CK
0001.HKCK Hutchison Holdings Price (0001.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
3,830,044,500
(0.1059)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
CK Hutchison Holdings LimitedCurrency: HKD
| YEAR | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Revenue |
13,202,000,000.00
+0% |
7,857,000,000.00
-40% |
11,865,000,000.00
+51% |
5,135,000,000.00
-57% |
5,715,000,000.00
+11% |
5,660,000,000.00
-1% |
2,445,000,000.00
-57% |
8,467,000,000.00
+246% |
12,149,000,000.00
+43% |
6,171,000,000.00
-49% |
10,951,000,000.00
+77% |
13,277,000,000.00
+21% |
12,856,000,000.00
-3% |
17,702,000,000.00
+38% |
23,983,000,000.00
+35% |
32,971,000,000.00
+37% |
21,379,000,000.00
-35% |
21,480,000,000.00
+0% |
1,562,000,000.00
-93% |
166,760,000,000.00
+10,576% |
259,842,000,000.00
+56% |
248,515,000,000.00
-4% |
277,129,000,000.00
+12% |
299,021,000,000.00
+8% |
266,396,000,000.00
-11% |
280,847,000,000.00
+5% |
262,497,000,000.00
-7% |
275,575,000,000.00
+5% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 2,144,000,000.00 | 2,738,000,000.00 | 2,927,000,000.00 | 993,000,000.00 | 6,382,000,000.00 | 10,176,000,000.00 | 3,640,000,000.00 | 4,908,000,000.00 | 6,521,000,000.00 | 6,035,000,000.00 | 10,314,000,000.00 | 15,113,000,000.00 | 21,160,000,000.00 | 9,810,000,000.00 | 7,983,000,000.00 | 12,980,000,000.00 | 68,243,000,000.00 | 101,943,000,000.00 | 101,328,000,000.00 | 111,853,000,000.00 | 225,835,000,000.00 | 213,167,000,000.00 | 223,619,000,000.00 | 217,239,000,000.00 | 109,899,000,000.00 | |
| Gross Profit | |||||||||||||||||||||||||||||
| Gross Profit |
13,202,000,000.00
+0% |
7,857,000,000.00
-40% |
11,865,000,000.00
+51% |
2,991,000,000.00
-75% |
2,977,000,000.00
0% |
2,733,000,000.00
-8% |
1,452,000,000.00
-47% |
2,085,000,000.00
+44% |
1,973,000,000.00
-5% |
2,531,000,000.00
+28% |
6,043,000,000.00
+139% |
6,756,000,000.00
+12% |
6,821,000,000.00
+1% |
7,388,000,000.00
+8% |
8,870,000,000.00
+20% |
11,811,000,000.00
+33% |
11,569,000,000.00
-2% |
13,497,000,000.00
+17% |
-11,418,000,000.00
-185% |
98,517,000,000.00
-963% |
157,899,000,000.00
+60% |
147,187,000,000.00
-7% |
165,276,000,000.00
+12% |
73,186,000,000.00
-56% |
53,229,000,000.00
-27% |
57,228,000,000.00
+8% |
45,258,000,000.00
-21% |
165,676,000,000.00
+266% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (0.58%) | (0.52%) | (0.48%) | (0.59%) | (0.25%) | (0.16%) | (0.41%) | (0.55%) | (0.51%) | (0.53%) | (0.42%) | (0.37%) | (0.36%) | (0.54%) | (0.63%) | (-7.31%) | (0.59%) | (0.61%) | (0.59%) | (0.60%) | (0.24%) | (0.20%) | (0.20%) | (0.17%) | (0.60%) | |
| Operating Expenses | |||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 944,000,000.00 | 1,032,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12,364,000,000.00 | 19,170,000,000.00 | 16,545,000,000.00 | 25,654,000,000.00 | 28,198,000,000.00 | 10,183,000,000.00 | 9,412,000,000.00 | 5,494,000,000.00 | 42,545,000,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 944,000,000.00 | 1,032,000,000.00 | 0.00 | 0.00 | 1,607,000,000.00 | 1,609,000,000.00 | 990,000,000.00 | 32,731,000,000.00 | 52,378,000,000.00 | 50,545,000,000.00 | 73,603,000,000.00 | 20,978,000,000.00 | 18,078,000,000.00 | 24,548,000,000.00 | 19,621,000,000.00 | 62,516,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12,364,000,000.00 | 19,170,000,000.00 | 16,545,000,000.00 | 16,124,000,000.00 | 21,753,000,000.00 | 20,144,000,000.00 | 21,520,000,000.00 | 19,204,000,000.00 | 19,971,000,000.00 | |
| Depreciation and Amortiz... | 216,000,000.00 | 74,000,000.00 | 52,000,000.00 | 46,000,000.00 | 57,000,000.00 | 60,000,000.00 | 104,000,000.00 | 116,000,000.00 | 101,000,000.00 | 166,000,000.00 | 172,000,000.00 | 257,000,000.00 | 284,000,000.00 | 349,000,000.00 | 398,000,000.00 | 400,000,000.00 | 340,000,000.00 | 325,000,000.00 | 393,000,000.00 | 9,551,000,000.00 | 15,598,000,000.00 | 16,677,000,000.00 | 19,315,000,000.00 | 38,129,000,000.00 | 41,658,000,000.00 | 45,256,000,000.00 | 39,788,000,000.00 | 40,083,000,000.00 | |
| Other Expenses | -8,491,000,000.00 | 406,000,000.00 | -9,247,000,000.00 | 870,000,000.00 | 7,000,000.00 | -1,500,000,000.00 | -245,000,000.00 | 904,000,000.00 | -1,354,000,000.00 | 974,000,000.00 | -218,000,000.00 | 1,282,000,000.00 | 498,000,000.00 | 672,000,000.00 | 1,988,000,000.00 | 2,373,000,000.00 | -496,000,000.00 | 0.00 | -468,000,000.00 | 0.00 | 20,484,000,000.00 | 0.00 | 0.00 | 0.00 | 10,186,000,000.00 | 497,000,000.00 | 188,000,000.00 | 0.00 | |
| Total Operating Expenses | -8,491,000,000.00 | 406,000,000.00 | -9,247,000,000.00 | 870,000,000.00 | 7,000,000.00 | 1,025,000,000.00 | -245,000,000.00 | 904,000,000.00 | -1,354,000,000.00 | 974,000,000.00 | -218,000,000.00 | 1,282,000,000.00 | 1,442,000,000.00 | 1,704,000,000.00 | 1,988,000,000.00 | 2,373,000,000.00 | 22,690,000,000.00 | 24,451,000,000.00 | 18,210,000,000.00 | 45,133,000,000.00 | 101,842,000,000.00 | 91,244,000,000.00 | 105,412,000,000.00 | 20,978,000,000.00 | 18,078,000,000.00 | 24,548,000,000.00 | 19,621,000,000.00 | 62,516,000,000.00 | |
| Cost and Exponses | -8,491,000,000.00 | 406,000,000.00 | -9,247,000,000.00 | 3,014,000,000.00 | 2,745,000,000.00 | 3,952,000,000.00 | 748,000,000.00 | 7,286,000,000.00 | 8,822,000,000.00 | 4,614,000,000.00 | 4,690,000,000.00 | 7,803,000,000.00 | 7,477,000,000.00 | 12,018,000,000.00 | 17,101,000,000.00 | 23,533,000,000.00 | 32,500,000,000.00 | 32,434,000,000.00 | 18,210,000,000.00 | 113,376,000,000.00 | 203,785,000,000.00 | 192,572,000,000.00 | 217,265,000,000.00 | 246,813,000,000.00 | 231,245,000,000.00 | 248,167,000,000.00 | 236,860,000,000.00 | 172,415,000,000.00 | |
| Operating Income | |||||||||||||||||||||||||||||
| Operating Income |
4,711,000,000.00
+0% |
8,263,000,000.00
+75% |
2,618,000,000.00
-68% |
1,268,000,000.00
-52% |
2,245,000,000.00
+77% |
932,000,000.00
-58% |
1,047,000,000.00
+12% |
3,064,000,000.00
+193% |
4,891,000,000.00
+60% |
7,216,000,000.00
+48% |
5,672,000,000.00
-21% |
13,487,000,000.00
+138% |
7,880,000,000.00
-42% |
14,656,000,000.00
+86% |
17,888,000,000.00
+22% |
19,854,000,000.00
+11% |
20,079,000,000.00
+1% |
11,090,000,000.00
-45% |
1,000,000,000.00
-91% |
25,331,000,000.00
+2,433% |
36,942,000,000.00
+46% |
34,930,000,000.00
-5% |
40,205,000,000.00
+15% |
52,208,000,000.00
+30% |
35,151,000,000.00
-33% |
32,680,000,000.00
-7% |
25,637,000,000.00
-22% |
103,160,000,000.00
+302% |
|
| Operating Income Ratio | (0.36%) | (1.05%) | (0.22%) | (0.25%) | (0.39%) | (0.16%) | (0.43%) | (0.36%) | (0.40%) | (1.17%) | (0.52%) | (1.02%) | (0.61%) | (0.83%) | (0.75%) | (0.60%) | (0.94%) | (0.52%) | (0.64%) | (0.15%) | (0.14%) | (0.14%) | (0.15%) | (0.17%) | (0.13%) | (0.12%) | (0.10%) | (0.37%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 1,111,000,000.00 | 1,368,000,000.00 | 1,254,000,000.00 | 2,164,000,000.00 | 0.00 | 0.00 | 0.00 | 8,000,000.00 | 0.00 | 0.00 | 146,000,000.00 | 0.00 | 617,000,000.00 | 454,000,000.00 | 642,000,000.00 | 6,123,000,000.00 | 9,594,000,000.00 | 9,525,000,000.00 | 10,666,000,000.00 | 14,523,000,000.00 | 10,868,000,000.00 | 10,543,000,000.00 | 9,145,000,000.00 | 0.00 | |
| Interest Expenses | 0.00 | 0.00 | 4,584,000,000.00 | 667,000,000.00 | 725,000,000.00 | 776,000,000.00 | 650,000,000.00 | 517,000,000.00 | 350,000,000.00 | 347,000,000.00 | 589,000,000.00 | 984,000,000.00 | 504,000,000.00 | 367,000,000.00 | 398,000,000.00 | 372,000,000.00 | 617,000,000.00 | 454,000,000.00 | 414,000,000.00 | 4,566,000,000.00 | 7,444,000,000.00 | 8,644,000,000.00 | 10,174,000,000.00 | 14,524,000,000.00 | 10,887,000,000.00 | 10,637,000,000.00 | 9,104,000,000.00 | 12,227,000,000.00 | |
| Total Other Income/Exp... | 11,023,000,000.00 | 10,768,000,000.00 | 4,704,000,000.00 | 57,811,000,000.00 | 19,392,000,000.00 | 6,110,000,000.00 | 8,205,000,000.00 | 5,123,000,000.00 | -938,000,000.00 | 1,776,000,000.00 | 1,780,000,000.00 | 6,028,000,000.00 | 1,094,000,000.00 | 3,567,000,000.00 | 2,134,000,000.00 | 4,022,000,000.00 | 5,956,000,000.00 | 26,404,000,000.00 | 18,558,000,000.00 | -9,096,000,000.00 | -59,058,000,000.00 | -50,224,000,000.00 | -42,475,000,000.00 | -7,339,000,000.00 | -49,692,000,000.00 | -76,928,000,000.00 | -62,047,000,000.00 | -69,948,000,000.00 | |
| EBITDA | |||||||||||||||||||||||||||||
| EBITDA | 13,418,000,000.00 | 7,931,000,000.00 | 8,376,000,000.00 | 60,071,000,000.00 | 21,308,000,000.00 | 9,246,000,000.00 | 10,788,000,000.00 | 9,100,000,000.00 | 4,304,000,000.00 | 5,223,000,000.00 | 8,213,000,000.00 | 14,563,000,000.00 | 6,313,000,000.00 | 13,030,000,000.00 | 10,771,000,000.00 | 16,007,000,000.00 | 16,442,000,000.00 | 11,415,000,000.00 | 1,393,000,000.00 | 34,882,000,000.00 | 52,540,000,000.00 | 49,425,000,000.00 | 58,332,000,000.00 | 97,303,000,000.00 | 76,809,000,000.00 | 77,936,000,000.00 | 65,425,000,000.00 | 85,144,000,000.00 | |
| EBITDA ratio | (1.02%) | (1.01%) | (1.00%) | (11.70%) | (3.74%) | (1.65%) | (4.39%) | (1.14%) | (1.05%) | (2.43%) | (1.85%) | (2.29%) | (1.31%) | (1.13%) | (1.14%) | (1.48%) | (1.44%) | (0.53%) | (0.89%) | (0.21%) | (0.20%) | (0.20%) | (0.21%) | (0.30%) | (0.29%) | (0.28%) | (0.25%) | (0.31%) | |
| Income Before Tax | |||||||||||||||||||||||||||||
| Income Before Tax | 15,734,000,000.00 | 19,031,000,000.00 | 7,322,000,000.00 | 59,265,000,000.00 | 20,526,000,000.00 | 8,478,000,000.00 | 10,162,000,000.00 | 8,980,000,000.00 | 12,365,000,000.00 | 14,464,000,000.00 | 19,492,000,000.00 | 29,169,000,000.00 | 16,578,000,000.00 | 21,952,000,000.00 | 28,125,000,000.00 | 48,092,000,000.00 | 33,758,000,000.00 | 37,494,000,000.00 | 19,130,000,000.00 | 47,261,000,000.00 | 46,463,000,000.00 | 46,418,000,000.00 | 49,198,000,000.00 | 44,869,000,000.00 | 55,274,000,000.00 | 30,591,000,000.00 | 32,689,000,000.00 | 33,212,000,000.00 | |
| Income Before Tax Ratio | (1.19%) | (2.42%) | (0.62%) | (11.54%) | (3.59%) | (1.50%) | (4.16%) | (1.06%) | (1.02%) | (2.34%) | (1.78%) | (2.20%) | (1.29%) | (1.24%) | (1.17%) | (1.46%) | (1.58%) | (1.75%) | (12.25%) | (0.28%) | (0.18%) | (0.19%) | (0.18%) | (0.15%) | (0.21%) | (0.11%) | (0.12%) | (0.12%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||
| Income Tax Expense | 1,600,000,000.00 | 1,320,000,000.00 | 1,169,000,000.00 | 774,000,000.00 | 1,218,000,000.00 | 1,209,000,000.00 | 1,338,000,000.00 | -837,000,000.00 | -107,000,000.00 | 259,000,000.00 | 1,213,000,000.00 | 1,197,000,000.00 | 859,000,000.00 | 1,644,000,000.00 | 1,324,000,000.00 | 1,833,000,000.00 | 1,234,000,000.00 | 1,522,000,000.00 | 305,000,000.00 | 2,895,000,000.00 | 4,551,000,000.00 | 2,816,000,000.00 | 2,618,000,000.00 | 6,020,000,000.00 | 4,302,000,000.00 | 2,230,000,000.00 | 8,274,000,000.00 | 3,003,000,000.00 | |
| Net Income | |||||||||||||||||||||||||||||
| Net Income | 13,765,000,000.00
+0% |
17,602,000,000.00
+28% |
6,112,000,000.00
-65% |
59,373,000,000.00
+871% |
19,436,000,000.00
-67% |
7,291,000,000.00
-62% |
8,876,000,000.00
+22% |
9,815,000,000.00
+11% |
12,380,000,000.00
+26% |
13,995,000,000.00
+13% |
18,075,000,000.00
+29% |
27,678,000,000.00
+53% |
15,518,000,000.00
-44% |
19,886,000,000.00
+28% |
26,478,000,000.00
+33% |
46,055,000,000.00
+74% |
32,152,000,000.00
-30% |
35,260,000,000.00
+10% |
18,944,000,000.00
-46% |
38,189,000,000.00
+102% |
33,008,000,000.00
-14% |
35,100,000,000.00
+6% |
39,000,000,000.00
+11% |
39,830,000,000.00
+2% |
29,143,000,000.00
-27% |
33,484,000,000.00
+15% |
36,680,000,000.00
+10% |
23,500,000,000.00
-36% |
|
| Net Income Ratio | (1.04%) | (2.24%) | (0.52%) | (11.56%) | (3.40%) | (1.29%) | (3.63%) | (1.16%) | (1.02%) | (2.27%) | (1.65%) | (2.08%) | (1.21%) | (1.12%) | (1.10%) | (1.40%) | (1.50%) | (1.64%) | (12.13%) | (0.23%) | (0.13%) | (0.14%) | (0.14%) | (0.13%) | (0.11%) | (0.12%) | (0.14%) | (0.09%) | |
| Earning Per Share | |||||||||||||||||||||||||||||
| Basic EPS | 6.02 | 7.66 | 2.66 | 25.84 | 8.42 | 3.12 | 3.79 | 3.76 | 4.62 | 6.04 | 7.80 | 11.95 | 5.63 | 8.47 | 11.59 | 19.88 | 13.83 | 15.22 | 8.18 | 11.89 | 8.55 | 9.10 | 10.11 | 10.33 | 7.56 | 8.70 | 9.57 | 6.14 | |
| Diluted EPS | 6.02 | 7.66 | 2.66 | 25.84 | 8.42 | 3.12 | 3.79 | 3.76 | 4.62 | 6.04 | 7.80 | 11.95 | 5.63 | 8.47 | 11.59 | 19.88 | 13.83 | 15.22 | 8.18 | 11.89 | 8.55 | 9.10 | 10.11 | 10.33 | 7.56 | 8.70 | 9.57 | 6.14 | |
| Share Outstanding | |||||||||||||||||||||||||||||
| Basic Share Outstanding | 2,284,987,934.00 | 2,297,556,240.00 | 2,297,556,240.00 | 2,297,556,240.00 | 2,307,521,232.00 | 2,316,164,338.00 | 2,316,164,338.00 | 2,316,164,338.00 | 2,316,164,338.00 | 2,316,164,338.00 | 2,316,164,338.00 | 2,316,164,338.00 | 2,316,164,338.00 | 2,316,164,338.00 | 2,316,164,338.00 | 2,316,164,338.00 | 2,316,164,338.00 | 2,316,164,463.00 | 2,316,164,338.00 | 3,212,671,194.00 | 3,859,441,388.00 | 3,857,678,500.00 | 3,857,216,697.00 | 3,856,240,500.00 | 3,856,240,500.00 | 3,847,582,641.00 | 3,834,106,390.00 | 3,830,044,500.00 | |
| Diluted Share Outstanding | 2,284,987,934.00 | 2,297,556,240.00 | 2,297,556,240.00 | 2,297,556,240.00 | 2,307,521,232.00 | 2,316,164,338.00 | 2,316,164,338.00 | 2,316,164,338.00 | 2,316,164,338.00 | 2,316,164,338.00 | 2,316,164,338.00 | 2,316,164,338.00 | 2,316,164,338.00 | 2,316,164,338.00 | 2,316,164,338.00 | 2,316,164,338.00 | 2,316,164,338.00 | 2,316,164,338.00 | 2,316,164,338.00 | 3,212,671,194.00 | 3,859,441,388.00 | 3,857,678,500.00 | 3,857,216,697.00 | 3,856,240,500.00 | 3,856,240,500.00 | 3,847,582,641.00 | 3,834,106,390.00 | 3,830,044,500.00 | |