
Lonkey
000523.SZLonkey Industrial Co.,Ltd.Guangzhou Price (000523.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,870,821,703
(16.0257)%Income Statement Summary
Revenue | |
Cost of Revenue | |
Gross Profit | |
Operating Expenses | |
Operating Income | |
Other Expenses | |
Net Income |


Income Statement
Lonkey Industrial Co.,Ltd.GuangzhouCurrency: CNY
YEAR | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||
Revenue |
342,665,237.00
+0% |
397,439,110.00
+16% |
538,431,280.00
+35% |
646,190,235.00
+20% |
630,720,257.00
-2% |
477,095,785.00
-24% |
498,038,541.00
+4% |
328,787,240.00
-34% |
384,792,392.00
+17% |
448,986,320.00
+17% |
584,419,379.00
+30% |
597,439,878.00
+2% |
634,682,311.00
+6% |
736,874,037.00
+16% |
821,448,199.00
+11% |
836,874,486.00
+2% |
919,951,032.00
+10% |
1,027,985,827.00
+12% |
967,462,908.00
-6% |
1,288,439,999.00
+33% |
2,045,855,478.00
+59% |
3,222,501,552.00
+58% |
4,086,999,427.00
+27% |
5,408,826,244.00
+32% |
7,570,424,103.00
+40% |
9,849,073,706.00
+30% |
11,810,972,034.00
+20% |
5,739,894,077.00
-51% |
5,746,059,081.00
+0% |
3,315,211,541.00
-42% |
2,585,545,531.00
-22% |
2,488,197,424.00
-4% |
2,629,215,949.00
+6% |
|
Cost of Revenue | ||||||||||||||||||||||||||||||||||
Cost of Revenue | 0.00 | 0.00 | 421,960,931.00 | 567,691,575.00 | 559,190,670.00 | 413,103,109.00 | 426,719,233.00 | 244,997,729.00 | 280,773,102.00 | 330,747,039.00 | 499,246,234.00 | 497,808,812.00 | 509,532,481.00 | 620,509,717.00 | 698,678,013.00 | 714,468,696.00 | 791,589,212.00 | 898,842,629.00 | 811,509,340.00 | 1,108,813,219.00 | 1,846,721,437.00 | 3,029,817,702.00 | 3,829,758,893.00 | 5,122,477,618.00 | 7,288,470,303.00 | 9,546,234,532.00 | 11,477,484,875.00 | 5,552,188,043.00 | 5,340,458,997.00 | 3,137,060,184.00 | 2,246,193,207.00 | 2,244,115,446.00 | 2,302,647,161.00 | |
Gross Profit | ||||||||||||||||||||||||||||||||||
Gross Profit |
342,665,237.00
+0% |
397,439,110.00
+16% |
116,470,349.00
-71% |
78,498,660.00
-33% |
71,529,587.00
-9% |
63,992,676.00
-11% |
71,319,308.00
+11% |
83,789,511.00
+17% |
104,019,290.00
+24% |
118,239,281.00
+14% |
85,173,145.00
-28% |
99,631,066.00
+17% |
125,149,830.00
+26% |
116,364,320.00
-7% |
122,770,186.00
+6% |
122,405,790.00
0% |
128,361,820.00
+5% |
129,143,198.00
+1% |
155,953,568.00
+21% |
179,626,780.00
+15% |
199,134,041.00
+11% |
192,683,850.00
-3% |
257,240,534.00
+34% |
286,348,626.00
+11% |
281,953,800.00
-2% |
302,839,174.00
+7% |
333,487,159.00
+10% |
187,706,034.00
-44% |
405,600,084.00
+116% |
178,151,357.00
-56% |
339,352,324.00
+90% |
244,081,978.00
-28% |
326,568,788.00
+34% |
|
Gross Profit Ratio | (1.00%) | (1.00%) | (0.22%) | (0.12%) | (0.11%) | (0.13%) | (0.14%) | (0.25%) | (0.27%) | (0.26%) | (0.15%) | (0.17%) | (0.20%) | (0.16%) | (0.15%) | (0.15%) | (0.14%) | (0.13%) | (0.16%) | (0.14%) | (0.10%) | (0.06%) | (0.06%) | (0.05%) | (0.04%) | (0.03%) | (0.03%) | (0.03%) | (0.07%) | (0.05%) | (0.13%) | (0.10%) | (0.12%) | |
Operating Expenses | ||||||||||||||||||||||||||||||||||
Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,867,321.00 | 1,254,701.00 | 1,017,812.00 | 905,951.00 | 118,281,400.00 | 868,326.00 | 531,905.00 | 2,002,843.00 | 22,046,854.00 | 40,135,526.00 | 26,326,577.00 | 54,476,843.00 | 39,332,958.00 | 19,658,760.00 | |
General and Administrative | 0.00 | 0.00 | 27,087,417.00 | 35,516,103.00 | 24,069,371.00 | 19,372,467.00 | 13,440,906.00 | 26,263,327.00 | 31,801,683.00 | 13,034,052.00 | 34,021,656.00 | 66,911,795.00 | 48,722,186.00 | 42,428,210.00 | 58,328,188.00 | 58,460,168.00 | 59,423,714.00 | 56,726,442.00 | 56,941,265.00 | 18,367,146.00 | 26,239,324.00 | 23,788,683.00 | 26,216,481.00 | 24,767,447.00 | 24,563,193.00 | 24,317,680.00 | 25,204,861.00 | -31,551,191.07 | -35,244,694.60 | -68,897,280.29 | 85,503,288.00 | 42,220,250.00 | 24,056,409.00 | |
Selling, General & Admin... | 0.00 | 0.00 | 50,314,573.00 | 50,320,162.00 | 53,138,495.00 | 36,956,362.00 | 49,385,816.00 | 71,188,276.00 | 87,174,874.00 | 80,617,283.00 | 72,287,762.00 | 140,436,364.00 | 124,617,848.00 | 115,140,603.00 | 110,734,959.00 | 106,257,814.00 | 101,674,909.00 | 112,642,849.00 | 133,947,898.00 | 117,271,694.00 | 120,738,834.00 | 109,396,393.00 | 124,706,816.00 | 125,977,420.00 | 133,181,781.00 | 143,891,473.00 | 155,259,193.00 | 130,019,428.00 | 196,545,753.00 | 131,376,400.00 | 272,214,669.00 | 175,668,314.00 | 82,306,810.00 | |
Selling & Marketing Exp... | 0.00 | 0.00 | 23,227,156.00 | 14,804,059.00 | 29,069,124.00 | 17,583,894.00 | 35,944,909.00 | 44,924,948.00 | 55,373,191.00 | 67,583,231.00 | 38,266,106.00 | 73,524,568.00 | 75,895,661.00 | 72,712,392.00 | 52,406,770.00 | 47,797,646.00 | 42,251,194.00 | 55,916,406.00 | 77,006,632.00 | 98,904,548.00 | 94,499,510.00 | 85,607,710.00 | 98,490,335.00 | 101,209,973.00 | 108,618,587.00 | 119,573,793.00 | 130,054,332.00 | 161,570,619.00 | 231,790,447.00 | 200,273,680.00 | 186,711,380.00 | 133,448,063.00 | 58,250,401.00 | |
Depreciation and Amortiz... | 0.00 | 0.00 | 6,514,341.00 | -44,996,327.93 | -33,250,740.36 | -16,874,467.10 | -16,028,324.11 | 17,767,298.00 | 19,975,172.00 | 17,350,483.00 | 24,248,587.00 | 21,258,777.00 | 14,050,899.00 | 13,780,918.00 | 15,592,893.00 | 18,359,653.00 | 16,921,020.00 | 14,420,773.00 | 14,744,673.00 | 14,692,021.00 | 14,393,293.00 | 14,240,087.00 | 22,465,912.00 | 28,348,514.00 | 32,126,422.00 | 31,981,495.00 | 33,934,285.00 | 45,823,810.00 | 45,875,685.00 | 48,957,220.00 | 77,150,684.00 | 163,059,249.00 | 106,737,460.00 | |
Other Expenses | 0.00 | 0.00 | 63,150.00 | 50,387,447.00 | 34,174,438.00 | 15,067,757.00 | 10,637,863.00 | 13,979,804.00 | 2,152,227.00 | 2,391,434.00 | 866,964.00 | -32,171,113.99 | 1,996,220.00 | 4,111,926.00 | 1,871,122.00 | 3,685,586.00 | 1,814,448.00 | 8,223,186.00 | 3,439,480.00 | 3,923,661.00 | 4,542,433.00 | 5,690,108.00 | 7,053,044.00 | 3,115,367.00 | 5,964,620.00 | 12,320,572.00 | 1,057,221.00 | 1,823,924.00 | 175,048,853.00 | 208,714,159.00 | 106,958,433.00 | 75,080,135.00 | 54,979,683.00 | |
Total Operating Expenses | 0.00 | 0.00 | 65,861,495.00 | 58,628,864.00 | 58,424,500.00 | 40,950,739.00 | 52,813,402.00 | 74,552,338.00 | 91,598,112.00 | 105,936,256.00 | 75,272,864.00 | 143,350,152.00 | 127,846,024.00 | 117,915,504.00 | 114,206,377.00 | 108,817,898.00 | 104,079,867.00 | 114,883,957.00 | 138,530,787.00 | 163,384,827.00 | 172,121,141.00 | 160,060,294.00 | 197,425,779.00 | 197,288,457.00 | 199,778,863.00 | 217,185,373.00 | 220,917,821.00 | 279,713,456.00 | 411,730,133.00 | 366,417,137.00 | 433,649,947.00 | 290,081,408.00 | 156,945,253.00 | |
Cost and Exponses | 0.00 | 0.00 | 487,822,427.00 | 626,320,440.00 | 617,615,171.00 | 454,053,848.00 | 479,532,636.00 | 319,550,068.00 | 372,371,214.00 | 436,683,296.00 | 574,519,099.00 | 641,158,964.00 | 637,378,506.00 | 738,425,222.00 | 812,884,390.00 | 823,286,594.00 | 895,669,080.00 | 1,013,726,586.00 | 950,040,128.00 | 1,272,198,047.00 | 2,018,842,579.00 | 3,189,877,996.00 | 4,027,184,673.00 | 5,319,766,075.00 | 7,488,249,166.00 | 9,763,419,906.00 | 11,698,402,696.00 | 5,831,901,499.00 | 5,752,189,130.00 | 3,503,477,322.00 | 2,679,843,154.00 | 2,534,196,854.00 | 2,459,592,414.00 | |
Operating Income | ||||||||||||||||||||||||||||||||||
Operating Income |
342,665,237.00
+0% |
397,439,110.00
+16% |
44,094,511.00
-89% |
64,866,123.00
+47% |
46,355,826.00
-29% |
39,916,403.00
-14% |
34,534,229.00
-13% |
24,298,603.00
-30% |
25,722,976.00
+6% |
4,282,944.00
-83% |
7,335,114.00
+71% |
-83,976,052.62
-1,245% |
1,290,620.00
-102% |
104,289.00
-92% |
12,067,023.00
+11,471% |
13,319,028.00
+10% |
16,270,914.00
+22% |
980,083.00
-94% |
11,772,439.00
+1,101% |
12,709,354.00
+8% |
21,071,887.00
+66% |
21,419,285.00
+2% |
28,898,867.00
+35% |
45,033,269.00
+56% |
29,611,295.00
-34% |
41,758,740.00
+41% |
45,577,479.00
+9% |
-216,880,454.48
-576% |
11,623,877.00
-105% |
-188,265,780.28
-1,720% |
2,014,766,657.00
-1,170% |
84,975,521.00
-96% |
169,623,535.00
+100% |
|
Operating Income Ratio | (1.00%) | (1.00%) | (0.08%) | (0.10%) | (0.07%) | (0.08%) | (0.07%) | (0.07%) | (0.07%) | (0.01%) | (0.01%) | (-0.14%) | (0.00%) | (0.00%) | (0.01%) | (0.02%) | (0.02%) | (0.00%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.00%) | (0.00%) | (0.00%) | (-0.04%) | (0.00%) | (-0.06%) | (0.78%) | (0.03%) | (0.06%) | |
Other Income and Exp... | ||||||||||||||||||||||||||||||||||
Interest Income | 0.00 | 0.00 | -0.96 | -0.55 | 0.00 | -0.47 | -0.94 | -0.37 | 0.00 | 1,392,916.00 | 0.00 | 0.00 | 0.00 | 1,160,749.00 | 911,760.00 | 911,583.00 | 959,865.00 | 954,386.00 | 1,162,447.00 | 834,105.00 | 3,062,943.00 | 9,196,829.00 | 4,417,047.00 | 2,774,750.00 | 2,929,282.00 | 1,963,681.00 | 1,729,996.00 | 2,546,266.00 | 2,942,860.00 | 5,082,553.00 | 9,577,993.00 | 11,006,199.00 | 17,510,346.00 | |
Interest Expenses | 0.00 | 0.00 | 7,009,004.00 | 5,794,409.00 | 0.00 | 11,664,902.00 | 7,414,471.00 | 2,832,603.00 | 0.00 | 2,563,781.00 | 0.00 | 0.00 | 0.00 | 597,375.00 | 1,140,226.00 | 1,016,840.00 | 2,604,162.00 | 6,723,555.00 | 5,043,635.00 | 4,701,641.00 | 5,797,464.00 | 13,368,562.00 | 26,370,492.00 | 32,273,030.00 | 35,427,619.00 | 26,082,016.00 | 47,163,303.00 | 77,797,484.00 | 127,264,069.00 | 178,268,491.00 | 136,773,483.00 | 15,365,735.00 | 35,017,351.00 | |
Total Other Income/Exp... | -320,507,615.00 | -372,808,031.00 | 60,313.00 | -1,078,025.00 | 9,203,710.00 | 131,937.00 | -58,241.00 | 2,734,243.00 | 131,347.00 | 357,090.00 | 900,850.00 | -32,597,559.76 | 1,245,068.00 | 2,946,411.00 | 4,758,338.00 | 2,035,375.00 | 1,595,841.00 | -5,170,434.00 | -2,096,564.00 | 3,794,000.00 | 4,537,262.00 | -5,152,625.00 | 7,034,535.00 | 3,041,927.00 | 5,962,956.00 | 12,288,087.00 | 1,057,228.00 | 1,807,562.00 | -134,404,340.19 | -85,875,324.00 | -193,346,994.00 | -106,867,724.00 | -106,862,338.00 | |
EBITDA | ||||||||||||||||||||||||||||||||||
EBITDA | 342,665,237.00 | 397,439,110.00 | 50,608,853.00 | 19,869,795.00 | 13,105,086.00 | 23,041,936.00 | 18,505,904.00 | 29,504,470.00 | 32,396,350.00 | 24,554,298.00 | 34,148,868.00 | -96,041,679.29 | 15,091,379.00 | 17,428,993.00 | 30,363,458.00 | 35,457,783.00 | 36,462,595.00 | 30,232,894.00 | 34,431,788.00 | 35,897,016.00 | 49,229,827.00 | 62,857,712.00 | 79,363,125.00 | 108,696,735.00 | 100,127,874.00 | 116,784,463.00 | 130,777,040.00 | -62,120,451.20 | 261,004,476.00 | -4,068,449,605.00 | 2,039,860,342.00 | 184,286,003.00 | 204,516,008.00 | |
EBITDA ratio | (1.00%) | (1.00%) | (0.09%) | (0.03%) | (0.02%) | (0.05%) | (0.04%) | (0.09%) | (0.08%) | (0.05%) | (0.06%) | (-0.16%) | (0.02%) | (0.02%) | (0.04%) | (0.04%) | (0.04%) | (0.03%) | (0.04%) | (0.03%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.01%) | (0.01%) | (-0.01%) | (0.01%) | (-0.08%) | (0.85%) | (0.06%) | (0.08%) | |
Income Before Tax | ||||||||||||||||||||||||||||||||||
Income Before Tax | 22,157,622.00 | 24,631,079.00 | 44,154,824.00 | 63,788,098.00 | 55,559,536.00 | 40,048,340.00 | 34,475,988.00 | 27,032,846.00 | 25,854,323.00 | 4,640,034.00 | 8,235,964.00 | -116,573,612.38 | 2,535,688.00 | 3,050,700.00 | 13,630,338.00 | 16,081,289.00 | 17,866,755.00 | 9,088,566.00 | 15,036,529.00 | 16,503,354.00 | 25,609,149.00 | 27,101,062.00 | 35,933,395.00 | 48,075,191.00 | 35,574,248.00 | 54,046,821.00 | 46,634,701.00 | -215,056,530.23 | -122,780,463.19 | -4,306,258,183.42 | 1,821,419,658.00 | -71,749,782.83 | 62,761,197.00 | |
Income Before Tax Ratio | (0.06%) | (0.06%) | (0.08%) | (0.10%) | (0.09%) | (0.08%) | (0.07%) | (0.08%) | (0.07%) | (0.01%) | (0.01%) | (-0.20%) | (0.00%) | (0.00%) | (0.02%) | (0.02%) | (0.02%) | (0.01%) | (0.02%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.00%) | (0.01%) | (0.00%) | (-0.04%) | (-0.02%) | (-1.30%) | (0.70%) | (-0.03%) | (0.02%) | |
Income Tax Expense | ||||||||||||||||||||||||||||||||||
Income Tax Expense | 7,312,000.00 | 8,128,000.00 | 6,570,176.00 | 9,605,864.00 | 7,532,487.00 | 4,438,206.00 | 3,327,798.00 | 4,140,148.00 | 5,482,181.00 | 2,207,546.00 | 3,695,741.00 | -772,615.00 | 318,349.00 | 4,045,737.00 | 476,116.00 | 5,208,432.00 | 6,876,014.00 | 3,088,771.00 | 5,892,385.00 | 2,149,899.00 | 7,346,413.00 | 6,878,218.00 | 3,129,851.00 | 8,109,411.00 | 5,904,088.00 | 15,054,753.00 | 12,835,057.00 | -31,367,244.05 | -12,589,755.71 | 436,455,433.00 | 386,974,369.00 | -203,796.75 | -36,548,387.00 | |
Net Income | ||||||||||||||||||||||||||||||||||
Net Income | 14,845,607.00
+0% |
16,502,823.00
+11% |
37,584,647.00
+128% |
54,182,233.00
+44% |
48,027,049.00
-11% |
35,610,134.00
-26% |
31,148,190.00
-13% |
22,892,698.00
-27% |
20,372,141.00
-11% |
2,432,487.00
-88% |
4,539,071.00
+87% |
-115,751,050.45
-2,650% |
2,211,152.00
-102% |
3,038,707.00
+37% |
13,065,491.00
+330% |
10,885,888.00
-17% |
10,437,702.00
-4% |
5,327,466.00
-49% |
9,540,640.00
+79% |
15,036,622.00
+58% |
22,710,962.00
+51% |
23,400,742.00
+3% |
31,952,414.00
+37% |
43,924,656.00
+37% |
31,840,711.00
-28% |
39,271,625.00
+23% |
39,973,024.00
+2% |
-176,067,127.25
-540% |
-110,190,707.48
-37% |
-4,742,713,617.22
+4,204% |
1,455,423,176.00
-131% |
-71,545,986.08
-105% |
74,832,868.00
-205% |
|
Net Income Ratio | (0.04%) | (0.04%) | (0.07%) | (0.08%) | (0.08%) | (0.07%) | (0.06%) | (0.07%) | (0.05%) | (0.01%) | (0.01%) | (-0.19%) | (0.00%) | (0.00%) | (0.02%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.00%) | (0.00%) | (0.00%) | (-0.03%) | (-0.02%) | (-1.43%) | (0.56%) | (-0.03%) | (0.03%) | |
Earning Per Share | ||||||||||||||||||||||||||||||||||
Basic EPS | 0.04 | 0.04 | 0.08 | 0.11 | 0.09 | 0.06 | 0.06 | 0.04 | 0.04 | 0.00 | 0.01 | -0.28 | 0.00 | 0.01 | 0.03 | 0.02 | 0.02 | 0.01 | 0.02 | 0.06 | 0.05 | 0.04 | 0.06 | 0.08 | 0.06 | 0.07 | 0.08 | -0.29 | -0.18 | -7.56 | 0.91 | -0.04 | 0.04 | |
Diluted EPS | 0.04 | 0.04 | 0.08 | 0.11 | 0.09 | 0.06 | 0.06 | 0.04 | 0.04 | 0.00 | 0.01 | -0.28 | 0.00 | 0.01 | 0.03 | 0.02 | 0.02 | 0.01 | 0.02 | 0.06 | 0.05 | 0.04 | 0.06 | 0.08 | 0.06 | 0.07 | 0.08 | -0.29 | -0.18 | -7.56 | 0.91 | -0.04 | 0.04 | |
Share Outstanding | ||||||||||||||||||||||||||||||||||
Basic Share Outstanding | 417,508,098.00 | 417,508,098.00 | 417,508,098.00 | 417,508,098.00 | 417,508,098.00 | 417,508,098.00 | 417,508,098.00 | 417,508,098.00 | 417,508,098.00 | 417,508,098.00 | 417,508,098.00 | 417,508,098.00 | 417,508,098.00 | 417,508,098.00 | 417,508,098.00 | 421,064,734.00 | 388,132,231.00 | 412,449,044.00 | 416,402,299.00 | 273,393,131.00 | 486,663,475.00 | 534,202,670.00 | 532,540,248.00 | 527,095,873.00 | 535,134,241.00 | 588,780,074.00 | 499,662,807.00 | 617,770,595.00 | 627,533,125.00 | 627,533,125.00 | 1,599,366,127.00 | 1,612,420,134.00 | 1,870,821,703.00 | |
Diluted Share Outstanding | 417,508,098.00 | 417,508,098.00 | 417,508,098.00 | 417,508,098.00 | 417,508,098.00 | 417,508,098.00 | 417,508,098.00 | 417,508,098.00 | 417,508,098.00 | 417,508,098.00 | 417,508,098.00 | 417,508,098.00 | 417,508,098.00 | 417,508,098.00 | 417,508,098.00 | 421,064,734.00 | 388,132,231.00 | 412,449,044.00 | 416,402,299.00 | 273,393,131.00 | 486,663,475.00 | 540,017,142.00 | 532,540,248.00 | 527,095,873.00 | 545,840,765.00 | 589,074,387.00 | 499,662,807.00 | 617,770,595.00 | 627,533,125.00 | 627,533,125.00 | 1,599,366,127.00 | 1,612,420,134.00 | 1,870,821,703.00 |