Xueda
000526.SZXueda (Xiamen) Education Technology Group Co., Ltd. Price (000526.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
117,760,182
(0.0021)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Xueda (Xiamen) Education Technology Group Co., Ltd.Currency: CNY
| YEAR | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||
| Revenue |
32,642,645.00
+0% |
45,769,269.00
+40% |
50,555,090.00
+10% |
41,911,753.00
-17% |
13,564,929.00
-68% |
8,707,879.00
-36% |
11,188,438.00
+28% |
7,513,643.00
-33% |
5,441,829.00
-28% |
86,625,804.00
+1,492% |
163,953,430.00
+89% |
9,150,146.00
-94% |
5,918,569.00
-35% |
13,709,677.00
+132% |
11,015,277.00
-20% |
5,790,377.00
-47% |
3,788,879.00
-35% |
4,818,417.00
+27% |
11,902,047.00
+147% |
44,414,458.00
+273% |
8,980,462.00
-80% |
65,206,408.00
+626% |
10,168,204.00
-84% |
18,805,622.00
+85% |
25,065,353.00
+33% |
1,306,853,303.00
+5,114% |
2,811,592,268.00
+115% |
2,892,795,413.00
+3% |
2,991,938,325.00
+3% |
2,429,882,904.00
-19% |
2,529,427,415.00
+4% |
1,797,614,433.00
-29% |
2,212,636,261.00
+23% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||||||
| Cost of Revenue | 32,588,224.00 | 46,622,522.00 | 50,488,366.00 | 33,068,872.00 | 12,085,874.00 | 11,493,781.00 | 10,740,766.00 | 5,148,582.00 | 4,029,893.00 | 62,312,175.00 | 117,263,507.00 | 342,843.00 | 2,429,134.00 | 512,544.00 | 0.00 | 0.00 | 1,664,998.00 | 3,490,388.00 | 3,330,218.00 | 27,492,471.00 | 2,383,996.00 | 51,904,405.00 | 3,559,501.00 | 5,722,638.00 | 8,987,267.00 | 978,933,060.00 | 2,001,000,237.00 | 2,103,877,946.00 | 2,175,673,149.00 | 1,802,339,063.00 | 1,866,952,906.00 | 1,293,620,809.00 | 1,405,804,760.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||||||
| Gross Profit |
54,421.00
+0% |
-853,253.00
-1,668% |
66,724.00
-108% |
8,842,881.00
+13,153% |
1,479,055.00
-83% |
-2,785,902.00
-288% |
447,672.00
-116% |
2,365,061.00
+428% |
1,411,936.00
-40% |
24,313,629.00
+1,622% |
46,689,923.00
+92% |
8,807,303.00
-81% |
3,489,435.00
-60% |
13,197,133.00
+278% |
11,015,277.00
-17% |
5,790,377.00
-47% |
2,123,881.00
-63% |
1,328,029.00
-37% |
8,571,829.00
+545% |
16,921,987.00
+97% |
6,596,466.00
-61% |
13,302,003.00
+102% |
6,608,703.00
-50% |
13,082,984.00
+98% |
16,078,086.00
+23% |
327,920,243.00
+1,940% |
810,592,031.00
+147% |
788,917,467.00
-3% |
816,265,176.00
+3% |
627,543,841.00
-23% |
662,474,509.00
+6% |
503,993,624.00
-24% |
806,831,501.00
+60% |
|
| Gross Profit Ratio | (0.00%) | (-0.02%) | (0.00%) | (0.21%) | (0.11%) | (-0.32%) | (0.04%) | (0.31%) | (0.26%) | (0.28%) | (0.28%) | (0.96%) | (0.59%) | (0.96%) | (1.00%) | (1.00%) | (0.56%) | (0.28%) | (0.72%) | (0.38%) | (0.73%) | (0.20%) | (0.65%) | (0.70%) | (0.64%) | (0.25%) | (0.29%) | (0.27%) | (0.27%) | (0.26%) | (0.26%) | (0.28%) | (0.36%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 36,757,690.00 | 57,192,762.00 | 47,074,011.00 | 47,349,421.00 | 50,483,993.00 | 23,521,468.00 | 26,990,366.00 | |
| General and Administrative | 983,161.00 | 3,809,873.00 | 2,408,956.00 | 2,685,736.00 | 3,878,299.00 | 3,403,638.00 | 5,631,069.00 | 23,863,003.00 | 7,346,141.00 | 2,859,283.00 | 16,434,689.00 | 15,722,547.00 | 9,802,454.00 | 7,614,606.00 | 10,986,651.00 | 9,737,690.00 | 8,396,961.00 | 8,592,230.00 | 7,187,764.00 | 1,948,974.00 | 2,267,809.00 | 2,961,142.00 | 6,922,314.00 | 5,280,576.00 | 21,568,013.00 | 107,209,492.00 | 131,918,174.00 | 106,091,041.00 | 91,816,695.00 | 75,372,170.00 | 86,935,446.00 | 77,023,712.00 | 124,121,220.00 | |
| Selling, General & Admin... | 3,039,172.00 | 5,459,011.00 | 6,276,473.00 | 6,336,488.00 | 10,055,418.00 | 8,886,881.00 | 10,612,003.00 | 28,336,835.00 | 11,063,652.00 | 3,299,355.00 | 16,540,220.00 | 15,722,547.00 | 9,817,094.00 | 20,720,896.00 | 29,528,984.00 | 15,354,362.00 | 8,396,961.00 | 10,911,435.00 | 7,387,764.00 | 1,948,974.00 | 2,267,809.00 | 2,961,142.00 | 6,922,314.00 | 5,280,576.00 | 21,568,013.00 | 228,294,587.00 | 379,557,677.00 | 335,156,952.00 | 335,301,758.00 | 303,069,238.00 | 291,292,534.00 | 194,178,904.00 | 501,258,055.00 | |
| Selling & Marketing Exp... | 2,056,010.00 | 1,649,138.00 | 3,867,517.00 | 3,650,751.00 | 6,177,119.00 | 5,483,242.00 | 4,980,933.00 | 4,473,831.00 | 3,717,511.00 | 440,072.00 | 105,531.00 | 0.00 | 14,640.00 | 13,106,290.00 | 18,542,332.00 | 5,616,671.00 | 0.00 | 2,319,205.00 | 200,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 121,085,094.00 | 247,639,502.00 | 229,065,911.00 | 243,485,062.00 | 227,697,068.00 | 204,357,088.00 | 117,155,192.00 | 125,892,081.00 | |
| Depreciation and Amortiz... | -3,329,735.09 | -7,619,420.28 | -13,023,363.35 | -4,049,366.82 | -17,557,138.27 | -12,312,753.35 | -4,376,651.49 | 3,383,202.00 | 3,287,904.00 | 734,668.00 | 6,526,100.00 | 3,327,188.00 | 3,217,711.00 | 2,708,416.00 | 8,410,421.00 | 3,571,180.00 | 3,253,124.00 | 4,055,281.00 | 4,041,130.00 | 4,055,083.00 | 3,116,873.00 | 3,222,011.00 | 1,955,572.00 | 5,869,569.00 | 9,014,330.00 | 62,923,760.00 | 128,960,580.00 | 124,041,660.00 | 130,201,912.00 | 137,702,010.00 | 422,185,996.00 | 324,461,214.00 | 196,511,970.00 | |
| Other Expenses | 639,493.00 | 1,101,491.00 | 2,768,678.00 | 509,355.00 | -60,014.77 | 206,160.00 | -230,694.72 | -3,113,552.66 | -246,036.58 | 3,854,393.00 | 2,556,969.00 | 1,487,649.00 | 523,828.00 | 949,582.00 | 7,443,606.00 | -6,892,071.69 | 159,357.00 | -1,105,474.97 | 281,685.00 | 5,959,866.00 | -1,351.30 | -15,475.40 | -135,762.97 | -11,408.06 | -119,860.76 | 624,435.00 | -6,162,776.94 | -8,519,640.39 | 313,603,735.00 | 162,720,914.00 | 238,458,885.00 | 172,255,967.00 | 304,547,540.00 | |
| Total Operating Expenses | 3,161,218.00 | 5,661,000.00 | 6,321,412.00 | 6,506,417.00 | 10,506,443.00 | 9,192,401.00 | 11,028,176.00 | 28,597,025.00 | 11,242,220.00 | 7,672,060.00 | 24,775,386.00 | 16,212,088.00 | 10,098,715.00 | 21,295,773.00 | 30,014,876.00 | 15,656,805.00 | 8,594,101.00 | 11,164,246.00 | 8,025,086.00 | 7,908,841.00 | 6,316,676.00 | 8,347,760.00 | 12,545,139.00 | 9,249,818.00 | 25,583,967.00 | 379,083,823.00 | 666,751,478.00 | 656,632,219.00 | 695,979,506.00 | 513,139,574.00 | 580,235,412.00 | 389,956,340.00 | 580,722,676.00 | |
| Cost and Exponses | 35,749,443.00 | 52,283,522.00 | 56,809,779.00 | 39,575,290.00 | 22,592,318.00 | 20,686,183.00 | 21,768,943.00 | 33,745,607.00 | 15,272,114.00 | 69,984,235.00 | 142,038,894.00 | 16,554,931.00 | 12,527,850.00 | 21,808,318.00 | 30,014,876.00 | 15,656,805.00 | 10,259,099.00 | 14,654,635.00 | 11,355,305.00 | 35,401,312.00 | 8,700,673.00 | 60,252,165.00 | 16,104,641.00 | 14,972,456.00 | 34,571,235.00 | 1,358,016,883.00 | 2,667,751,716.00 | 2,760,510,166.00 | 2,871,652,656.00 | 2,315,478,637.00 | 2,447,188,319.00 | 1,683,577,150.00 | 1,986,527,436.00 | |
| Operating Income | ||||||||||||||||||||||||||||||||||
| Operating Income |
222,937.00
+0% |
1,105,166.00
+396% |
6,768,674.00
+512% |
6,385,830.00
-6% |
8,529,749.00
+34% |
334,448.00
-96% |
-6,203,853.28
-1,955% |
-27,969,334.11
+351% |
9,765,493.00
-135% |
19,657,879.00
+101% |
15,015,474.00
-24% |
6,618,255.00
-56% |
704,545.00
-89% |
-9,702,380.65
-1,477% |
-11,892,009.95
+23% |
5,474,178.00
-146% |
3,151,095.00
-42% |
-11,341,268.46
-460% |
522,830.00
-105% |
8,943,636.00
+1,611% |
5,527,762.00
-38% |
5,175,184.00
-6% |
-5,856,416.10
-213% |
3,688,027.00
-163% |
-10,124,407.21
-375% |
-112,772,657.53
+1,014% |
78,955,929.00
-170% |
59,414,979.00
-25% |
133,823,481.00
+125% |
172,469,380.00
+29% |
22,277,724.00
-87% |
91,111,463.00
+309% |
226,108,824.00
+148% |
|
| Operating Income Ratio | (0.01%) | (0.02%) | (0.13%) | (0.15%) | (0.63%) | (0.04%) | (-0.55%) | (-3.72%) | (1.79%) | (0.23%) | (0.09%) | (0.72%) | (0.12%) | (-0.71%) | (-1.08%) | (0.95%) | (0.83%) | (-2.35%) | (0.04%) | (0.20%) | (0.62%) | (0.08%) | (-0.58%) | (0.20%) | (-0.40%) | (-0.09%) | (0.03%) | (0.02%) | (0.04%) | (0.07%) | (0.01%) | (0.05%) | (0.10%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | -0.27 | -0.27 | -0.77 | -0.57 | -0.81 | -0.46 | 458,412.00 | 2,687,911.00 | 47,465.00 | 985,597.00 | 218,698.00 | 16,648.00 | 86,150.00 | 718,450.00 | 300,495.00 | 178,420.00 | 51,825.00 | 147,862.00 | 386,073.00 | 207,756.00 | 57,382.00 | 9,026.19 | 5,759,023.00 | 10,396,003.00 | 11,815,320.00 | 10,373,914.00 | 5,547,943.00 | 14,286,163.00 | 10,614,869.00 | 17,319,480.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 1,197,474.00 | 1,358,107.00 | 1,270,774.00 | 2,319,682.00 | 2,811,594.00 | 1,808,361.00 | 1,882,743.00 | 9,852,453.00 | 3,091,591.00 | 2,761,330.00 | 1,736,344.00 | 254,806.00 | 18,218.00 | 1,831,748.00 | 9,129.00 | 185,153.00 | 23,057.00 | 172,853.00 | 7,367.00 | 191,869.00 | 47,393.00 | 186,083.00 | 57,296,156.00 | 81,933,121.00 | 80,893,728.00 | 79,724,988.00 | 70,556,615.00 | 60,171,814.00 | 51,871,150.00 | 69,367,254.00 | |
| Total Other Income/Exp... | 589,494.00 | 1,101,492.00 | 3,163,442.00 | 242,591.00 | -194,588.00 | 9,309.00 | -13,327.65 | -4,666,669.38 | -478,560.00 | -3,582.00 | 2,556,969.00 | 1,479,689.00 | -5,385.00 | 949,582.00 | -7,144.31 | 10,160,886.00 | 159,358.00 | -814,108.52 | 261,113.00 | 0.00 | 5,283,382.00 | -47,315.00 | 56,106.00 | 35,985.00 | -307,395.00 | -814,909.05 | -6,162,777.00 | -5,941,925.00 | -91,250,655.00 | -94,545,975.00 | -533,032,511.10 | -37,389,650.00 | -5,353,136.00 | |
| EBITDA | ||||||||||||||||||||||||||||||||||
| EBITDA | -3,106,797.55 | -6,514,253.72 | -6,254,688.48 | 2,336,463.00 | -9,027,388.30 | -11,978,304.38 | -10,580,504.77 | -24,235,666.46 | -6,502,997.34 | 22,271,709.00 | 33,950,997.00 | 14,516,724.00 | 6,678,202.00 | -4,308,038.00 | -3,233,926.50 | 3,938,066.00 | 8,395,326.00 | -6,303,678.74 | 5,010,227.00 | 13,070,067.00 | 8,816,138.00 | 8,381,714.00 | -3,980,864.70 | 9,702,735.00 | -1,066,239.00 | -27,360,204.49 | 200,042,841.00 | 199,636,930.00 | 175,106,329.00 | 285,337,154.00 | 331,877,585.00 | 454,241,500.00 | 458,792,898.00 | |
| EBITDA ratio | (-0.10%) | (-0.14%) | (-0.12%) | (0.06%) | (-0.67%) | (-1.38%) | (-0.95%) | (-3.04%) | (-1.23%) | (0.26%) | (0.21%) | (1.59%) | (1.13%) | (-0.31%) | (-0.29%) | (0.36%) | (2.32%) | (-1.31%) | (0.42%) | (0.30%) | (0.98%) | (0.13%) | (-0.38%) | (0.53%) | (-0.03%) | (-0.01%) | (0.07%) | (0.07%) | (0.06%) | (0.09%) | (0.13%) | (0.17%) | (0.21%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||||||
| Income Before Tax | 812,431.00 | 2,206,658.00 | 9,932,116.00 | 6,628,421.00 | 8,335,161.00 | 343,757.00 | -6,217,180.93 | -31,406,452.33 | 8,597,580.00 | 19,654,297.00 | 17,572,443.00 | 8,097,944.00 | 699,160.00 | -8,752,798.29 | -11,899,154.26 | -1,490,567.59 | 3,310,453.00 | -12,155,376.98 | 783,943.00 | 8,943,636.00 | 5,526,411.00 | 5,159,708.00 | -5,800,309.13 | 3,724,012.00 | -10,431,802.21 | -113,506,052.05 | 72,793,152.00 | 50,895,339.00 | 43,153,081.00 | 77,923,405.00 | -510,754,787.10 | 53,721,813.00 | 220,755,688.00 | |
| Income Before Tax Ratio | (0.02%) | (0.05%) | (0.20%) | (0.16%) | (0.61%) | (0.04%) | (-0.56%) | (-4.18%) | (1.58%) | (0.23%) | (0.11%) | (0.89%) | (0.12%) | (-0.64%) | (-1.08%) | (-0.26%) | (0.87%) | (-2.52%) | (0.07%) | (0.20%) | (0.62%) | (0.08%) | (-0.57%) | (0.20%) | (-0.42%) | (-0.09%) | (0.03%) | (0.02%) | (0.01%) | (0.03%) | (-0.20%) | (0.03%) | (0.10%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||||||
| Income Tax Expense | 3,279,735.00 | 7,619,420.00 | 13,418,126.00 | 949,970.00 | 1,521,625.00 | 56,431.00 | 3,843,820.00 | -1,032,138.50 | -1,305,508.98 | 2,963,364.00 | 3,182,689.00 | 1,688,443.00 | 576,608.00 | 937,523.00 | 50,127.00 | 710,848.00 | 1,417,838.00 | -826,518.17 | 58,140.00 | 1,979,520.00 | 1,075,125.00 | 1,485,632.00 | 852,718.00 | 1,696,911.00 | 3,044,270.00 | -12,618,500.31 | 50,213,115.00 | 40,631,855.00 | 30,837,670.00 | 35,146,784.00 | 28,054,800.00 | 45,411,476.00 | 68,454,698.00 | |
| Net Income | ||||||||||||||||||||||||||||||||||
| Net Income | 812,431.00
+0% |
2,206,658.00
+172% |
9,932,116.00
+350% |
5,678,450.00
-43% |
6,813,535.00
+20% |
287,326.00
-96% |
-5,466,983.01
-2,003% |
-30,697,879.39
+462% |
8,843,949.00
-129% |
13,690,932.00
+55% |
15,301,991.00
+12% |
6,793,668.00
-56% |
511,228.00
-92% |
-6,858,830.33
-1,442% |
4,988,802.00
-173% |
1,237,881.00
-75% |
2,899,358.00
+134% |
-11,851,600.88
-509% |
1,042,308.00
-109% |
7,032,034.00
+575% |
4,451,285.00
-37% |
3,688,624.00
-17% |
-6,673,552.88
-281% |
1,966,548.00
-129% |
-13,562,518.58
-790% |
-98,683,177.38
+628% |
24,380,907.00
-125% |
12,950,807.00
-47% |
13,865,025.00
+7% |
43,687,682.00
+215% |
-538,809,588.08
-1,333% |
8,310,336.00
-102% |
153,783,023.00
+1,751% |
|
| Net Income Ratio | (0.02%) | (0.05%) | (0.20%) | (0.14%) | (0.50%) | (0.03%) | (-0.49%) | (-4.09%) | (1.63%) | (0.16%) | (0.09%) | (0.74%) | (0.09%) | (-0.50%) | (0.45%) | (0.21%) | (0.77%) | (-2.46%) | (0.09%) | (0.16%) | (0.50%) | (0.06%) | (-0.66%) | (0.10%) | (-0.54%) | (-0.08%) | (0.01%) | (0.00%) | (0.00%) | (0.02%) | (-0.21%) | (0.00%) | (0.07%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||||||
| Basic EPS | 0.01 | 0.02 | 0.10 | 0.05 | 0.06 | 0.00 | -0.06 | -0.32 | 0.07 | 0.11 | 0.13 | 0.06 | 0.00 | -0.07 | 0.04 | 0.02 | 0.02 | -0.12 | 0.01 | 0.07 | 0.05 | 0.04 | -0.07 | 0.02 | -0.14 | -1.03 | 0.25 | 0.13 | 0.14 | 0.45 | -4.72 | 0.07 | 1.31 | |
| Diluted EPS | 0.01 | 0.02 | 0.10 | 0.05 | 0.06 | 0.00 | -0.06 | -0.32 | 0.07 | 0.11 | 0.13 | 0.06 | 0.00 | -0.07 | 0.04 | 0.02 | 0.02 | -0.12 | 0.01 | 0.07 | 0.05 | 0.04 | -0.07 | 0.02 | -0.14 | -1.03 | 0.25 | 0.13 | 0.14 | 0.45 | -4.72 | 0.07 | 1.31 | |
| Share Outstanding | ||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 96,324,218.00 | 96,324,218.00 | 96,324,218.00 | 96,324,218.00 | 96,324,218.00 | 96,324,218.00 | 96,324,218.00 | 96,324,218.00 | 96,324,218.00 | 96,324,218.00 | 96,324,218.00 | 96,324,218.00 | 96,324,218.00 | 96,324,218.00 | 96,324,218.00 | 96,154,729.00 | 96,071,829.00 | 96,198,059.00 | 96,510,016.00 | 96,197,465.00 | 96,140,085.00 | 96,560,847.00 | 96,160,648.00 | 96,399,456.00 | 96,188,042.00 | 96,191,806.00 | 96,177,150.00 | 96,195,107.00 | 96,195,107.00 | 96,195,107.00 | 114,168,665.00 | 117,762,709.00 | 117,760,182.00 | |
| Diluted Share Outstanding | 96,324,218.00 | 96,324,218.00 | 96,324,218.00 | 96,324,218.00 | 96,324,218.00 | 96,324,218.00 | 96,324,218.00 | 96,324,218.00 | 96,324,218.00 | 96,324,218.00 | 96,324,218.00 | 96,324,218.00 | 96,324,218.00 | 96,324,218.00 | 96,324,218.00 | 96,154,729.00 | 96,071,829.00 | 96,198,059.00 | 96,510,016.00 | 96,197,465.00 | 96,140,085.00 | 96,560,847.00 | 96,160,704.00 | 96,399,456.00 | 96,188,075.00 | 96,191,810.00 | 96,177,150.00 | 96,216,991.00 | 96,195,107.00 | 96,195,107.00 | 114,168,665.00 | 117,762,709.00 | 117,760,182.00 | |