An
000543.SZAn Hui Wenergy Company Limited Price (000543.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,269,063,061
(0.097)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
An Hui Wenergy Company LimitedCurrency: CNY
| YEAR | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||
| Revenue |
346,392,988.00
+0% |
423,646,457.00
+22% |
505,603,120.00
+19% |
971,403,987.00
+92% |
872,763,223.00
-10% |
889,852,559.00
+2% |
778,800,696.00
-12% |
674,418,461.00
-13% |
643,070,769.00
-5% |
689,614,102.00
+7% |
671,787,795.00
-3% |
719,736,256.00
+7% |
1,731,556,160.00
+141% |
2,227,963,721.00
+29% |
2,281,143,483.00
+2% |
2,211,870,323.00
-3% |
2,634,750,439.00
+19% |
2,820,608,482.00
+7% |
3,325,779,758.00
+18% |
3,784,285,079.00
+14% |
5,150,372,698.00
+36% |
7,644,948,756.00
+48% |
12,567,773,855.00
+64% |
12,866,266,302.00
+2% |
11,297,726,954.00
-12% |
10,633,470,914.00
-6% |
12,207,433,397.00
+15% |
13,416,456,919.00
+10% |
16,092,240,913.00
+20% |
16,751,999,120.00
+4% |
21,032,266,848.00
+26% |
24,275,609,352.00
+15% |
27,866,767,123.00
+15% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 317,563,482.00 | 664,887,480.00 | 597,172,126.00 | 654,068,345.00 | 584,993,504.00 | 505,343,736.00 | 485,259,664.00 | 524,320,771.00 | 536,203,118.00 | 592,770,173.00 | 1,283,162,740.00 | 1,854,525,585.00 | 2,006,684,876.00 | 2,056,088,314.00 | 2,295,615,927.00 | 2,728,304,327.00 | 3,212,284,124.00 | 3,762,871,309.00 | 5,128,785,113.00 | 6,870,919,073.00 | 10,045,631,908.00 | 10,354,499,446.00 | 8,704,442,280.00 | 9,379,245,229.00 | 11,787,254,686.00 | 12,610,339,015.00 | 14,695,824,744.00 | 15,284,385,050.00 | 21,997,830,648.00 | 24,058,234,673.00 | 25,951,975,821.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||||||
| Gross Profit |
346,392,988.00
+0% |
423,646,457.00
+22% |
188,039,638.00
-56% |
306,516,507.00
+63% |
275,591,097.00
-10% |
235,784,214.00
-14% |
193,807,192.00
-18% |
169,074,725.00
-13% |
157,811,105.00
-7% |
165,293,331.00
+5% |
135,584,677.00
-18% |
126,966,083.00
-6% |
448,393,420.00
+253% |
373,438,136.00
-17% |
274,458,607.00
-27% |
155,782,009.00
-43% |
339,134,512.00
+118% |
92,304,155.00
-73% |
113,495,634.00
+23% |
21,413,770.00
-81% |
21,587,585.00
+1% |
774,029,683.00
+3,486% |
2,522,141,947.00
+226% |
2,511,766,856.00
0% |
2,593,284,674.00
+3% |
1,254,225,685.00
-52% |
420,178,711.00
-66% |
806,117,904.00
+92% |
1,396,416,169.00
+73% |
1,467,614,070.00
+5% |
-965,563,800.00
-166% |
217,374,679.00
-123% |
1,914,791,302.00
+781% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (0.37%) | (0.32%) | (0.32%) | (0.26%) | (0.25%) | (0.25%) | (0.25%) | (0.24%) | (0.20%) | (0.18%) | (0.26%) | (0.17%) | (0.12%) | (0.07%) | (0.13%) | (0.03%) | (0.03%) | (0.01%) | (0.00%) | (0.10%) | (0.20%) | (0.20%) | (0.23%) | (0.12%) | (0.03%) | (0.06%) | (0.09%) | (0.09%) | (-0.05%) | (0.01%) | (0.07%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 87,315,002.00 | 481,663,137.00 | 207,602,479.00 | 283,245,055.00 | |
| General and Administrative | 0.00 | 0.00 | 66,521.00 | 1,863,280.00 | 1,912,204.00 | 2,419,124.00 | 2,773,885.00 | 3,742,132.00 | 7,791,711.00 | 4,985,148.00 | 18,625,777.00 | 16,448,822.00 | 20,264,150.00 | 32,889,965.00 | 40,610,158.00 | 64,807,524.00 | 16,185,151.00 | 18,771,576.00 | 16,118,419.00 | 3,639,937.00 | 4,619,778.00 | 7,154,225.00 | 13,607,688.00 | 9,207,663.00 | 7,490,627.00 | 11,457,070.00 | 9,252,062.00 | 11,979,036.00 | 9,271,119.00 | 10,395,456.00 | 12,245,990.00 | 25,157,863.00 | 26,503,597.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 9,862,241.00 | 28,993,552.00 | 29,104,198.00 | 18,085,190.00 | 9,382,330.00 | 15,513,332.00 | 18,284,972.00 | 16,887,192.00 | 31,292,945.00 | 29,659,857.00 | 22,479,284.00 | 33,740,647.00 | 41,571,095.00 | 65,593,524.00 | 16,380,891.00 | 19,074,599.00 | 16,478,208.00 | 4,050,660.00 | 4,913,738.00 | 7,388,005.00 | 13,796,087.00 | 9,566,300.00 | 7,589,716.00 | 11,640,473.00 | 11,135,660.00 | 15,144,313.00 | 12,896,116.00 | 14,177,025.00 | 16,095,668.00 | 37,945,220.00 | 28,145,156.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 9,795,720.00 | 27,130,271.00 | 27,191,994.00 | 15,666,066.00 | 6,608,445.00 | 11,771,200.00 | 10,493,261.00 | 11,902,043.00 | 12,667,168.00 | 13,211,035.00 | 2,215,133.00 | 850,681.00 | 960,937.00 | 786,000.00 | 195,740.00 | 303,023.00 | 359,789.00 | 410,723.00 | 293,960.00 | 233,780.00 | 188,399.00 | 358,637.00 | 99,088.00 | 183,403.00 | 1,883,598.00 | 3,165,277.00 | 3,624,996.00 | 3,781,568.00 | 3,849,677.00 | 12,787,356.00 | 1,641,559.00 | |
| Depreciation and Amortiz... | 297,967,601.00 | 347,980,845.00 | -2,452,901.97 | -18,567,233.29 | -49,632,123.76 | -96,219,139.66 | -123,491,981.37 | 68,935,605.00 | 70,977,334.00 | 70,658,824.00 | 73,819,711.00 | 76,052,359.00 | 570,200,859.00 | 231,076,758.00 | 216,183,961.00 | 265,828,175.00 | 281,079,334.00 | 248,773,356.00 | 324,024,047.00 | 342,164,396.00 | 442,883,336.00 | 586,489,005.00 | 954,767,265.00 | 1,022,400,558.00 | 1,022,583,383.00 | 1,041,720,767.00 | 1,155,856,356.00 | 1,220,966,012.00 | 1,429,914,562.00 | 1,415,645,481.00 | 1,187,727,952.00 | 1,529,747,869.00 | 1,717,104,220.00 | |
| Other Expenses | -297,967,601.00 | -347,980,845.00 | -640,201.58 | -882,700.25 | -516,282.04 | -339,297.68 | 1,774,375.00 | 285,981.00 | -974,516.40 | 15,216,729.00 | 7,292,037.00 | -11,242,721.02 | -5,374,709.21 | -31,870,563.40 | 1,405,550.00 | -2,964,339.06 | -1,066,373.13 | 41,243,370.00 | 104,596,363.00 | 166,620,167.00 | 72,350,134.00 | 6,295,125.00 | 67,336,185.00 | 40,886,420.00 | 59,000,314.00 | 65,901,727.00 | 7,003,981.00 | 4,040,410.00 | 140,995,068.00 | 134,356,486.00 | 117,855,527.00 | 110,169,667.00 | -461,464,323.00 | |
| Total Operating Expenses | -297,967,601.00 | -347,980,845.00 | 35,046,913.00 | 42,597,130.00 | 37,976,576.00 | 26,886,294.00 | 17,956,295.00 | 25,589,918.00 | 30,057,574.00 | 28,852,386.00 | 42,317,908.00 | 39,513,759.00 | 34,033,364.00 | 45,828,275.00 | 53,953,661.00 | 79,255,016.00 | 29,466,405.00 | 28,103,513.00 | 24,207,246.00 | 23,529,440.00 | 27,106,707.00 | 39,602,546.00 | 100,486,416.00 | 114,844,264.00 | 135,282,665.00 | 131,340,398.00 | 108,542,043.00 | 118,426,356.00 | 153,891,184.00 | 235,848,514.00 | 615,614,332.00 | 355,717,367.00 | 20,756,111.00 | |
| Cost and Exponses | -297,967,601.00 | -347,980,845.00 | 352,610,395.00 | 707,484,610.00 | 635,148,703.00 | 680,954,640.00 | 602,949,800.00 | 530,933,655.00 | 515,317,239.00 | 553,173,158.00 | 578,521,027.00 | 632,283,932.00 | 1,317,196,104.00 | 1,900,353,861.00 | 2,060,638,538.00 | 2,135,343,330.00 | 2,325,082,333.00 | 2,756,407,841.00 | 3,236,491,370.00 | 3,786,400,750.00 | 5,155,891,820.00 | 6,910,521,620.00 | 10,146,118,324.00 | 10,469,343,710.00 | 8,839,724,945.00 | 9,510,585,627.00 | 11,895,796,729.00 | 12,728,765,372.00 | 14,849,715,929.00 | 15,520,233,564.00 | 22,613,444,981.00 | 24,413,952,040.00 | 25,973,497,324.00 | |
| Operating Income | ||||||||||||||||||||||||||||||||||
| Operating Income |
48,425,387.00
+0% |
75,665,612.00
+56% |
155,445,625.00
+105% |
282,486,609.00
+82% |
287,246,643.00
+2% |
305,117,058.00
+6% |
299,342,877.00
-2% |
248,293,461.00
-17% |
215,724,386.00
-13% |
261,749,838.00
+21% |
176,236,996.00
-33% |
167,323,841.00
-5% |
403,771,148.00
+141% |
290,668,154.00
-28% |
109,680,631.00
-62% |
116,831,799.00
+7% |
124,098,878.00
+6% |
-95,097.73
-100% |
39,491,649.00
-41,627% |
26,870,959.00
-32% |
-132,073,206.88
-592% |
386,409,695.00
-393% |
2,155,467,876.00
+458% |
2,093,050,847.00
-3% |
2,437,182,449.00
+16% |
1,390,407,476.00
-43% |
130,759,693.00
-91% |
710,104,380.00
+443% |
1,791,370,132.00
+152% |
1,556,891,579.00
-13% |
-2,512,871,932.83
-261% |
750,834,688.00
-130% |
1,893,269,799.00
+152% |
|
| Operating Income Ratio | (0.14%) | (0.18%) | (0.31%) | (0.29%) | (0.33%) | (0.34%) | (0.38%) | (0.37%) | (0.34%) | (0.38%) | (0.26%) | (0.23%) | (0.23%) | (0.13%) | (0.05%) | (0.05%) | (0.05%) | (0.00%) | (0.01%) | (0.01%) | (-0.03%) | (0.05%) | (0.17%) | (0.16%) | (0.22%) | (0.13%) | (0.01%) | (0.05%) | (0.11%) | (0.09%) | (-0.12%) | (0.03%) | (0.07%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.46 | 6,928,896.00 | 7,612,211.00 | 14,593,062.00 | 19,554,884.00 | 11,091,958.00 | 5,204,530.00 | 4,841,439.00 | 4,267,416.00 | 2,588,328.00 | 3,188,767.00 | 2,230,891.00 | 1,791,843.00 | 5,917,836.00 | 11,881,567.00 | 16,873,853.00 | 13,210,815.00 | 10,668,825.00 | 12,572,363.00 | 17,793,672.00 | 12,347,282.00 | 13,124,942.00 | 19,686,437.00 | 17,377,821.00 | 23,452,414.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,644,392.00 | 6,320,290.00 | 4,617,619.00 | 4,188.70 | 48,833,439.00 | 41,346,305.00 | 39,099,375.00 | 59,235,323.00 | 98,541,965.00 | 122,691,268.00 | 148,959,525.00 | 136,401,182.00 | 249,032,350.00 | 537,141,499.00 | 561,370,283.00 | 479,014,326.00 | 367,843,787.00 | 300,428,121.00 | 347,757,774.00 | 440,023,521.00 | 503,208,895.00 | 417,968,047.00 | 449,066,413.00 | 583,038,571.00 | 835,485,041.00 | |
| Total Other Income/Exp... | 0.00 | 0.00 | -640,201.00 | -882,700.00 | -611,130.00 | -725,242.00 | -1,018,743.00 | 205,958.00 | -1,058,774.00 | -2,122,358.00 | 11,099,573.00 | -11,021,218.00 | -4,217,177.00 | -97,805,154.00 | -110,497,889.00 | -3,503,799.00 | -188,148,496.00 | 41,235,687.00 | 99,836,400.00 | 85,459,594.00 | -178,916,207.00 | 45,854,011.00 | 54,562,973.00 | 7,366,078.00 | 52,660,088.00 | -379,578,136.00 | 7,003,986.00 | -200,058,897.00 | -402,413,837.00 | -596,055,010.00 | -65,007,229.99 | 4,506,929.00 | -63,858,680.00 | |
| EBITDA | ||||||||||||||||||||||||||||||||||
| EBITDA | 346,392,988.00 | 423,646,457.00 | 152,992,724.00 | 263,919,376.00 | 237,614,519.00 | 208,897,918.00 | 168,792,363.00 | 211,248,556.00 | 198,730,865.00 | 313,450,335.00 | 261,857,838.00 | 232,359,171.00 | 1,018,588,270.00 | 531,220,654.00 | 365,175,449.00 | 438,391,769.00 | 502,653,804.00 | 412,605,217.00 | 612,311,618.00 | 671,401,756.00 | 522,048,060.00 | 1,527,149,870.00 | 3,497,033,740.00 | 3,601,831,809.00 | 3,698,181,100.00 | 2,155,040,618.00 | 1,637,436,669.00 | 2,171,524,115.00 | 2,799,570,360.00 | 2,795,899,276.00 | -936,987,615.27 | 1,943,911,536.00 | 4,376,828,711.00 | |
| EBITDA ratio | (1.00%) | (1.00%) | (0.30%) | (0.27%) | (0.27%) | (0.23%) | (0.23%) | (0.31%) | (0.31%) | (0.49%) | (0.39%) | (0.32%) | (0.59%) | (0.24%) | (0.16%) | (0.20%) | (0.27%) | (0.15%) | (0.19%) | (0.18%) | (0.13%) | (0.20%) | (0.30%) | (0.29%) | (0.34%) | (0.26%) | (0.13%) | (0.18%) | (0.20%) | (0.20%) | (-0.04%) | (0.08%) | (0.16%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||||||
| Income Before Tax | 0.00 | 0.00 | 154,805,424.00 | 281,603,909.00 | 286,635,513.00 | 304,391,816.00 | 300,805,545.00 | 248,499,419.00 | 214,665,612.00 | 261,090,250.00 | 183,420,507.00 | 156,302,623.00 | 399,553,971.00 | 258,797,591.00 | 109,892,111.00 | 112,998,536.00 | 123,032,504.00 | 41,140,590.00 | 139,328,049.00 | 192,836,177.00 | -76,481,958.87 | 392,516,722.00 | 2,210,030,846.00 | 2,100,416,924.00 | 2,489,842,535.00 | 1,451,156,541.00 | 137,763,675.00 | 714,144,790.00 | 1,285,685,445.00 | 1,560,568,925.00 | -2,577,879,162.82 | 120,105,550.00 | 1,829,411,119.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.31%) | (0.29%) | (0.33%) | (0.34%) | (0.39%) | (0.37%) | (0.33%) | (0.38%) | (0.27%) | (0.22%) | (0.23%) | (0.12%) | (0.05%) | (0.05%) | (0.05%) | (0.01%) | (0.04%) | (0.05%) | (-0.01%) | (0.05%) | (0.18%) | (0.16%) | (0.22%) | (0.14%) | (0.01%) | (0.05%) | (0.08%) | (0.09%) | (-0.12%) | (0.00%) | (0.07%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||||||
| Income Tax Expense | 1,265,969.00 | 847,519.00 | 6,296,360.00 | 42,240,586.00 | 42,083,269.00 | 45,587,709.00 | 40,134,468.00 | 33,208,091.00 | 32,240,176.00 | 39,703,730.00 | 24,908,899.00 | 53,059,681.00 | 75,239,556.00 | 39,211,244.00 | 35,451,318.00 | 11,179,819.00 | 10,163,677.00 | 32,661,500.00 | 27,851,729.00 | 22,860,003.00 | 14,338,260.00 | 16,285,850.00 | 312,426,925.00 | 468,079,402.00 | 508,854,096.00 | 232,893,871.00 | 58,471,211.00 | 74,481,064.00 | 226,731,003.00 | 231,813,383.00 | -383,224,529.47 | -61,724,587.01 | 80,534,185.00 | |
| Net Income | ||||||||||||||||||||||||||||||||||
| Net Income | 47,159,418.00
+0% |
74,818,093.00
+59% |
148,509,063.00
+98% |
239,363,323.00
+61% |
244,552,244.00
+2% |
258,804,106.00
+6% |
260,671,077.00
+1% |
215,291,328.00
-17% |
182,374,904.00
-15% |
220,776,391.00
+21% |
168,718,779.00
-24% |
112,537,655.00
-33% |
221,242,266.00
+97% |
119,360,598.00
-46% |
-9,952,766.99
-108% |
45,894,763.00
-561% |
63,566,553.00
+39% |
14,999,598.00
-76% |
112,379,419.00
+649% |
218,763,762.00
+95% |
19,267,603.00
-91% |
284,078,856.00
+1,374% |
1,095,951,520.00
+286% |
927,926,832.00
-15% |
1,154,820,766.00
+24% |
889,033,049.00
-23% |
132,054,306.00
-85% |
556,267,729.00
+321% |
1,058,954,442.00
+90% |
1,013,564,890.00
-4% |
-2,194,654,633.35
-317% |
181,830,137.00
-108% |
1,429,509,728.00
+686% |
|
| Net Income Ratio | (0.14%) | (0.18%) | (0.29%) | (0.25%) | (0.28%) | (0.29%) | (0.33%) | (0.32%) | (0.28%) | (0.32%) | (0.25%) | (0.16%) | (0.13%) | (0.05%) | (0.00%) | (0.02%) | (0.02%) | (0.01%) | (0.03%) | (0.06%) | (0.00%) | (0.04%) | (0.09%) | (0.07%) | (0.10%) | (0.08%) | (0.01%) | (0.04%) | (0.07%) | (0.06%) | (-0.10%) | (0.01%) | (0.05%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||||||
| Basic EPS | 0.03 | 0.06 | 0.11 | 0.17 | 0.18 | 0.16 | 0.15 | 0.12 | 0.10 | 0.11 | 0.10 | 0.06 | 0.13 | 0.03 | -0.01 | 0.05 | 0.05 | 0.01 | 0.09 | 0.16 | 0.01 | 0.28 | 0.65 | 0.52 | 0.65 | 0.50 | 0.07 | 0.31 | 0.47 | 0.45 | -0.97 | 0.08 | 0.63 | |
| Diluted EPS | 0.03 | 0.06 | 0.11 | 0.17 | 0.18 | 0.16 | 0.15 | 0.12 | 0.10 | 0.11 | 0.10 | 0.06 | 0.13 | 0.03 | -0.01 | 0.05 | 0.05 | 0.01 | 0.09 | 0.16 | 0.01 | 0.28 | 0.65 | 0.52 | 0.65 | 0.50 | 0.07 | 0.31 | 0.47 | 0.45 | -0.97 | 0.08 | 0.63 | |
| Share Outstanding | ||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 1,350,789,254.00 | 1,350,789,254.00 | 1,350,789,254.00 | 1,350,789,254.00 | 1,350,789,254.00 | 1,350,789,254.00 | 1,350,789,254.00 | 1,350,789,254.00 | 1,350,789,254.00 | 1,350,789,254.00 | 1,350,789,254.00 | 1,350,789,254.00 | 1,350,789,254.00 | 1,350,789,254.00 | 1,350,789,254.00 | 1,256,795,445.00 | 1,317,843,174.00 | 1,274,965,855.00 | 1,273,633,420.00 | 1,328,208,556.00 | 1,290,741,334.00 | 1,312,807,968.00 | 1,678,484,311.00 | 1,784,474,678.00 | 1,776,647,334.00 | 1,778,066,099.00 | 1,886,490,087.00 | 1,794,412,031.00 | 2,266,863,331.00 | 2,266,863,331.00 | 2,266,863,331.00 | 2,266,863,331.00 | 2,269,063,061.00 | |
| Diluted Share Outstanding | 1,350,789,254.00 | 1,350,789,254.00 | 1,350,789,254.00 | 1,350,789,254.00 | 1,350,789,254.00 | 1,350,789,254.00 | 1,350,789,254.00 | 1,350,789,254.00 | 1,350,789,254.00 | 1,350,789,254.00 | 1,350,789,254.00 | 1,350,789,254.00 | 1,350,789,254.00 | 1,350,789,254.00 | 1,350,789,254.00 | 1,256,795,445.00 | 1,317,843,174.00 | 1,274,965,855.00 | 1,273,633,420.00 | 1,328,208,556.00 | 1,290,741,334.00 | 1,312,807,968.00 | 1,678,484,311.00 | 1,784,474,678.00 | 1,776,647,334.00 | 1,778,066,099.00 | 1,886,490,087.00 | 1,794,412,031.00 | 2,266,863,331.00 | 2,266,863,331.00 | 2,266,863,331.00 | 2,266,863,331.00 | 2,269,063,061.00 | |