5i5j
000560.SZ5i5j Holding Group Co., Ltd. Price (000560.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,355,713,022
(0.009)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
5i5j Holding Group Co., Ltd.Currency: CNY
| YEAR | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||
| Revenue |
161,685,820.00
+0% |
209,800,560.00
+30% |
315,407,230.00
+50% |
471,547,470.00
+50% |
401,400,871.00
-15% |
432,738,669.00
+8% |
499,233,531.00
+15% |
664,131,187.00
+33% |
758,343,148.00
+14% |
936,811,151.00
+24% |
751,369,586.00
-20% |
623,569,233.00
-17% |
567,882,993.00
-9% |
678,864,424.00
+20% |
833,058,302.00
+23% |
841,184,401.00
+1% |
1,186,400,872.00
+41% |
1,144,263,812.00
-4% |
1,176,223,122.00
+3% |
1,241,811,717.00
+6% |
1,376,798,712.00
+11% |
1,556,030,206.00
+13% |
2,768,737,380.00
+78% |
1,791,138,476.00
-35% |
1,640,196,211.00
-8% |
1,338,484,248.00
-18% |
1,916,603,168.00
+43% |
1,318,536,288.00
-31% |
10,692,135,480.00
+711% |
11,211,454,404.00
+5% |
9,574,944,513.00
-15% |
11,962,873,818.00
+25% |
11,673,410,158.00
-2% |
12,091,732,831.00
+4% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 388,405,084.00 | 329,652,686.00 | 355,915,847.00 | 416,716,492.00 | 556,417,074.00 | 645,719,135.00 | 776,242,462.00 | 638,199,568.00 | 517,365,757.00 | 488,975,989.00 | 574,881,468.00 | 666,786,629.00 | 682,016,996.00 | 927,793,158.00 | 815,287,358.00 | 930,445,247.00 | 953,413,363.00 | 1,007,700,800.00 | 1,077,878,362.00 | 1,977,356,945.00 | 1,118,559,094.00 | 1,032,558,416.00 | 943,039,241.00 | 1,460,302,764.00 | 883,415,504.00 | 7,463,563,854.00 | 7,789,754,942.00 | 7,069,649,040.00 | 9,783,808,309.00 | 10,662,117,516.00 | 10,952,636,401.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||||||
| Gross Profit |
161,685,820.00
+0% |
209,800,560.00
+30% |
315,407,230.00
+50% |
83,142,386.00
-74% |
71,748,185.00
-14% |
76,822,822.00
+7% |
82,517,039.00
+7% |
107,714,113.00
+31% |
112,624,013.00
+5% |
160,568,689.00
+43% |
113,170,018.00
-30% |
106,203,476.00
-6% |
78,907,004.00
-26% |
103,982,956.00
+32% |
166,271,673.00
+60% |
159,167,405.00
-4% |
258,607,714.00
+62% |
328,976,454.00
+27% |
245,777,875.00
-25% |
288,398,354.00
+17% |
369,097,912.00
+28% |
478,151,844.00
+30% |
791,380,435.00
+66% |
672,579,382.00
-15% |
607,637,795.00
-10% |
395,445,007.00
-35% |
456,300,404.00
+15% |
435,120,784.00
-5% |
3,228,571,626.00
+642% |
3,421,699,462.00
+6% |
2,505,295,473.00
-27% |
2,179,065,509.00
-13% |
1,011,292,642.00
-54% |
1,139,096,430.00
+13% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (0.18%) | (0.18%) | (0.18%) | (0.17%) | (0.16%) | (0.15%) | (0.17%) | (0.15%) | (0.17%) | (0.14%) | (0.15%) | (0.20%) | (0.19%) | (0.22%) | (0.29%) | (0.21%) | (0.23%) | (0.27%) | (0.31%) | (0.29%) | (0.38%) | (0.37%) | (0.30%) | (0.24%) | (0.33%) | (0.30%) | (0.31%) | (0.26%) | (0.18%) | (0.09%) | (0.09%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,720,349.00 | 27,325,061.00 | 31,317,872.00 | 36,982,852.00 | 40,095,921.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 23,048,712.00 | 34,229,900.00 | 46,224,750.00 | 53,840,587.00 | 65,911,982.00 | 65,658,872.00 | 96,330,507.00 | 136,475,716.00 | 171,849,585.00 | 143,530,025.00 | 72,930,258.00 | 90,720,636.00 | 113,376,340.00 | 101,347,230.00 | 114,094,910.00 | 141,997,496.00 | 146,087,851.00 | 31,687,078.00 | 39,671,444.00 | 49,048,564.00 | 47,166,730.00 | 47,049,867.00 | 39,380,931.00 | 22,439,340.00 | 24,570,039.00 | 268,048,917.00 | 161,115,028.00 | 241,825,644.00 | 534,425,740.00 | 259,693,793.00 | 282,705,474.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 25,246,499.00 | 37,121,082.00 | 51,010,747.00 | 58,921,059.00 | 79,023,115.00 | 84,217,166.00 | 130,435,040.00 | 158,382,759.00 | 193,024,693.00 | 161,913,509.00 | 88,387,193.00 | 117,872,706.00 | 157,880,561.00 | 167,149,452.00 | 181,000,701.00 | 213,497,431.00 | 228,646,657.00 | 143,170,735.00 | 168,767,815.00 | 206,549,540.00 | 251,637,094.00 | 189,637,890.00 | 121,371,763.00 | 179,822,792.00 | 166,866,021.00 | 1,238,773,883.00 | 1,159,640,933.00 | 1,052,868,739.00 | 1,545,135,319.00 | 846,780,121.00 | 1,979,344,513.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 2,197,786.00 | 2,891,181.00 | 4,785,996.00 | 5,080,471.00 | 13,111,133.00 | 18,558,293.00 | 34,104,532.00 | 21,907,042.00 | 21,175,107.00 | 18,383,483.00 | 15,456,935.00 | 27,152,070.00 | 44,504,221.00 | 65,802,222.00 | 66,905,790.00 | 71,499,934.00 | 82,558,805.00 | 111,483,656.00 | 129,096,370.00 | 157,500,975.00 | 204,470,363.00 | 142,588,022.00 | 81,990,831.00 | 157,383,451.00 | 142,295,981.00 | 970,724,966.00 | 998,525,904.00 | 811,043,095.00 | 1,010,709,579.00 | 587,086,328.00 | 807,709,833.00 | |
| Depreciation and Amortiz... | 154,425,770.00 | 198,796,900.00 | 302,501,230.00 | 540,981.00 | -8,044,108.79 | -3,694,946.06 | 944,980.00 | 2,529,220.00 | 12,790,822.00 | 19,357,731.00 | 33,247,874.00 | 23,584,346.00 | 20,277,517.00 | 15,803,577.00 | 21,793,493.00 | 22,898,699.00 | 17,398,439.00 | 17,381,910.00 | 21,737,563.00 | 24,549,051.00 | 23,643,392.00 | 24,103,897.00 | 24,497,447.00 | 23,478,308.00 | 21,408,341.00 | 34,208,450.00 | 36,096,442.00 | 61,426,744.00 | 612,939,534.00 | 647,411,565.00 | 583,239,946.00 | 3,091,449,452.00 | 5,269,438,434.00 | 5,469,594,598.00 | |
| Other Expenses | -20,200.00 | -197,290.00 | -116,400.00 | 792,785.00 | 2,062,218.00 | 1,128,137.00 | 1,867,435.00 | 6,033,340.00 | 12,795,570.00 | 12,057,191.00 | 190,164.00 | -3,552,584.03 | -65,346,660.87 | 39,870,208.00 | 32,046,877.00 | 35,782,766.00 | 8,981,630.00 | -333,936.28 | -1,231,426.54 | 332,926.00 | -220,308.38 | 2,918,152.00 | 6,703,370.00 | 4,272,281.00 | 2,892,511.00 | 4,225,058.00 | 1,652,420.00 | 106,881,559.00 | 788,678,700.00 | 918,362,576.00 | 671,746,228.00 | 725,388,805.00 | 532,646,146.00 | -122,582,476.00 | |
| Total Operating Expenses | -20,200.00 | -197,290.00 | -116,400.00 | 49,247,844.00 | 44,423,470.00 | 59,937,629.00 | 68,734,824.00 | 91,725,959.00 | 89,978,202.00 | 139,497,153.00 | 163,692,130.00 | 199,204,506.00 | 165,033,139.00 | 94,577,236.00 | 129,352,267.00 | 167,138,632.00 | 194,807,190.00 | 198,327,412.00 | 242,941,977.00 | 263,372,917.00 | 313,630,467.00 | 370,234,688.00 | 508,878,930.00 | 495,806,730.00 | 446,421,914.00 | 359,913,867.00 | 346,198,382.00 | 273,747,580.00 | 2,027,452,584.00 | 2,081,723,859.00 | 1,751,940,029.00 | 2,301,841,997.00 | 1,416,409,120.00 | 1,990,993,384.00 | |
| Cost and Exponses | -20,200.00 | -197,290.00 | -116,400.00 | 437,652,929.00 | 374,076,157.00 | 415,853,477.00 | 485,451,316.00 | 648,143,034.00 | 735,697,337.00 | 915,739,616.00 | 801,891,698.00 | 716,570,263.00 | 654,009,129.00 | 669,458,704.00 | 796,138,897.00 | 849,155,629.00 | 1,122,600,348.00 | 1,013,614,770.00 | 1,173,387,225.00 | 1,216,786,281.00 | 1,321,331,268.00 | 1,448,113,051.00 | 2,486,235,875.00 | 1,614,365,825.00 | 1,478,980,331.00 | 1,302,953,109.00 | 1,806,501,146.00 | 1,157,163,084.00 | 9,491,016,438.00 | 9,871,478,801.00 | 8,821,589,069.00 | 12,085,650,307.00 | 12,078,526,636.00 | 12,938,063,657.00 | |
| Operating Income | |||||||||||||||||||||||||||||||||||
| Operating Income |
7,260,050.00
+0% |
11,003,660.00
+52% |
12,906,000.00
+17% |
33,353,559.00
+158% |
35,369,822.00
+6% |
20,580,137.00
-42% |
12,837,233.00
-38% |
13,458,932.00
+5% |
1,448,710.00
-89% |
2,951,892.00
+104% |
-74,909,441.56
-2,638% |
-138,461,842.32
+85% |
-132,203,317.51
-5% |
11,507,673.00
-109% |
33,100,605.00
+188% |
10,030,475.00
-70% |
62,565,281.00
+524% |
121,305,814.00
+94% |
39,124,903.00
-68% |
40,380,740.00
+3% |
44,407,415.00
+10% |
124,374,851.00
+180% |
207,235,145.00
+67% |
119,336,228.00
-42% |
100,950,657.00
-15% |
14,497,099.00
-86% |
113,093,729.00
+680% |
210,415,659.00
+86% |
987,005,755.00
+369% |
1,163,117,512.00
+18% |
750,879,146.00
-35% |
12,453,163.00
-98% |
-216,620,851.34
-1,839% |
-846,330,827.00
+291% |
|
| Operating Income Ratio | (0.04%) | (0.05%) | (0.04%) | (0.07%) | (0.09%) | (0.05%) | (0.03%) | (0.02%) | (0.00%) | (0.00%) | (-0.10%) | (-0.22%) | (-0.23%) | (0.02%) | (0.04%) | (0.01%) | (0.05%) | (0.11%) | (0.03%) | (0.03%) | (0.03%) | (0.08%) | (0.07%) | (0.07%) | (0.06%) | (0.01%) | (0.06%) | (0.16%) | (0.09%) | (0.10%) | (0.08%) | (0.00%) | (-0.02%) | (-0.07%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | -0.61 | 0.00 | 0.00 | -0.45 | -0.32 | -0.58 | -0.98 | 3,650,615.00 | 3,007,557.00 | 1,528,307.00 | 1,118,604.00 | 1,674,113.00 | 1,487,560.00 | 1,636,536.00 | 2,599,137.00 | 2,505,014.00 | 1,845,504.00 | 2,739,142.00 | 3,877,687.00 | 4,192,477.00 | 6,134,685.00 | 4,952,626.00 | 18,607,741.00 | 5,395,678.00 | 21,052,953.00 | 27,900,709.00 | 24,784,101.00 | 61,491,644.00 | 172,495,417.00 | 207,050,475.00 | 204,476,861.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 1,370,080.00 | 0.00 | 0.00 | 951,342.00 | 12,853,989.00 | 29,378,027.00 | 36,115,592.00 | 37,149,491.00 | 33,577,406.00 | 45,342,518.00 | 18,659,732.00 | 17,442,078.00 | 16,258,727.00 | 14,839,020.00 | 16,629,378.00 | 35,153,819.00 | 29,808,192.00 | 36,922,932.00 | 68,011,533.00 | 89,553,090.00 | 103,381,980.00 | 116,518,233.00 | 63,188,394.00 | 55,948,835.00 | 89,244,378.00 | 155,797,187.00 | 172,848,558.00 | 180,546,052.00 | 573,973,509.00 | 840,438,721.00 | 859,882,041.00 | |
| Total Other Income/Exp... | -20,200.00 | -197,290.00 | -116,400.00 | -36,314.00 | -334,710.00 | 454,441.00 | 1,143,339.00 | -471,452.00 | -38,470,848.87 | 404,452.00 | -3,475,055.15 | -10,668,365.09 | -75,879,279.23 | 27,810,437.00 | 18,899,292.00 | 21,979,880.00 | -3,668,947.00 | -475,838.00 | -1,269,802.00 | 228,518.00 | -23,639,073.00 | 2,891,257.00 | -47,745,199.00 | 3,357,456.00 | 2,767,414.00 | 4,148,347.00 | 1,018,214.00 | -117,676,029.00 | 7,966,923.00 | 26,296,434.00 | -10,574,889.00 | 13,120,464.00 | 7,839,479.00 | -9,717,412.09 | |
| EBITDA | |||||||||||||||||||||||||||||||||||
| EBITDA | 161,685,820.00 | 209,800,560.00 | 315,407,230.00 | 33,894,540.00 | 27,324,714.00 | 16,885,191.00 | 13,782,214.00 | 15,988,153.00 | 12,526,322.00 | 36,681,356.00 | -9,797,908.90 | -93,278,978.17 | -142,462,560.10 | 73,781,420.00 | 95,746,000.00 | 71,517,000.00 | 94,282,000.00 | 155,603,736.00 | 96,661,000.00 | 101,742,000.00 | 114,005,273.00 | 203,164,573.00 | 361,033,018.00 | 244,074,988.00 | 226,776,054.00 | 118,045,193.00 | 212,730,161.00 | 227,963,101.00 | 1,378,236,394.00 | 1,493,776,632.00 | 879,358,947.00 | 3,978,500,709.00 | 5,879,955,027.00 | 5,513,287,128.00 | |
| EBITDA ratio | (1.00%) | (1.00%) | (1.00%) | (0.07%) | (0.07%) | (0.04%) | (0.03%) | (0.02%) | (0.05%) | (0.04%) | (-0.01%) | (-0.15%) | (-0.25%) | (0.11%) | (0.11%) | (0.08%) | (0.08%) | (0.14%) | (0.08%) | (0.08%) | (0.08%) | (0.14%) | (0.12%) | (0.14%) | (0.15%) | (0.09%) | (0.10%) | (0.19%) | (0.13%) | (0.15%) | (0.09%) | (0.23%) | (0.40%) | (0.46%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||||||
| Income Before Tax | 7,239,850.00 | 10,806,370.00 | 12,789,600.00 | 33,317,245.00 | 35,035,112.00 | 21,034,578.00 | 13,980,572.00 | 12,684,406.00 | 9,928,405.00 | 9,978,051.00 | -78,384,496.71 | -150,440,731.15 | -208,082,596.74 | 39,318,110.00 | 51,999,897.00 | 32,010,355.00 | 60,108,378.00 | 120,829,976.00 | 37,855,101.00 | 40,609,258.00 | 44,125,188.00 | 127,266,108.00 | 213,827,517.00 | 122,693,680.00 | 103,718,065.00 | 18,645,446.00 | 112,446,602.00 | 92,739,630.00 | 994,972,674.00 | 1,189,413,942.00 | 483,312,870.00 | 231,336,371.00 | -279,407,422.78 | -856,048,239.09 | |
| Income Before Tax Ratio | (0.04%) | (0.05%) | (0.04%) | (0.07%) | (0.09%) | (0.05%) | (0.03%) | (0.02%) | (0.01%) | (0.01%) | (-0.10%) | (-0.24%) | (-0.37%) | (0.06%) | (0.06%) | (0.04%) | (0.05%) | (0.11%) | (0.03%) | (0.03%) | (0.03%) | (0.08%) | (0.08%) | (0.07%) | (0.06%) | (0.01%) | (0.06%) | (0.07%) | (0.09%) | (0.11%) | (0.05%) | (0.02%) | (-0.02%) | (-0.07%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||||||
| Income Tax Expense | -149,186,770.00 | -194,306,480.00 | -297,340,190.00 | 4,996,279.00 | 5,255,266.00 | 3,155,186.00 | 2,097,085.00 | 1,902,660.00 | 159,142.00 | 658,590.00 | 5,670,536.00 | 837,386.00 | 469,558.00 | 2,079,634.00 | 7,587,963.00 | 4,609,250.00 | 4,462,490.00 | 23,876,177.00 | 12,991,836.00 | 10,144,951.00 | 16,673,186.00 | 33,253,010.00 | 55,101,291.00 | 28,831,499.00 | 14,275,618.00 | -1,577,718.28 | 24,758,420.00 | 16,973,287.00 | 299,090,021.00 | 334,185,838.00 | 158,439,874.00 | 100,555,392.00 | 52,404,778.00 | -6,084,027.00 | |
| Net Income | |||||||||||||||||||||||||||||||||||
| Net Income | 2,000,850.00
+0% |
6,315,950.00
+216% |
7,628,560.00
+21% |
28,312,204.00
+271% |
29,779,845.00
+5% |
17,918,738.00
-40% |
12,259,595.00
-32% |
11,004,230.00
-10% |
901,804.00
-92% |
1,337,138.00
+48% |
-77,416,883.29
-5,890% |
-147,518,857.70
+91% |
-210,496,423.50
+43% |
37,575,995.00
-118% |
43,481,371.00
+16% |
35,271,732.00
-19% |
34,145,908.00
-3% |
74,929,838.00
+119% |
36,918,910.00
-51% |
39,361,638.00
+7% |
28,463,779.00
-28% |
82,937,425.00
+191% |
103,411,348.00
+25% |
74,998,058.00
-27% |
71,062,651.00
-5% |
30,827,450.00
-57% |
79,165,752.00
+157% |
72,890,641.00
-8% |
631,006,557.00
+766% |
827,447,871.00
+31% |
311,988,782.00
-62% |
130,780,978.00
-58% |
-331,812,201.04
-354% |
-848,292,259.00
+156% |
|
| Net Income Ratio | (0.01%) | (0.03%) | (0.02%) | (0.06%) | (0.07%) | (0.04%) | (0.02%) | (0.02%) | (0.00%) | (0.00%) | (-0.10%) | (-0.24%) | (-0.37%) | (0.06%) | (0.05%) | (0.04%) | (0.03%) | (0.07%) | (0.03%) | (0.03%) | (0.02%) | (0.05%) | (0.04%) | (0.04%) | (0.04%) | (0.02%) | (0.04%) | (0.06%) | (0.06%) | (0.07%) | (0.03%) | (0.01%) | (-0.03%) | (-0.07%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||||||
| Basic EPS | 0.00 | 0.01 | 0.02 | 0.06 | 0.06 | 0.03 | 0.02 | 0.02 | -0.08 | 0.02 | -0.18 | -0.34 | -0.48 | 0.07 | 0.08 | 0.06 | 0.05 | 0.95 | 0.08 | 0.09 | 0.09 | 0.15 | 0.19 | 0.14 | 0.13 | 0.03 | 0.05 | 0.05 | 0.27 | 0.36 | 0.13 | 0.06 | -0.14 | -0.36 | |
| Diluted EPS | 0.00 | 0.01 | 0.02 | 0.06 | 0.06 | 0.03 | 0.02 | 0.02 | -0.08 | 0.02 | -0.18 | -0.34 | -0.48 | 0.07 | 0.08 | 0.06 | 0.05 | 0.95 | 0.08 | 0.09 | 0.09 | 0.15 | 0.19 | 0.14 | 0.13 | 0.03 | 0.05 | 0.05 | 0.27 | 0.36 | 0.13 | 0.06 | -0.14 | -0.36 | |
| Share Outstanding | |||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 439,313,291.00 | 439,313,291.00 | 439,313,291.00 | 439,313,291.00 | 439,313,291.00 | 439,313,291.00 | 439,313,291.00 | 439,313,291.00 | 439,313,291.00 | 439,313,291.00 | 439,313,291.00 | 439,313,291.00 | 439,313,291.00 | 439,313,291.00 | 439,313,291.00 | 439,313,291.00 | 439,292,539.00 | 439,301,688.00 | 439,293,354.00 | 439,256,520.00 | 537,770,384.00 | 537,772,109.00 | 534,718,517.00 | 545,837,430.00 | 559,548,438.00 | 1,203,473,686.00 | 1,521,306,257.00 | 1,521,725,295.00 | 2,325,005,737.00 | 2,320,636,878.00 | 2,320,636,878.00 | 2,355,500,851.00 | 2,355,500,851.00 | 2,355,713,022.00 | |
| Diluted Share Outstanding | 439,313,291.00 | 439,313,291.00 | 439,313,291.00 | 439,313,291.00 | 439,313,291.00 | 439,313,291.00 | 439,313,291.00 | 439,313,291.00 | 439,313,291.00 | 439,313,291.00 | 439,313,291.00 | 439,313,291.00 | 439,313,291.00 | 439,313,291.00 | 439,313,291.00 | 439,313,291.00 | 439,292,539.00 | 439,301,688.00 | 439,293,354.00 | 439,256,520.00 | 537,770,384.00 | 537,772,109.00 | 537,808,100.00 | 549,149,077.00 | 559,548,438.00 | 1,203,474,047.00 | 1,522,418,311.00 | 1,521,725,295.00 | 2,325,005,738.00 | 2,320,636,878.00 | 2,320,636,878.00 | 2,355,500,851.00 | 2,355,500,851.00 | 2,355,713,022.00 | |