
Zephyr
ZPHR.LZephyr Energy plc Price (ZPHR.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,644,490,000
(0.805)%Revenue and Profitability
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 0 | 0 | 492,119 | 3,121,020 | 2,718,889 | 2,505,601 | 3,801,562 | 3,951,105 | 5,710,470 | 9,306,935 | 9,416,044 | 2,926,161 | 4,320,000 | 898,000 | 0 | 0 | 0 | 0 | 6,005,000 | 41,062,000 | 25,225,000 |
Net Income | -478,612 | -1,079,868 | -1,498,727 | -1,500,754 | -13,995,042 | -2,529,032 | -3,014,084 | -3,241,141 | -2,490,374 | -876,875 | -5,456,739 | -5,553,480 | -9,067,000 | -150,000 | -3,131,000 | 99,000 | -2,245,000 | -3,023,000 | 848,000 | 19,271,000 | -3,503,000 |
FCF USD | -551,733 | -1,858,601 | -3,240,072 | -1,669,246 | -4,900,347 | -4,224,816 | -2,407,710 | -2,724,102 | -2,451,559 | -2,052,892 | -880,392 | -8,204,146 | -10,818,000 | -3,317,000 | -3,955,000 | -2,678,000 | -2,085,000 | -1,705,000 | -17,855,000 | 89,000 | -20,476,000 |
OCF USD | -551,733 | -1,125,901 | -1,813,614 | -883,603 | -2,072,385 | -948,936 | -958,880 | -1,219,286 | -355,546 | -910,040 | -647,964 | -2,733,159 | -5,318,000 | -3,045,000 | -1,965,000 | -1,676,000 | -1,657,000 | -1,350,000 | 933,000 | 27,230,000 | 11,634,000 |
Financial Health - DEBT
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 0.00 | -0.79 | -0.15 | -0.58 | -1.02 | -0.65 | -1.07 | 15.09 | -0.29 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.51 | -1.27 |
D/E | 0.00 | 0.00 | 0.00 | 0.07 | 0.15 | 0.17 | 0.23 | 0.21 | 0.23 | 0.13 | 0.19 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.13 | 0.42 | 0.55 |
CA/CL | 30.81 | 37.27 | 8.08 | 7.20 | 23.68 | 10.23 | 5.77 | 5.74 | 2.43 | 2.75 | 3.93 | 4.22 | 5.68 | 3.95 | 4.74 | 3.89 | 2.46 | 1.65 | 0.70 | 0.55 | 0.33 |
TA/TL | 159.72 | 211.58 | 85.54 | 3.54 | 5.41 | 5.04 | 3.65 | 4.14 | 3.08 | 4.91 | 3.59 | 8.62 | 16.77 | 20.41 | 26.36 | 37.92 | 26.85 | 7.27 | 4.06 | 2.38 | 2.35 |
Total Debt | 0 | 0 | 0 | 1,336,180 | 2,762,518 | 2,063,350 | 2,312,306 | 2,245,647 | 2,302,509 | 1,324,417 | 1,405,136 | 0 | 0 | 0 | 0 | 0 | 53,000 | 8,000 | 4,060,000 | 25,393,000 | 35,421,000 |
Management Performance
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | -2.24% | -4.31% | -7.11% | -5.94% | -63.07% | -18.61% | -21.77% | -22.72% | -17.98% | -22.96% | -59.43% | -28.76% | -64.56% | -1.23% | -23.74% | -12.48% | -14.57% | -19.54% | 2.34% | 22.87% | 0.78% |
ROE | -2.04% | -4.05% | -6.56% | -8.21% | -76.01% | -21.42% | -30.50% | -29.68% | -24.63% | -8.65% | -74.43% | -29.25% | -65.40% | -1.22% | -21.14% | 0.69% | -15.73% | -19.46% | 2.77% | 31.73% | -5.41% |
ROA | 0.00% | -4.57% | -7.95% | -6.66% | -82.29% | -23.98% | -16.67% | -23.91% | -14.33% | 0.69% | -48.35% | -25.80% | -66.91% | -9.80% | -22.83% | 0.67% | -6.91% | -13.01% | 2.09% | 20.27% | -4.50% |
NM % | - | - | -304.55% | -48.09% | -514.73% | -100.94% | -79.29% | -82.03% | -43.61% | -9.42% | -57.95% | -189.79% | -209.88% | -16.70% | - | - | - | - | 14.12% | 46.93% | -13.89% |
FCF / R% | 0.00% | 0.00% | -658.39% | -53.48% | -180.23% | -168.61% | -63.33% | -68.95% | -42.93% | -22.06% | -9.35% | -280.37% | -250.42% | -369.38% | 0.00% | 0.00% | 0.00% | 0.00% | -297.34% | 0.22% | -81.17% |
FCF / NI% | 105.06% | 151.88% | 176.31% | 98.38% | 26.36% | 119.61% | 106.05% | 79.11% | 114.25% | -2,339.34% | 17.91% | 148.06% | 109.67% | 261.18% | 112.55% | -2,705.05% | 203.61% | 72.74% | -2,105.54% | 0.42% | 404.42% |
Operating Margin (OM) | - | - | -5.02 | -3.31 | -8.96 | -8.19 | -6.75 | -6.92 | -5.24 | -3.41 | -4.01 | -14.01 | -12.71 | -61.10 | - | - | - | - | -9.61 | -0.92 | -1.63 |
Per Share
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
SPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.02 |
OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 |
FCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | -0.01 |
BVPS | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.04 | 0.04 |
Per Share - CAGR
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
CAGR-SPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.02 |
CAGR-OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 |
CAGR-FCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | -0.01 |
CAGR-BVPS | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.04 | 0.04 |