
Xinjiang
000159.SZXinjiang International Industry Co.,Ltd Price (000159.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
480,685,993
(0)%Revenue and Profitability
Year | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 812,545,326 | 402,216,187 | 349,994,072 | 310,010,215 | 513,387,423 | 571,724,128 | 454,664,571 | 475,940,465 | 523,624,644 | 854,103,179 | 770,584,110 | 517,510,269 | 746,934,526 | 1,237,794,624 | 1,400,309,133 | 1,068,478,602 | 1,176,602,799 | 679,968,880 | 523,795,825 | 356,045,632 | 551,449,580 | 430,842,047 | 552,744,207 | 1,119,159,300 | 1,611,414,197 | 4,514,450,378 |
Net Income | 15,269,110 | 25,643,309 | 25,735,958 | 24,908,482 | 1,841,216 | 5,169,999 | 1,936,582 | 5,133,716 | 1,327,840 | 61,165,876 | 147,725,925 | 150,680,799 | 649,989,271 | 328,091,412 | 100,048,557 | 35,532,901 | 129,027,226 | 56,021,535 | 35,217,632 | -66,305,287 | 59,920,131 | 30,416,046 | 88,714,818 | 27,662,678 | 297,883,091 | 80,805,213 |
FCF USD | - | - | -148,305,750 | -1,534,379 | -37,929,923 | -233,561,099 | 36,250,224 | 20,432,471 | 124,159,142 | 96,188,663 | -43,057,007 | -271,581,207 | -9,580,946 | 20,091,394 | 64,937,089 | 8,284,107 | 23,734,197 | -241,288,331 | -59,827,637 | -41,725,289 | -33,971,361 | -129,170,462 | -60,061,756 | 4,056,408 | -339,591,722 | -75,947,564 |
OCF USD | - | - | -133,206,110 | 35,607,401 | 5,983,533 | -188,835,355 | 195,741,659 | 73,309,636 | 163,430,904 | 212,793,286 | 90,567,789 | -128,571,107 | 36,058,699 | 39,667,281 | 81,243,140 | 54,423,541 | 151,135,477 | -165,496,842 | -33,624,732 | -29,564,283 | -9,144,732 | -94,405,066 | -46,591,952 | 10,726,787 | -326,151,758 | -42,020,170 |
Financial Health - DEBT
Year | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | - | 0.10 | 0.28 | -5.86 | -29.90 | -10.70 | 12.51 | 9.83 | 2.00 | 1.47 | 2.62 | 0.53 | 0.80 | 0.89 | 3.13 | 0.83 | 1.83 | 2.23 | -0.63 | 0.40 | 0.00 | 1.41 | 1.73 | 0.20 | 1.87 |
D/E | 1.04 | 2.31 | 0.44 | 0.55 | 0.77 | 0.93 | 0.73 | 0.66 | 0.64 | 0.65 | 0.40 | 0.72 | 0.59 | 0.38 | 0.34 | 0.34 | 0.18 | 0.19 | 0.19 | 0.22 | 0.14 | 0.16 | 0.16 | 0.28 | 0.09 | 0.17 |
CA/CL | 1.29 | 0.96 | 2.67 | 1.52 | 1.52 | 1.64 | 1.11 | 1.09 | 1.02 | 1.24 | 1.83 | 1.96 | 2.02 | 2.39 | 2.44 | 2.49 | 3.08 | 3.13 | 2.56 | 2.25 | 2.70 | 2.84 | 3.78 | 1.09 | 4.03 | 1.81 |
TA/TL | 1.45 | 1.37 | 2.80 | 1.64 | 1.60 | 1.63 | 1.76 | 1.82 | 1.72 | 1.88 | 2.19 | 2.03 | 2.14 | 2.76 | 3.31 | 3.29 | 3.78 | 3.84 | 3.42 | 3.22 | 4.58 | 4.45 | 5.52 | 2.59 | 6.61 | 2.92 |
Total Debt | 123,587,000 | 326,458,523 | 246,808,523 | 324,238,905 | 459,647,400 | 532,850,000 | 432,980,000 | 397,570,000 | 336,900,000 | 387,300,000 | 403,610,000 | 834,000,000 | 1,011,860,000 | 769,000,000 | 710,000,000 | 710,000,000 | 390,000,000 | 420,000,000 | 420,000,000 | 466,876,788 | 300,130,629 | 347,137,678 | 351,100,000 | 627,111,808 | 229,780,252 | 407,940,121 |
Management Performance
Year | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 5.83% | 2.47% | 2.41% | 1.32% | 3.81% | 0.47% | -3.86% | 0.23% | 1.28% | 6.92% | 9.82% | 5.58% | 23.54% | 11.14% | 3.35% | 1.12% | 4.98% | 1.89% | 1.37% | -2.77% | 1.98% | 1.45% | 1.47% | 0.71% | 11.03% | 2.67% |
ROE | 12.80% | 18.14% | 4.55% | 4.26% | 0.31% | 0.90% | 0.33% | 0.85% | 0.25% | 10.34% | 14.56% | 12.92% | 37.77% | 16.25% | 4.83% | 1.72% | 5.96% | 2.59% | 1.61% | -3.18% | 2.79% | 1.38% | 4.01% | 1.25% | 11.79% | 3.31% |
ROA | - | - | 2.90% | 1.52% | -0.81% | -0.47% | -0.40% | 0.71% | 0.61% | 4.57% | 8.05% | 6.54% | 20.03% | 10.48% | 3.39% | 1.18% | 4.47% | 2.04% | 1.15% | -2.34% | 1.82% | 0.93% | 3.17% | 0.69% | 10.22% | 2.18% |
NM % | 1.88% | 6.38% | 7.35% | 8.03% | 0.36% | 0.90% | 0.43% | 1.08% | 0.25% | 7.16% | 19.17% | 29.12% | 87.02% | 26.51% | 7.14% | 3.33% | 10.97% | 8.24% | 6.72% | -18.62% | 10.87% | 7.06% | 16.05% | 2.47% | 18.49% | 1.79% |
FCF / R% | - | - | -42.37% | -0.49% | -7.39% | -40.85% | 7.97% | 4.29% | 23.71% | 11.26% | -5.59% | -52.48% | -1.28% | 1.62% | 4.64% | 0.78% | 2.02% | -35.49% | -11.42% | -11.72% | -6.16% | -29.98% | -10.87% | 0.36% | -21.07% | -1.68% |
FCF / NI% | - | - | -572.54% | -6.72% | 296.21% | 3,406.79% | -646.50% | 204.41% | 1,584.85% | 162.92% | -28.69% | -180.28% | -1.47% | 6.04% | 64.13% | 23.60% | 17.90% | -401.65% | -166.81% | 58.66% | -68.17% | -495.65% | -70.66% | 16.04% | -108.00% | -93.99% |
Operating Margin (OM) | 0.00 | 0.00 | 0.06 | 0.11 | 0.07 | 0.07 | 0.08 | 0.07 | -0.10 | 0.01 | 0.21 | 0.56 | 1.03 | 0.86 | 0.79 | 1.02 | 1.01 | 1.78 | 2.33 | 3.15 | 2.14 | 2.77 | 2.26 | 1.13 | 0.94 | 0.35 |
Per Share
Year | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.05 | 0.08 | 0.08 | 0.07 | 0.01 | 0.02 | 0.01 | 0.02 | 0.00 | 0.15 | 0.32 | 0.31 | 1.35 | 0.68 | 0.21 | 0.07 | 0.27 | 0.12 | 0.07 | -0.14 | 0.12 | 0.06 | 0.18 | 0.06 | 0.62 | 0.17 |
SPS | 2.41 | 1.20 | 1.04 | 0.92 | 1.53 | 1.70 | 1.35 | 1.41 | 1.81 | 2.07 | 1.65 | 1.06 | 1.55 | 2.57 | 2.91 | 2.22 | 2.45 | 1.41 | 1.09 | 0.74 | 1.15 | 0.90 | 1.15 | 2.33 | 3.35 | 9.39 |
OCPS | 0.00 | 0.00 | -0.40 | 0.11 | 0.02 | -0.56 | 0.58 | 0.22 | 0.56 | 0.52 | 0.19 | -0.26 | 0.07 | 0.08 | 0.17 | 0.11 | 0.31 | -0.34 | -0.07 | -0.06 | -0.02 | -0.20 | -0.10 | 0.02 | -0.68 | -0.09 |
FCPS | 0.00 | 0.00 | -0.44 | 0.00 | -0.11 | -0.69 | 0.11 | 0.06 | 0.43 | 0.23 | -0.09 | -0.56 | -0.02 | 0.04 | 0.13 | 0.02 | 0.05 | -0.50 | -0.12 | -0.09 | -0.07 | -0.27 | -0.12 | 0.01 | -0.71 | -0.16 |
BVPS | 0.38 | 0.52 | 1.71 | 1.75 | 1.78 | 1.67 | 1.82 | 1.87 | 1.86 | 1.47 | 2.17 | 2.40 | 3.59 | 4.20 | 4.33 | 4.32 | 4.54 | 4.53 | 4.58 | 4.35 | 4.45 | 4.54 | 4.56 | 4.71 | 5.43 | 5.08 |
Per Share - CAGR
Year | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.05 | 0.08 | 0.08 | 0.07 | 0.01 | 0.02 | 0.01 | 0.02 | 0.00 | 0.15 | 0.32 | 0.31 | 1.35 | 0.68 | 0.21 | 0.07 | 0.27 | 0.12 | 0.07 | -0.14 | 0.12 | 0.06 | 0.18 | 0.06 | 0.62 | 0.17 |
CAGR-SPS | 2.41 | 1.20 | 1.04 | 0.92 | 1.53 | 1.70 | 1.35 | 1.41 | 1.81 | 2.07 | 1.65 | 1.06 | 1.55 | 2.57 | 2.91 | 2.22 | 2.45 | 1.41 | 1.09 | 0.74 | 1.15 | 0.90 | 1.15 | 2.33 | 3.35 | 9.39 |
CAGR-OCPS | 0.00 | 0.00 | -0.40 | 0.11 | 0.02 | -0.56 | 0.58 | 0.22 | 0.56 | 0.52 | 0.19 | -0.26 | 0.07 | 0.08 | 0.17 | 0.11 | 0.31 | -0.34 | -0.07 | -0.06 | -0.02 | -0.20 | -0.10 | 0.02 | -0.68 | -0.09 |
CAGR-FCPS | 0.00 | 0.00 | -0.44 | 0.00 | -0.11 | -0.69 | 0.11 | 0.06 | 0.43 | 0.23 | -0.09 | -0.56 | -0.02 | 0.04 | 0.13 | 0.02 | 0.05 | -0.50 | -0.12 | -0.09 | -0.07 | -0.27 | -0.12 | 0.01 | -0.71 | -0.16 |
CAGR-BVPS | 0.38 | 0.52 | 1.71 | 1.75 | 1.78 | 1.67 | 1.82 | 1.87 | 1.86 | 1.47 | 2.17 | 2.40 | 3.59 | 4.20 | 4.33 | 4.32 | 4.54 | 4.53 | 4.58 | 4.35 | 4.45 | 4.54 | 4.56 | 4.71 | 5.43 | 5.08 |