news-img

Ziff

ZD

Tags: US Communication Services Advertising Agencies

Ziff Davis Price (ZD)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

44,519,693

(4.1851)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Ziff Davis, Inc.
news-img

Income Statement

Ziff Davis, Inc.

Currency: USD

YEAR 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue 3.50M

+0%

7.60M

+117%

13.93M

+83%

33.25M

+139%

48.21M

+45%

71.62M

+49%

106.34M

+48%

143.94M

+35%

181.08M

+26%

220.70M

+22%

241.51M

+9%

245.57M

+2%

255.39M

+4%

330.16M

+29%

371.40M

+12%

520.80M

+40%

599.03M

+15%

720.82M

+20%

874.26M

+21%

1.12B

+28%

1.21B

+8%

1.37B

+14%

1.49B

+9%

1.42B

-5%

1.39B

-2%

1.36B

-2%

1.40B

+3%

Cost of Revenue
Cost of Revenue 2.30M 2.70M 4.70M 13.41M 11.20M 13.32M 16.51M 29.76M 36.72M 43.99M 46.25M 44.73M 44.09M 60.61M 67.01M 86.89M 105.99M 122.96M 147.10M 172.31M 201.07M 237.32M 231.78M 188.05M 195.55M 197.29M 200.32M
Gross Profit
Gross Profit 1.20M

+0%

 4.90M

+308%

 9.23M

+88%

 19.84M

+115%

 37.01M

+87%

 58.30M

+58%

 89.83M

+54%

 114.18M

+27%

 144.36M

+26%

 176.71M

+22%

 195.26M

+10%

 200.84M

+3%

 211.31M

+5%

 269.55M

+28%

 304.38M

+13%

 433.91M

+43%

 493.04M

+14%

 597.86M

+21%

 727.16M

+22%

 945.53M

+30%

 1.01B

+6%

 1.13B

+13%

 1.26B

+11%

 1.23B

-2%

 1.20B

-3%

 1.17B

-2%

 1.20B

+3%
Gross Profit Ratio (0.34%) (0.64%) (0.66%) (0.60%) (0.77%) (0.81%) (0.84%) (0.79%) (0.80%) (0.80%) (0.81%) (0.82%) (0.83%) (0.82%) (0.82%) (0.83%) (0.82%) (0.83%) (0.83%) (0.85%) (0.83%) (0.83%) (0.84%) (0.87%) (0.86%) (0.86%) (0.86%)
Operating Expenses
Research and Development 1.20M 1.80M 2.76M 2.53M 3.19M 4.20M 5.25M 6.87M 8.77M 11.83M 12.03M 11.66M 12.83M 16.37M 18.62M 25.49M 30.68M 34.33M 38.05M 46.00M 48.37M 54.40M 64.30M 78.87M 74.09M 68.86M 67.37M
General and Administrative 0.00 0.00 0.00 0.00 13.49M 13.40M 13.40M 20.97M 23.46M 39.68M 44.03M 45.28M 48.23M 58.16M 60.77M 101.68M 134.19M 205.14M 239.67M 323.52M 375.27M 424.07M 445.43M 457.69M 404.26M 421.05M 203.46M
Selling, General & Admin... 9.90M 14.30M 24.06M 18.51M 19.91M 26.75M 38.54M 45.89M 69.55M 78.45M 85.30M 82.28M 94.56M 117.22M 123.60M 233.00M 276.16M 364.15M 446.54M 653.81M 713.57M 803.26M 858.91M 950.74M 895.04M 908.42M 723.16M
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 6.42M 6.42M 6.42M 22.93M 23.03M 38.77M 41.27M 37.01M 46.33M 59.07M 62.83M 131.32M 141.97M 159.01M 206.87M 330.30M 338.30M 379.18M 413.47M 493.05M 490.78M 487.37M 519.69M
Depreciation and Amortiz... 1.10M 1.90M 6.99M 9.69M 3.49M 3.91M 4.55M 7.11M 8.23M 10.13M 13.18M 14.71M 14.51M 19.76M 22.16M 39.79M 62.95M 93.21M 122.09M 162.04M 187.17M 253.45M 246.42M 259.79M 246.81M 236.97M 211.92M
Other Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -11,472,000.00 165.00k -5,000.00 10.24M 22.04M -4,706,000.00 -7,936,000.00 31.63M 1.29M 8.44M 56.85M 297.19M
Total Operating Expenses 12.20M 18.00M 33.80M 28.56M 23.21M 31.05M 43.79M 52.76M 78.32M 90.28M 97.33M 96.38M 107.39M 133.60M 142.22M 258.49M 306.84M 398.48M 484.59M 699.82M 761.94M 857.65M 923.20M 1.03B 969.13M 1.03B 1.09B
Cost and Exponses 14.50M 20.70M 38.50M 41.97M 34.41M 44.37M 60.31M 82.52M 115.04M 134.27M 143.58M 141.11M 151.47M 194.21M 209.23M 345.38M 412.82M 521.43M 631.69M 872.13M 963.02M 1.09B 1.15B 1.22B 1.16B 1.23B 1.29B
Operating Income
Operating Income -11,000,000.00

+0%

-13,100,000.00

+19%

-24,570,000.00

+88%

-8,721,592.00

-65%

13.81M

-258%

27.25M

+97%

46.04M

+69%

61.42M

+33%

66.04M

+8%

86.43M

+31%

97.93M

+13%

104.46M

+7%

103.92M

-1%

135.95M

+31%

162.16M

+19%

175.42M

+8%

186.21M

+6%

199.38M

+7%

242.57M

+22%

245.71M

+1%

244.28M

-1%

277.08M

+13%

334.61M

+21%

166.43M

-50%

198.94M

+20%

132.61M

-33%

113.65M

-14%

Operating Income Ratio (-3.14%) (-1.72%) (-1.76%) (-0.26%) (0.29%) (0.38%) (0.43%) (0.43%) (0.36%) (0.39%) (0.41%) (0.43%) (0.41%) (0.41%) (0.44%) (0.34%) (0.31%) (0.28%) (0.28%) (0.22%) (0.20%) (0.20%) (0.22%) (0.12%) (0.14%) (0.10%) (0.08%)
Other Income and Exp...
Interest Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.78M 2.66M 6.71M 1.31M 1.81M 0.00 0.00 0.00 0.00 0.00 0.00 26.89M 56.19M 72.02M 33.84M 0.00 0.00
Interest Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 559.00k 439.00k 104.00k 147.00k 7.24M 21.25M 31.20M 42.46M 41.37M 67.78M 61.99M 69.55M 131.98M 79.03M 33.84M 20.03M 13.99M
Total Other Income/Exp... -4,900,000.00 -100,000.00 2.36M 890.79k 437.75k 419.00k 1.87M 13.15M 7.20M 9.04M 4.22M -6,682,000.00 6.71M 1.17M -7,240,000.00 -32,726,000.00 -31,039,000.00 -42,463,000.00 -31,127,000.00 -45,742,000.00 -66,693,000.00 -77,482,000.00 -59,992,000.00 219.86M -67,788,000.00 -57,637,000.00 -20,454,000.00
EBITDA
EBITDA -9,900,000.00 -11,200,000.00 -17,582,353.00 972.55k 17.30M 27.25M 50.59M 81.75M 74.27M 96.56M 114.85M 112.49M 125.25M 156.87M 186.13M 203.74M 249.32M 292.60M 369.51M 410.05M 426.75M 522.60M 380.96M 683.16M 411.81M 353.54M 319.10M
EBITDA ratio (-1.43%) (-1.46%) (-1.26%) (0.05%) (0.36%) (0.44%) (0.48%) (0.41%) (0.41%) (0.44%) (0.46%) (0.52%) (0.46%) (0.47%) (0.50%) (0.39%) (0.42%) (0.41%) (0.43%) (0.38%) (0.35%) (0.38%) (0.40%) (0.32%) (0.34%) (0.26%) (0.23%)
Income Before Tax
Income Before Tax -15,900,000.00 -13,200,000.00 -22,215,000.00 -7,830,806.00 14.24M 27.67M 47.22M 74.57M 73.23M 95.46M 102.15M 97.78M 110.64M 137.12M 154.92M 142.70M 155.17M 156.92M 211.44M 199.97M 177.59M 199.60M 230.40M 335.76M 131.15M 74.97M 93.19M
Income Before Tax Ratio (-4.54%) (-1.74%) (-1.59%) (-0.24%) (0.30%) (0.39%) (0.44%) (0.52%) (0.40%) (0.43%) (0.42%) (0.40%) (0.43%) (0.42%) (0.42%) (0.27%) (0.26%) (0.22%) (0.24%) (0.18%) (0.15%) (0.15%) (0.15%) (0.24%) (0.09%) (0.05%) (0.07%)
Income Tax Expense
Income Tax Expense 6.20M 4.30M 4.00k 4.00k 151.36k -8,137,000.00 15.61M 23.31M 20.10M 27.00M 29.59M 30.95M 27.59M 22.35M 33.26M 35.18M 29.84M 23.28M 59.00M 60.54M 44.76M -19,376,000.00 68.39M -15,944,000.00 57.96M 24.14M -41,370,000.00
Net Income
Net Income -17,200,000.00

+0%

-17,400,000.00

+1%

-22,219,000.00

+28%

-7,834,806.00

-65%

14.32M

-283%

35.81M

+150%

31.61M

-12%

51.26M

+62%

53.13M

+4%

68.46M

+29%

72.56M

+6%

66.83M

-8%

83.05M

+24%

114.77M

+38%

121.58M

+6%

107.52M

-12%

125.33M

+17%

133.64M

+7%

152.44M

+14%

139.43M

-9%

128.69M

-8%

218.81M

+70%

150.67M

-31%

351.70M

+133%

63.76M

-82%

41.50M

-35%

63.05M

+52%

Net Income Ratio (-4.91%) (-2.29%) (-1.59%) (-0.24%) (0.30%) (0.50%) (0.30%) (0.36%) (0.29%) (0.31%) (0.30%) (0.27%) (0.33%) (0.35%) (0.33%) (0.21%) (0.21%) (0.19%) (0.17%) (0.12%) (0.11%) (0.16%) (0.10%) (0.25%) (0.05%) (0.03%) (0.04%)
Earning Per Share
Basic EPS -0.78 -0.62 -0.61 -0.17 0.32 0.79 0.66 1.05 1.08 1.40 1.63 1.52 1.86 2.46 2.63 2.31 2.60 2.76 3.15 2.89 2.68 4.52 3.25 7.66 1.36 0.89 3.03
Diluted EPS -0.78 -0.62 -0.61 -0.17 0.29 0.73 0.61 0.99 1.04 1.35 1.58 1.48 1.81 2.43 2.61 2.28 2.58 2.73 3.13 2.83 2.63 4.39 3.20 7.35 1.36 0.89 3.02
Share Outstanding
Basic Share Outstanding 22.18M 28.10M 36.48M 45.12M 43.30M 45.46M 46.63M 48.22M 49.21M 48.95M 44.61M 43.94M 44.58M 45.80M 45.46M 45.55M 46.78M 47.63M 47.67M 47.59M 47.95M 47.65M 46.31M 45.89M 46.95M 46.40M 44.46M
Diluted Share Outstanding 22.18M 28.10M 36.48M 45.12M 46.70M 49.15M 49.83M 51.17M 51.05M 50.76M 45.94M 45.14M 45.94M 46.38M 45.78M 46.14M 47.11M 48.09M 47.96M 48.67M 48.93M 49.03M 47.12M 47.86M 47.03M 46.46M 44.52M
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation