W.S.
WSI.NSW.S. Industries (India) Limited Price (WSI.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
49,609,997
(49.1902)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
W.S. Industries (India) LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,652,470,000.00
+0% |
2,269,890,000.00
+37% |
2,244,600,000.00
-1% |
2,212,710,000.00
-1% |
2,568,450,000.00
+16% |
2,290,710,000.00
-11% |
1,380,827,357.00
-40% |
1,182,330,000.00
-14% |
70,740,000.00
-94% |
28,850,000.00
-59% |
22,540,000.00
-22% |
3,260,000.00
-86% |
2,080,000.00
-36% |
0.00
+0% |
0.00
+0% |
796,725,000.00
+0% |
3,263,805,000.00
+310% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 690,340,000.00 | 1,061,450,000.00 | 1,058,280,000.00 | 1,114,520,000.00 | 1,486,750,000.00 | 1,331,550,000.00 | 1,151,307,242.00 | 1,085,230,000.00 | 12,530,000.00 | 239,430,000.00 | 1,350,000.00 | 130,000.00 | 20,000.00 | 10,000.00 | 10,000.00 | 700,093,000.00 | 2,789,911,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
962,130,000.00
+0% |
1,208,440,000.00
+26% |
1,186,320,000.00
-2% |
1,098,190,000.00
-7% |
1,081,700,000.00
-2% |
959,160,000.00
-11% |
229,520,115.00
-76% |
97,100,000.00
-58% |
58,210,000.00
-40% |
-210,580,000.00
-462% |
21,190,000.00
-110% |
3,130,000.00
-85% |
2,060,000.00
-34% |
-10,000.00
-100% |
-10,000.00
+0% |
96,632,000.00
-966,420% |
473,894,000.00
+390% |
||
| Gross Profit Ratio | (0.58%) | (0.53%) | (0.53%) | (0.50%) | (0.42%) | (0.42%) | (0.17%) | (0.08%) | (0.82%) | (-7.30%) | (0.94%) | (0.96%) | (0.99%) | (0.00%) | (0.00%) | (0.12%) | (0.15%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 106,667.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 780,000.00 | 0.00 | 3,290,000.00 | 3,100,000.00 | 4,770,000.00 | 2,450,000.00 | 2,180,000.00 | 900,000.00 | 1,300,000.00 | 25,650,000.00 | 30,940,000.00 | ||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 422,713,545.00 | 276,400,000.00 | 3,290,000.00 | 2,970,000.00 | 4,770,000.00 | 2,450,000.00 | 2,180,000.00 | 900,000.00 | 1,300,000.00 | 25,650,000.00 | 69,147,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 70,966,702.00 | 0.00 | 0.00 | -130,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 38,207,000.00 | ||
| Depreciation and Amortiz... | 33,670,000.00 | 32,910,000.00 | 37,970,000.00 | 77,970,000.00 | 93,810,000.00 | 100,220,000.00 | 105,426,719.00 | 99,520,000.00 | 116,270,000.00 | 91,930,000.00 | 91,690,000.00 | 92,270,000.00 | 42,120,000.00 | 10,000.00 | 10,000.00 | 2,060,000.00 | 7,260,000.00 | ||
| Other Expenses | 791,890,000.00 | 924,730,000.00 | 802,930,000.00 | 1,090,210,000.00 | 1,289,550,000.00 | 1,360,390,000.00 | 0.00 | 627,180,000.00 | 439,180,000.00 | 293,060,000.00 | 140,000.00 | 93,470,000.00 | 50,900,000.00 | 65,110,000.00 | 2,610,000.00 | 97,922,000.00 | 0.00 | ||
| Total Operating Expenses | 791,890,000.00 | 924,730,000.00 | 802,930,000.00 | 1,090,210,000.00 | 1,289,550,000.00 | 1,360,390,000.00 | 145,686,738.00 | 627,180,000.00 | 442,470,000.00 | 296,030,000.00 | 74,730,000.00 | 102,390,000.00 | 53,080,000.00 | 66,010,000.00 | 3,910,000.00 | 97,922,000.00 | 69,147,000.00 | ||
| Cost and Exponses | 1,482,230,000.00 | 1,986,180,000.00 | 1,861,210,000.00 | 2,204,730,000.00 | 2,776,300,000.00 | 2,691,940,000.00 | 1,296,993,980.00 | 1,712,410,000.00 | 455,000,000.00 | 535,460,000.00 | 76,080,000.00 | 102,520,000.00 | 53,100,000.00 | 66,010,000.00 | 3,910,000.00 | 798,015,000.00 | 2,858,140,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
170,240,000.00
+0% |
283,700,000.00
+67% |
383,390,000.00
+35% |
9,890,000.00
-97% |
-205,570,000.00
-2,179% |
-401,230,000.00
+95% |
-439,406,886.00
+10% |
-530,080,000.00
+21% |
-395,900,000.00
-25% |
-507,410,000.00
+28% |
-75,040,000.00
-85% |
-8,860,000.00
-88% |
-50,990,000.00
+476% |
-66,010,000.00
+29% |
-4,380,000.00
-93% |
30,654,000.00
-800% |
404,747,000.00
+1,220% |
||
| Operating Income Ratio | (0.10%) | (0.12%) | (0.17%) | (0.00%) | (-0.08%) | (-0.18%) | (-0.32%) | (-0.45%) | (-5.60%) | (-17.59%) | (-3.33%) | (-2.72%) | (-24.51%) | (0.00%) | (0.00%) | (0.04%) | (0.12%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 357,406,845.00 | 17,240,000.00 | 4,820,000.00 | 20,000.00 | 480,000.00 | 48,910,000.00 | 190,000.00 | 0.00 | 40,000.00 | 6,520,000.00 | 3,270,000.00 | ||
| Interest Expenses | 70,420,000.00 | 68,360,000.00 | 82,630,000.00 | 113,770,000.00 | 173,050,000.00 | 325,510,000.00 | 0.00 | 506,080,000.00 | 41,380,000.00 | 72,630,000.00 | 400,000.00 | 48,890,000.00 | 190,000.00 | 3,000.00 | 34,950,000.00 | 42,528,000.00 | 59,709,000.00 | ||
| Total Other Income/Exp... | -70,420,000.00 | -68,370,000.00 | -82,630,000.00 | -113,770,000.00 | -175,340,000.00 | -263,220,000.00 | 457,206,895.00 | -563,280,000.00 | -151,900,000.00 | -48,200,000.00 | -10,390,000.00 | 44,720,000.00 | -160,000.00 | 0.00 | -34,950,000.00 | 33,146,000.00 | -41,367,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 203,910,000.00 | 316,610,000.00 | 421,360,000.00 | 87,860,000.00 | -111,760,000.00 | -362,840,000.00 | 481,189,073.00 | -430,560,000.00 | -272,910,000.00 | -180,770,000.00 | 27,920,000.00 | 83,400,000.00 | -8,850,000.00 | -66,000,000.00 | -4,370,000.00 | 76,990,000.00 | 408,930,000.00 | ||
| EBITDA ratio | (0.12%) | (0.14%) | (0.19%) | (0.04%) | (-0.04%) | (-0.13%) | (-0.24%) | (-0.36%) | (-3.95%) | (-14.33%) | (0.74%) | (25.59%) | (-4.26%) | (0.00%) | (0.00%) | (0.04%) | (0.13%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 99,820,000.00 | 215,340,000.00 | 300,760,000.00 | -105,790,000.00 | -380,900,000.00 | -726,740,000.00 | 17,800,009.00 | -1,012,960,000.00 | -442,200,000.00 | -93,400,000.00 | -63,910,000.00 | -57,800,000.00 | -51,180,000.00 | -66,010,000.00 | -39,330,000.00 | 31,856,000.00 | 363,380,000.00 | ||
| Income Before Tax Ratio | (0.06%) | (0.09%) | (0.13%) | (-0.05%) | (-0.15%) | (-0.32%) | (0.01%) | (-0.86%) | (-6.25%) | (-3.24%) | (-2.84%) | (-17.73%) | (-24.61%) | (0.00%) | (0.00%) | (0.04%) | (0.11%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 34,570,000.00 | 46,300,000.00 | 93,730,000.00 | -310,000.00 | 11,290,000.00 | -92,410,000.00 | 63,706,699.00 | -7,580,000.00 | 5,900,000.00 | 910,000.00 | -395,010,000.00 | 2,184,390,000.00 | 556,640,000.00 | 17,770,000.00 | 554,810,000.00 | -208,272,000.00 | -106,120,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 65,250,000.00
+0% |
168,210,000.00
+158% |
136,750,000.00
-19% |
-116,950,000.00
-186% |
-404,180,000.00
+246% |
-634,330,000.00
+57% |
-63,940,032.00
-90% |
-1,005,380,000.00
+1,472% |
-435,890,000.00
-57% |
-94,310,000.00
-78% |
319,570,000.00
-439% |
-2,242,140,000.00
-802% |
-607,820,000.00
-73% |
-83,780,000.00
-86% |
-594,140,000.00
+609% |
196,397,000.00
-133% |
469,500,000.00
+139% |
||
| Net Income Ratio | (0.04%) | (0.07%) | (0.06%) | (-0.05%) | (-0.16%) | (-0.28%) | (-0.05%) | (-0.85%) | (-6.16%) | (-3.27%) | (14.18%) | (-687.77%) | (-292.22%) | (0.00%) | (0.00%) | (0.25%) | (0.14%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 2.91 | 7.73 | 6.25 | -5.53 | -19.12 | -30.01 | -3.02 | -47.56 | -20.62 | -4.46 | 15.12 | -85.86 | -23.15 | -3.19 | -22.62 | 5.86 | 9.18 | ||
| Diluted EPS | 2.91 | 7.73 | 6.25 | -5.53 | -19.12 | -30.01 | -3.02 | -47.56 | -20.62 | -4.46 | 14.52 | -85.86 | -23.15 | -3.19 | -22.62 | 5.59 | 9.24 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 21,139,789.00 | 21,139,789.00 | 21,139,789.00 | 21,139,789.00 | 21,139,789.00 | 21,139,789.00 | 21,139,789.00 | 21,139,789.00 | 21,139,789.00 | 21,134,041.00 | 21,139,789.00 | 26,113,906.00 | 26,260,607.00 | 26,260,607.00 | 26,260,607.00 | 31,735,122.00 | 49,929,111.00 | ||
| Diluted Share Outstanding | 21,139,789.00 | 21,139,789.00 | 21,139,789.00 | 21,139,789.00 | 21,139,789.00 | 21,139,789.00 | 21,139,789.00 | 21,139,789.00 | 21,139,789.00 | 21,139,789.00 | 22,008,953.00 | 26,113,906.00 | 26,260,607.00 | 26,260,607.00 | 26,260,607.00 | 33,252,847.00 | 49,609,997.00 | ||