% | 5.91% | 5.53% | 5.15% | 4.06% | 4.62% | 5.41% |
NM % | 12.17% | 8.75% | 12.36% | 10.29% | 4.53% | 13.45% | 16.39% | 17.66% | 19.23% | 16.04% | 15.14% | 13.76% | 15.22% | 14.95% | 13.12% | 10.70% | 14.10% | 7.91% | 9.61% | 10.67% | 20.54% | 11.30% | 11.06% | 14.17% | 8.50% | 9.65% | 9.93% |
FCF / R% | 0.00% | -3.11% | -20.96% | -7.84% | 29.79% | 30.97% | 32.07% | 26.84% | 22.44% | 18.60% | 18.95% | 13.23% | 15.27% | 11.97% | 15.28% | 10.77% | 5.28% | 8.74% | 9.34% | 9.89% | 7.88% | 20.07% | 25.63% | 19.93% | 18.83% | 19.15% | 18.90% |
FCF / NI% | -82.74% | -35.53% | -169.68% | -76.19% | 658.21% | 230.19% | 195.65% | 151.97% | 116.69% | 115.91% | 125.10% | 96.15% | 70.22% | 61.64% | 74.90% | 80.20% | 38.90% | 83.78% | 77.32% | 74.57% | 30.36% | 138.91% | 183.96% | 147.28% | 187.26% | 178.95% | 156.01% |
Operating Margin (OM) | 0.00 | 0.98 | 0.75 | 0.59 | 0.44 | 0.25 | 0.15 | 0.06 | 0.05 | 0.00 | 0.04 | 0.00 | 0.00 | 0.00 | 0.13 | 0.07 | 0.12 | 0.09 | 0.06 | 0.06 | 0.06 | 0.05 | 0.04 | 0.05 | 0.02 | 0.11 | 0.00 |
Per Share
Year | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 1.64 | 1.00 | 1.89 | 1.89 | 0.92 | 3.20 | 4.42 | 5.17 | 5.55 | 4.67 | 4.78 | 4.30 | 4.74 | 4.69 | 3.96 | 3.31 | 4.39 | 2.23 | 2.42 | 2.73 | 5.29 | 2.96 | 2.83 | 3.71 | 2.44 | 3.03 | 3.38 |
SPS | 13.50 | 11.41 | 15.32 | 18.33 | 20.44 | 23.82 | 26.97 | 29.26 | 28.88 | 29.11 | 31.59 | 31.23 | 31.15 | 31.39 | 30.20 | 30.91 | 31.16 | 28.26 | 25.17 | 25.59 | 25.74 | 26.21 | 25.54 | 26.16 | 28.75 | 31.39 | 34.02 |
OCPS | 6.39 | 5.49 | 5.39 | 7.64 | 9.26 | 10.04 | 11.36 | 11.25 | 9.87 | 9.35 | 10.14 | 8.72 | 8.96 | 8.77 | 8.66 | 8.53 | 8.35 | 7.02 | 6.77 | 7.49 | 7.07 | 10.49 | 11.45 | 10.74 | 11.34 | 11.32 | 12.11 |
FCPS | -1.36 | -0.35 | -3.21 | -1.44 | 6.09 | 7.38 | 8.65 | 7.85 | 6.48 | 5.41 | 5.99 | 4.13 | 4.76 | 3.76 | 4.61 | 3.33 | 1.65 | 2.47 | 2.35 | 2.53 | 2.03 | 5.26 | 6.55 | 5.21 | 5.42 | 6.01 | 6.43 |
BVPS | 39.69 | 33.16 | 35.72 | 34.63 | 32.94 | 24.76 | 23.10 | 0.00 | 20.92 | 19.58 | 19.86 | 19.88 | 23.06 | 46.69 | 39.77 | 38.19 | 40.02 | 45.98 | 41.00 | 41.13 | 42.40 | 41.72 | 41.19 | 41.64 | 40.97 | 41.95 | 42.52 |
Per Share - CAGR
Year | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 1.64 | 1.00 | 1.89 | 1.89 | 0.92 | 3.20 | 4.42 | 5.17 | 5.55 | 4.67 | 4.78 | 4.30 | 4.74 | 4.69 | 3.96 | 3.31 | 4.39 | 2.23 | 2.42 | 2.73 | 5.29 | 2.96 | 2.83 | 3.71 | 2.44 | 3.03 | 3.38 |
CAGR-SPS | 13.50 | 11.41 | 15.32 | 18.33 | 20.44 | 23.82 | 26.97 | 29.26 | 28.88 | 29.11 | 31.59 | 31.23 | 31.15 | 31.39 | 30.20 | 30.91 | 31.16 | 28.26 | 25.17 | 25.59 | 25.74 | 26.21 | 25.54 | 26.16 | 28.75 | 31.39 | 34.02 |
CAGR-OCPS | 6.39 | 5.49 | 5.39 | 7.64 | 9.26 | 10.04 | 11.36 | 11.25 | 9.87 | 9.35 | 10.14 | 8.72 | 8.96 | 8.77 | 8.66 | 8.53 | 8.35 | 7.02 | 6.77 | 7.49 | 7.07 | 10.49 | 11.45 | 10.74 | 11.34 | 11.32 | 12.11 |
CAGR-FCPS | -1.36 | -0.35 | -3.21 | -1.44 | 6.09 | 7.38 | 8.65 | 7.85 | 6.48 | 5.41 | 5.99 | 4.13 | 4.76 | 3.76 | 4.61 | 3.33 | 1.65 | 2.47 | 2.35 | 2.53 | 2.03 | 5.26 | 6.55 | 5.21 | 5.42 | 6.01 | 6.43 |
CAGR-BVPS | 39.69 | 33.16 | 35.72 | 34.63 | 32.94 | 24.76 | 23.10 | 0.00 | 20.92 | 19.58 | 19.86 | 19.88 | 23.06 | 46.69 | 39.77 | 38.19 | 40.02 | 45.98 | 41.00 | 41.13 | 42.40 | 41.72 | 41.19 | 41.64 | 40.97 | 41.95 | 42.52 |