
Shenzhen
000061.SZShenzhen Agricultural Products Group Co., Ltd. Price (000061.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,696,964,131
(0)%Income Statement Summary
Revenue | |
Cost of Revenue | |
Gross Profit | |
Operating Expenses | |
Operating Income | |
Other Expenses | |
Net Income |


Income Statement
Shenzhen Agricultural Products Group Co., Ltd.Currency: CNY
YEAR | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||
Revenue |
24,213,375.00
+0% |
72,265,555.00
+198% |
99,201,961.00
+37% |
95,662,595.00
-4% |
155,822,522.00
+63% |
358,348,015.00
+130% |
606,108,881.00
+69% |
1,271,586,220.00
+110% |
1,518,917,064.00
+19% |
1,969,108,919.00
+30% |
2,500,550,538.00
+27% |
2,271,040,289.00
-9% |
2,408,232,099.00
+6% |
1,700,469,939.00
-29% |
1,425,696,551.00
-16% |
1,279,996,696.00
-10% |
1,245,954,899.00
-3% |
1,370,820,363.00
+10% |
1,795,680,889.00
+31% |
1,681,976,907.00
-6% |
2,182,425,154.00
+30% |
1,648,246,571.00
-24% |
1,736,650,723.00
+5% |
2,020,079,117.00
+16% |
2,446,281,449.00
+21% |
2,302,055,708.00
-6% |
2,852,962,645.00
+24% |
3,174,447,984.00
+11% |
4,092,180,921.00
+29% |
4,353,580,540.00
+6% |
5,490,136,004.00
+26% |
|
Cost of Revenue | ||||||||||||||||||||||||||||||||
Cost of Revenue | 1,870,518.00 | 44,149,199.00 | 46,202,820.00 | 34,583,726.00 | 46,001,202.00 | 162,634,095.00 | 363,568,531.00 | 900,149,750.00 | 1,119,348,716.00 | 1,479,439,658.00 | 1,893,996,277.00 | 1,649,229,858.00 | 1,771,533,620.00 | 1,136,275,273.00 | 763,739,390.00 | 666,317,413.00 | 620,988,959.00 | 948,230,120.00 | 1,155,263,498.00 | 1,086,427,254.00 | 1,341,660,379.00 | 889,196,250.00 | 893,408,892.00 | 1,314,661,560.00 | 1,522,874,497.00 | 1,448,779,690.00 | 1,821,594,660.00 | 2,031,077,490.00 | 2,764,082,405.00 | 3,148,238,915.00 | 3,941,611,656.00 | |
Gross Profit | ||||||||||||||||||||||||||||||||
Gross Profit |
22,342,857.00
+0% |
28,116,356.00
+26% |
52,999,141.00
+88% |
61,078,869.00
+15% |
109,821,320.00
+80% |
195,713,920.00
+78% |
242,540,350.00
+24% |
371,436,470.00
+53% |
399,568,348.00
+8% |
489,669,261.00
+23% |
606,554,261.00
+24% |
621,810,431.00
+3% |
636,698,479.00
+2% |
564,194,666.00
-11% |
661,957,161.00
+17% |
613,679,283.00
-7% |
624,965,940.00
+2% |
422,590,243.00
-32% |
640,417,391.00
+52% |
595,549,653.00
-7% |
840,764,775.00
+41% |
759,050,321.00
-10% |
843,241,831.00
+11% |
705,417,557.00
-16% |
923,406,952.00
+31% |
853,276,018.00
-8% |
1,031,367,985.00
+21% |
1,143,370,494.00
+11% |
1,328,098,516.00
+16% |
1,205,341,625.00
-9% |
1,548,524,348.00
+28% |
|
Gross Profit Ratio | (0.92%) | (0.39%) | (0.53%) | (0.64%) | (0.70%) | (0.55%) | (0.40%) | (0.29%) | (0.26%) | (0.25%) | (0.24%) | (0.27%) | (0.26%) | (0.33%) | (0.46%) | (0.48%) | (0.50%) | (0.31%) | (0.36%) | (0.35%) | (0.39%) | (0.46%) | (0.49%) | (0.35%) | (0.38%) | (0.37%) | (0.36%) | (0.36%) | (0.33%) | (0.28%) | (0.28%) | |
Operating Expenses | ||||||||||||||||||||||||||||||||
Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,260,587.00 | 7,200,731.00 | 9,434,160.00 | 7,248,094.00 | 9,174,115.00 | 16,790,164.00 | 13,745,056.00 | |
General and Administrative | 13,455,719.00 | 13,760,935.00 | 18,043,213.00 | 14,977,519.00 | 28,490,657.00 | 58,913,718.00 | 72,589,492.00 | 164,442,803.00 | 179,096,382.00 | 152,394,831.00 | 213,533,056.00 | 223,872,316.00 | 245,913,246.00 | 233,755,833.00 | 253,132,223.00 | 292,618,256.00 | 292,236,518.00 | 111,327,518.00 | 159,526,600.00 | 126,049,606.00 | 112,935,718.00 | 110,404,048.00 | 101,666,982.00 | 104,950,826.00 | 90,690,370.00 | 80,556,213.00 | 70,862,355.00 | 54,530,332.00 | 61,957,642.00 | 79,232,406.00 | 75,582,060.00 | |
Selling, General & Admin... | 13,463,529.00 | 20,338,252.00 | 27,338,548.00 | 24,654,069.00 | 49,720,617.00 | 109,114,740.00 | 141,759,404.00 | 244,905,179.00 | 307,192,542.00 | 443,794,220.00 | 591,780,743.00 | 566,687,666.00 | 646,812,025.00 | 457,718,486.00 | 388,700,407.00 | 437,795,163.00 | 463,342,317.00 | 180,945,736.00 | 258,649,889.00 | 228,569,514.00 | 191,683,725.00 | 223,530,939.00 | 246,076,965.00 | 280,786,077.00 | 270,176,753.00 | 219,597,070.00 | 182,476,474.00 | 173,835,316.00 | 222,796,915.00 | 197,540,590.00 | 690,823,360.00 | |
Selling & Marketing Exp... | 7,809.50 | 6,577,317.00 | 9,295,334.00 | 9,676,549.00 | 21,229,960.00 | 50,201,022.00 | 69,169,911.00 | 80,462,376.00 | 128,096,160.00 | 291,399,389.00 | 378,247,687.00 | 342,815,349.00 | 400,898,778.00 | 223,962,652.00 | 135,568,183.00 | 145,176,906.00 | 171,105,799.00 | 69,618,218.00 | 99,123,289.00 | 102,519,907.00 | 78,748,006.00 | 113,126,891.00 | 144,409,983.00 | 175,835,250.00 | 179,486,383.00 | 139,040,856.00 | 111,614,118.00 | 119,304,984.00 | 160,839,273.00 | 118,308,184.00 | 244,211,877.00 | |
Depreciation and Amortiz... | -2,261,797.85 | -7,884,292.05 | 1,405,084.00 | 65,779.00 | -8,495,262.63 | 27,253,260.00 | 28,627,619.00 | 93,129,990.00 | 63,081,286.00 | 66,754,206.00 | 103,267,318.00 | 115,669,350.00 | 158,718,034.00 | 103,850,067.00 | 115,163,593.00 | 131,427,388.00 | 139,073,446.00 | 145,779,558.00 | 176,237,518.00 | 182,535,172.00 | 214,501,333.00 | 230,886,115.00 | 301,462,322.00 | 303,566,673.00 | 242,079,175.00 | 237,769,958.00 | 243,027,384.00 | 238,799,203.00 | 621,267,448.00 | 551,719,078.00 | 542,938,504.00 | |
Other Expenses | 357,563.00 | 181,695.00 | 188,324.00 | 622,996.00 | 2,119,378.00 | 7,943,648.00 | 12,553,318.00 | 30,022,227.00 | 70,037,651.00 | 109,129,150.00 | 159,914,654.00 | 71,735,270.00 | 217,655,042.00 | 106,254,994.00 | 100,424,162.00 | 92,659,613.00 | 12,978,697.00 | 23,601,139.00 | 188,861,370.00 | 170,378,549.00 | 91,597,055.00 | 149,773,662.00 | 133,273,623.00 | 66,584,700.00 | 1,746,080.00 | -29,823,460.17 | -6,890,272.61 | -2,072,758.27 | 11,691,870.00 | -10,196,102.00 | 0.00 | |
Total Operating Expenses | 14,433,873.00 | 21,775,514.00 | 30,110,719.00 | 27,794,315.00 | 55,255,083.00 | 118,454,887.00 | 150,472,422.00 | 258,668,432.00 | 321,508,821.00 | 462,136,017.00 | 612,253,527.00 | 586,335,076.00 | 670,025,586.00 | 483,393,926.00 | 424,446,349.00 | 471,954,332.00 | 498,672,917.00 | 442,526,244.00 | 538,543,960.00 | 555,575,332.00 | 568,859,426.00 | 633,428,362.00 | 705,934,562.00 | 651,128,709.00 | 591,688,529.00 | 426,530,976.00 | 473,993,615.00 | 511,084,810.00 | 639,922,785.00 | 551,278,089.00 | 692,683,196.00 | |
Cost and Exponses | 16,304,391.00 | 65,924,714.00 | 76,313,539.00 | 62,378,042.00 | 101,256,285.00 | 281,088,983.00 | 514,040,953.00 | 1,158,818,182.00 | 1,440,857,537.00 | 1,941,575,675.00 | 2,506,249,805.00 | 2,235,564,934.00 | 2,441,559,206.00 | 1,619,669,200.00 | 1,188,185,739.00 | 1,138,271,746.00 | 1,119,661,877.00 | 1,390,756,365.00 | 1,693,807,459.00 | 1,642,002,586.00 | 1,910,519,805.00 | 1,522,624,612.00 | 1,599,343,454.00 | 1,965,790,270.00 | 2,114,563,026.00 | 1,875,310,667.00 | 2,295,588,275.00 | 2,542,162,301.00 | 3,404,005,191.00 | 3,699,517,004.00 | 4,633,813,460.00 | |
Operating Income | ||||||||||||||||||||||||||||||||
Operating Income |
10,170,781.00
+0% |
14,225,132.00
+40% |
21,483,337.00
+51% |
33,218,773.00
+55% |
63,061,500.00
+90% |
80,379,686.00
+27% |
92,989,330.00
+16% |
121,098,039.00
+30% |
126,039,223.00
+4% |
195,671,918.00
+55% |
109,120,958.00
-44% |
33,764,251.00
-69% |
107,372,129.00
+218% |
54,435,211.00
-49% |
199,161,938.00
+266% |
45,609,158.00
-77% |
195,859,673.00
+329% |
315,249,657.00
+61% |
159,542,618.00
-49% |
-21,449,078.09
-113% |
210,566,218.00
-1,082% |
85,821,555.00
-59% |
4,855,431.00
-94% |
195,011,835.00
+3,916% |
194,714,158.00
0% |
268,384,713.00
+38% |
622,673,705.00
+132% |
646,801,077.00
+4% |
709,897,727.00
+10% |
527,416,313.00
-26% |
856,322,544.00
+62% |
|
Operating Income Ratio | (0.42%) | (0.20%) | (0.22%) | (0.35%) | (0.40%) | (0.22%) | (0.15%) | (0.10%) | (0.08%) | (0.10%) | (0.04%) | (0.01%) | (0.04%) | (0.03%) | (0.14%) | (0.04%) | (0.16%) | (0.23%) | (0.09%) | (-0.01%) | (0.10%) | (0.05%) | (0.00%) | (0.10%) | (0.08%) | (0.12%) | (0.22%) | (0.20%) | (0.17%) | (0.12%) | (0.16%) | |
Other Income and Exp... | ||||||||||||||||||||||||||||||||
Interest Income | 0.00 | 0.00 | -0.59 | -0.50 | 0.00 | -0.30 | 0.00 | 8,763,399.00 | 8,958,104.00 | 10,134,279.00 | 8,131,534.00 | 7,015,171.00 | 6,265,213.00 | 3,832,761.00 | 9,031,415.00 | 31,214,976.00 | 20,831,954.00 | 41,179,012.00 | 64,659,188.00 | 41,226,119.00 | 67,871,086.00 | 108,590,280.00 | 70,118,282.00 | 36,874,131.00 | 31,300,866.00 | 46,100,478.00 | 57,003,371.00 | 40,766,312.00 | 37,609,116.00 | 37,576,592.00 | 39,507,835.00 | |
Interest Expenses | 0.00 | 927,280.00 | 1,422,708.00 | 785,259.00 | 0.00 | 4,307,797.00 | 11,583,493.00 | 30,981,479.00 | 34,338,309.00 | 47,986,178.00 | 40,066,598.00 | 55,331,307.00 | 67,885,497.00 | 51,315,232.00 | 70,741,821.00 | 92,278,682.00 | 60,855,992.00 | 89,845,433.00 | 152,972,422.00 | 205,124,313.00 | 203,586,004.00 | 233,268,455.00 | 267,607,644.00 | 277,031,970.00 | 285,167,206.00 | 315,929,524.00 | 281,740,282.00 | 227,619,238.00 | 248,624,489.00 | 226,637,368.00 | 199,182,660.00 | |
Total Other Income/Exp... | 357,564.00 | 181,696.00 | 188,324.00 | 622,997.00 | 1,696,876.00 | 785,921.00 | 1,122,276.00 | -17,619,854.00 | 1,851,087.00 | 1,757,511.00 | 14,104,328.00 | 11,938,561.00 | 11,695,721.00 | 51,352,388.00 | 99,385,361.00 | 92,024,574.00 | 11,791,604.00 | 319,064,404.00 | 183,862,803.00 | 169,471,774.00 | 80,727,762.00 | 145,492,635.00 | 129,396,428.00 | 65,783,298.00 | -77,048,149.00 | -29,823,461.00 | -66,945,603.00 | -114,417,716.00 | 11,691,870.00 | -10,196,102.00 | -161,926,808.00 | |
EBITDA | ||||||||||||||||||||||||||||||||
EBITDA | 7,908,983.00 | 6,340,840.00 | 22,888,421.00 | 33,284,553.00 | 54,566,237.00 | 104,512,293.00 | 125,218,530.00 | 227,589,655.00 | 223,219,013.00 | 312,169,814.00 | 266,559,203.00 | 216,703,470.00 | 345,672,003.00 | 261,065,992.00 | 493,842,000.00 | 373,813,000.00 | 366,603,790.00 | 572,013,824.00 | 629,913,575.00 | 498,915,872.00 | 709,381,318.00 | 643,567,835.00 | 655,269,772.00 | 752,548,036.00 | 670,531,627.00 | 807,893,545.00 | 1,086,571,223.00 | 1,005,761,001.00 | 1,487,145,523.00 | 1,210,535,958.00 | 1,493,196,748.00 | |
EBITDA ratio | (0.33%) | (0.09%) | (0.23%) | (0.35%) | (0.35%) | (0.29%) | (0.20%) | (0.20%) | (0.15%) | (0.16%) | (0.11%) | (0.10%) | (0.14%) | (0.15%) | (0.38%) | (0.34%) | (0.40%) | (0.44%) | (0.37%) | (0.32%) | (0.35%) | (0.42%) | (0.41%) | (0.48%) | (0.36%) | (0.44%) | (0.47%) | (0.44%) | (0.35%) | (0.29%) | (0.27%) | |
Income Before Tax | ||||||||||||||||||||||||||||||||
Income Before Tax | 10,528,345.00 | 14,406,828.00 | 21,671,661.00 | 33,841,770.00 | 64,758,376.00 | 81,165,607.00 | 93,952,980.00 | 125,657,855.00 | 126,844,863.00 | 197,429,429.00 | 123,225,286.00 | 45,702,812.00 | 119,068,471.00 | 102,289,975.00 | 298,547,299.00 | 137,633,732.00 | 207,651,277.00 | 336,388,832.00 | 343,405,421.00 | 148,022,696.00 | 291,293,980.00 | 231,314,186.00 | 134,251,859.00 | 260,795,133.00 | 196,460,238.00 | 238,561,252.00 | 615,783,433.00 | 644,728,318.00 | 721,589,597.00 | 517,220,211.00 | 694,395,736.00 | |
Income Before Tax Ratio | (0.43%) | (0.20%) | (0.22%) | (0.35%) | (0.42%) | (0.23%) | (0.16%) | (0.10%) | (0.08%) | (0.10%) | (0.05%) | (0.02%) | (0.05%) | (0.06%) | (0.21%) | (0.11%) | (0.17%) | (0.25%) | (0.19%) | (0.09%) | (0.13%) | (0.14%) | (0.08%) | (0.13%) | (0.08%) | (0.10%) | (0.22%) | (0.20%) | (0.18%) | (0.12%) | (0.13%) | |
Income Tax Expense | ||||||||||||||||||||||||||||||||
Income Tax Expense | 1,551,773.00 | 950,745.00 | 3,766,621.00 | 4,875,618.00 | 8,963,795.00 | 10,247,883.00 | 10,402,319.00 | 15,474,340.00 | 16,713,507.00 | 27,301,963.00 | 22,389,748.00 | 14,948,173.00 | 25,229,995.00 | 26,322,136.00 | 55,099,277.00 | 11,965,353.00 | 51,167,874.00 | 56,977,797.00 | 81,966,145.00 | 43,049,079.00 | 75,425,262.00 | 95,913,453.00 | 89,985,083.00 | 167,520,897.00 | 135,287,697.00 | 138,335,337.00 | 208,924,762.00 | 202,624,041.00 | 226,009,726.00 | 189,881,254.00 | 206,894,727.00 | |
Net Income | ||||||||||||||||||||||||||||||||
Net Income | 8,976,571.00
+0% |
13,456,083.00
+50% |
17,905,040.00
+33% |
28,966,152.00
+62% |
55,063,967.00
+90% |
65,315,335.00
+19% |
69,692,437.00
+7% |
89,219,566.00
+28% |
87,477,449.00
-2% |
148,810,813.00
+70% |
68,038,704.00
-54% |
10,576,667.00
-84% |
13,883,371.00
+31% |
50,015,842.00
+260% |
170,669,294.00
+241% |
53,067,901.00
-69% |
85,187,634.00
+61% |
276,948,019.00
+225% |
206,819,213.00
-25% |
47,825,253.00
-77% |
111,288,271.00
+133% |
84,377,040.00
-24% |
20,555,123.00
-76% |
88,459,545.00
+330% |
13,892,078.00
-84% |
42,767,102.00
+208% |
310,169,369.00
+625% |
315,330,883.00
+2% |
374,189,925.00
+19% |
202,305,342.00
-46% |
448,938,961.00
+122% |
|
Net Income Ratio | (0.37%) | (0.19%) | (0.18%) | (0.30%) | (0.35%) | (0.18%) | (0.11%) | (0.07%) | (0.06%) | (0.08%) | (0.03%) | (0.00%) | (0.01%) | (0.03%) | (0.12%) | (0.04%) | (0.07%) | (0.20%) | (0.12%) | (0.03%) | (0.05%) | (0.05%) | (0.01%) | (0.04%) | (0.01%) | (0.02%) | (0.11%) | (0.10%) | (0.09%) | (0.05%) | (0.08%) | |
Earning Per Share | ||||||||||||||||||||||||||||||||
Basic EPS | 0.01 | 0.01 | 0.01 | 0.02 | 0.05 | 0.05 | 0.06 | 0.07 | 0.07 | 0.12 | 0.06 | 0.01 | 0.01 | 0.06 | 0.16 | 0.04 | 0.08 | 0.23 | 0.15 | 0.03 | 0.07 | 0.05 | 0.01 | 0.05 | 0.01 | 0.03 | 0.18 | 0.19 | 0.22 | 0.12 | 0.26 | |
Diluted EPS | 0.01 | 0.01 | 0.01 | 0.02 | 0.05 | 0.05 | 0.06 | 0.07 | 0.07 | 0.12 | 0.06 | 0.01 | 0.01 | 0.06 | 0.16 | 0.04 | 0.08 | 0.23 | 0.15 | 0.03 | 0.07 | 0.05 | 0.01 | 0.05 | 0.01 | 0.03 | 0.18 | 0.19 | 0.22 | 0.12 | 0.26 | |
Share Outstanding | ||||||||||||||||||||||||||||||||
Basic Share Outstanding | 1,226,650,059.00 | 1,226,650,059.00 | 1,226,650,059.00 | 1,226,650,059.00 | 1,226,650,059.00 | 1,226,650,059.00 | 1,226,650,059.00 | 1,226,650,059.00 | 1,226,650,059.00 | 1,226,650,059.00 | 1,226,650,059.00 | 1,226,650,059.00 | 1,226,650,059.00 | 1,034,445,516.00 | 1,055,046,550.00 | 1,212,980,613.00 | 1,195,694,012.00 | 1,229,513,961.00 | 1,383,406,113.00 | 1,382,232,750.00 | 1,670,995,065.00 | 1,697,727,181.00 | 1,698,770,555.00 | 1,697,879,944.00 | 1,694,155,938.00 | 1,697,107,231.00 | 1,696,768,978.00 | 1,696,964,131.00 | 1,696,964,131.00 | 1,696,964,131.00 | 1,696,965,345.00 | |
Diluted Share Outstanding | 1,226,650,059.00 | 1,226,650,059.00 | 1,226,650,059.00 | 1,226,650,059.00 | 1,226,650,059.00 | 1,226,650,059.00 | 1,226,650,059.00 | 1,226,650,059.00 | 1,226,650,059.00 | 1,226,650,059.00 | 1,226,650,059.00 | 1,226,650,059.00 | 1,226,650,059.00 | 1,034,445,516.00 | 1,055,046,550.00 | 1,212,980,613.00 | 1,195,694,012.00 | 1,229,513,961.00 | 1,383,406,113.00 | 1,382,232,750.00 | 1,670,995,065.00 | 1,697,727,181.00 | 1,698,770,555.00 | 1,697,879,944.00 | 1,694,155,938.00 | 1,697,107,231.00 | 1,696,768,978.00 | 1,696,964,131.00 | 1,696,964,131.00 | 1,696,964,131.00 | 1,696,964,131.00 |