Shaanxi
000561.SZShaanxi Fenghuo Electronics Co., Ltd. Price (000561.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
604,272,777
(0.0201)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Shaanxi Fenghuo Electronics Co., Ltd.Currency: CNY
| YEAR | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||
| Revenue |
455,580,027.00
+0% |
799,226,149.00
+75% |
1,020,451,165.00
+28% |
1,186,804,667.00
+16% |
1,234,880,048.00
+4% |
1,080,188,117.00
-13% |
937,996,481.00
-13% |
494,613,478.00
-47% |
636,777,403.00
+29% |
605,366,449.00
-5% |
354,970,144.00
-41% |
420,958,942.00
+19% |
309,693,324.00
-26% |
221,703,526.00
-28% |
330,195,535.00
+49% |
253,546,165.00
-23% |
71,495,061.00
-72% |
72,320,227.00
+1% |
828,966,795.00
+1,046% |
945,637,112.00
+14% |
905,064,889.00
-4% |
791,389,202.00
-13% |
926,014,302.00
+17% |
1,077,069,574.00
+16% |
1,119,101,709.00
+4% |
1,216,717,229.00
+9% |
1,223,775,807.00
+1% |
1,344,782,769.00
+10% |
1,387,331,597.00
+3% |
1,502,408,057.00
+8% |
1,600,015,742.00
+6% |
1,470,321,144.00
-8% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||||
| Cost of Revenue | 353,953,707.00 | 607,263,977.00 | 800,789,686.00 | 883,435,037.00 | 934,143,971.00 | 801,471,054.00 | 714,954,329.00 | 483,538,067.00 | 521,559,757.00 | 505,230,808.00 | 319,481,062.00 | 342,803,126.00 | 212,728,805.00 | 174,556,793.00 | 331,161,965.00 | 240,227,834.00 | 69,689,855.00 | 64,930,418.00 | 494,846,999.00 | 558,228,836.00 | 578,688,268.00 | 469,502,423.00 | 554,971,758.00 | 634,350,953.00 | 632,730,413.00 | 683,634,878.00 | 685,305,930.00 | 843,379,023.00 | 861,541,752.00 | 876,811,481.00 | 952,472,482.00 | 944,518,647.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||||
| Gross Profit |
101,626,320.00
+0% |
191,962,172.00
+89% |
219,661,479.00
+14% |
303,369,630.00
+38% |
300,736,077.00
-1% |
278,717,063.00
-7% |
223,042,152.00
-20% |
11,075,411.00
-95% |
115,217,646.00
+940% |
100,135,641.00
-13% |
35,489,082.00
-65% |
78,155,816.00
+120% |
96,964,519.00
+24% |
47,146,733.00
-51% |
-966,430.00
-102% |
13,318,331.00
-1,478% |
1,805,206.00
-86% |
7,389,809.00
+309% |
334,119,796.00
+4,421% |
387,408,276.00
+16% |
326,376,621.00
-16% |
321,886,779.00
-1% |
371,042,544.00
+15% |
442,718,621.00
+19% |
486,371,296.00
+10% |
533,082,351.00
+10% |
538,469,877.00
+1% |
501,403,746.00
-7% |
525,789,845.00
+5% |
625,596,576.00
+19% |
647,543,260.00
+4% |
525,802,497.00
-19% |
|
| Gross Profit Ratio | (0.22%) | (0.24%) | (0.22%) | (0.26%) | (0.24%) | (0.26%) | (0.24%) | (0.02%) | (0.18%) | (0.17%) | (0.10%) | (0.19%) | (0.31%) | (0.21%) | (0.00%) | (0.05%) | (0.03%) | (0.10%) | (0.40%) | (0.41%) | (0.36%) | (0.41%) | (0.40%) | (0.41%) | (0.43%) | (0.44%) | (0.44%) | (0.37%) | (0.38%) | (0.42%) | (0.40%) | (0.36%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 755,985.00 | 0.00 | 20,890,766.00 | 9,585,771.00 | 38,962,201.00 | 46,799,776.00 | 67,845,968.00 | 69,419,335.00 | 85,297,151.00 | 109,347,809.00 | 177,517,710.00 | 192,942,824.00 | 207,006,860.00 | 234,737,614.00 | 262,081,206.00 | 245,239,030.00 | |
| General and Administrative | 34,949,769.00 | 58,477,610.00 | 52,821,471.00 | 78,538,996.00 | 56,318,469.00 | 46,714,258.00 | 63,361,462.00 | 60,932,025.00 | 49,378,708.00 | 80,813,206.00 | 204,693,354.00 | 711,596,183.00 | 55,104,187.00 | 4,092,413.00 | -105,152,510.22 | 3,886,803.00 | 5,940,306.00 | 11,480,691.00 | 57,038,651.00 | 58,882,616.00 | 70,378,854.00 | 61,320,364.00 | 58,459,641.00 | 58,636,565.00 | 55,917,588.00 | 76,405,107.00 | 69,794,344.00 | 60,686,479.00 | 59,808,725.00 | 65,062,097.00 | 56,068,192.00 | 49,234,982.00 | |
| Selling, General & Admin... | 47,098,366.00 | 86,436,341.00 | 107,565,154.00 | 188,685,029.00 | 169,795,151.00 | 184,902,394.00 | 170,607,152.00 | 158,222,730.00 | 155,245,639.00 | 311,446,019.00 | 302,741,357.00 | 740,478,887.00 | 71,118,438.00 | 14,990,193.00 | -91,988,954.88 | 14,050,735.00 | 9,462,482.00 | 15,393,932.00 | 72,729,512.00 | 80,442,708.00 | 91,061,201.00 | 80,763,435.00 | 78,100,555.00 | 79,604,494.00 | 83,833,024.00 | 109,008,144.00 | 97,652,760.00 | 90,887,105.00 | 89,279,497.00 | 94,570,715.00 | 98,805,103.00 | 222,104,006.00 | |
| Selling & Marketing Exp... | 12,148,597.00 | 27,958,731.00 | 54,743,683.00 | 110,146,033.00 | 113,476,682.00 | 138,188,136.00 | 107,245,689.00 | 97,290,705.00 | 105,866,931.00 | 230,632,813.00 | 98,048,002.00 | 28,882,704.00 | 16,014,250.00 | 10,897,779.00 | 13,163,555.00 | 10,163,931.00 | 3,522,176.00 | 3,913,241.00 | 15,690,861.00 | 21,560,092.00 | 20,682,346.00 | 19,443,071.00 | 19,640,913.00 | 20,967,928.00 | 27,915,436.00 | 32,603,036.00 | 27,858,415.00 | 30,200,625.00 | 29,470,772.00 | 29,508,617.00 | 42,736,910.00 | 25,680,959.00 | |
| Depreciation and Amortiz... | 4,666,124.00 | 5,970,553.00 | 8,644,719.00 | 12,459,051.00 | 42,217,628.00 | 26,792,261.00 | 33,267,298.00 | 21,033,498.00 | 33,792,370.00 | 22,893,565.00 | 29,005,430.00 | 40,535,793.00 | 30,411,608.00 | 29,761,632.00 | 31,222,592.00 | 13,962,537.00 | 5,680,237.00 | 7,144,145.00 | 27,311,164.00 | 27,087,982.00 | 27,906,501.00 | 27,704,695.00 | 25,622,633.00 | 23,702,074.00 | 24,861,923.00 | 52,144,569.00 | 52,181,900.00 | 42,705,559.00 | 37,269,349.00 | 58,692,779.00 | 54,548,476.00 | 49,840,665.00 | |
| Other Expenses | -267,510.00 | 2,024,505.00 | 6,163,388.00 | 9,841,397.00 | 1,831,662.00 | 8,564,229.00 | -1,365,518.32 | -3,248,140.00 | 11,048,040.00 | -12,332,560.89 | -19,719,739.06 | -91,732,685.10 | -2,111,833.46 | -14,343,111.38 | -41,192,844.08 | -367,038,807.49 | 775,141,516.00 | 508,366.00 | 3,476,485.00 | 5,177,464.00 | 3,227,719.00 | 7,105,383.00 | 5,965,881.00 | 7,138,805.00 | 3,443,446.00 | 385,917.00 | 1,486,123.00 | 148,404,401.00 | 154,712,968.00 | 174,336,273.00 | 167,708,876.00 | -9,543,916.00 | |
| Total Operating Expenses | 66,023,740.00 | 116,308,112.00 | 109,070,900.00 | 191,686,672.00 | 175,710,923.00 | 209,212,742.00 | 173,649,599.00 | 159,475,400.00 | 158,852,686.00 | 314,832,163.00 | 305,401,243.00 | 743,609,067.00 | 73,342,121.00 | 16,037,971.00 | -90,996,584.34 | 23,645,390.00 | 18,294,874.00 | 23,115,080.00 | 223,250,381.00 | 247,594,491.00 | 279,795,691.00 | 286,247,941.00 | 307,992,355.00 | 319,274,784.00 | 355,179,135.00 | 425,196,972.00 | 438,515,385.00 | 432,234,331.00 | 450,999,326.00 | 503,644,603.00 | 528,595,187.00 | 457,799,120.00 | |
| Cost and Exponses | 419,977,447.00 | 723,572,089.00 | 909,860,586.00 | 1,075,121,709.00 | 1,109,854,894.00 | 1,010,683,796.00 | 888,603,928.00 | 643,013,468.00 | 680,412,443.00 | 820,062,972.00 | 624,882,305.00 | 1,086,412,193.00 | 286,070,927.00 | 190,594,764.00 | 240,165,381.00 | 263,873,224.00 | 87,984,729.00 | 88,045,499.00 | 718,097,380.00 | 805,823,327.00 | 858,483,960.00 | 755,750,365.00 | 862,964,113.00 | 953,625,737.00 | 987,909,548.00 | 1,108,831,850.00 | 1,123,821,315.00 | 1,275,613,354.00 | 1,312,541,079.00 | 1,380,456,085.00 | 1,481,067,669.00 | 1,402,317,767.00 | |
| Operating Income | |||||||||||||||||||||||||||||||||
| Operating Income |
30,936,456.00
+0% |
69,683,507.00
+125% |
101,945,860.00
+46% |
99,223,907.00
-3% |
82,807,526.00
-17% |
42,712,060.00
-48% |
12,524,758.00
-71% |
-183,528,245.16
-1,565% |
12,361,696.00
-107% |
-318,042,932.52
-2,673% |
-336,601,693.44
+6% |
-704,364,301.35
+109% |
-8,953,345.67
-99% |
-12,821,562.99
+43% |
44,600,907.00
-448% |
-41,623,690.27
-193% |
-19,819,523.60
-52% |
-32,334,810.62
+63% |
108,723,129.00
-436% |
131,611,429.00
+21% |
32,091,985.00
-76% |
25,301,727.00
-21% |
46,187,443.00
+83% |
94,793,971.00
+105% |
107,558,664.00
+13% |
92,895,653.00
-14% |
96,537,221.00
+4% |
109,029,740.00
+13% |
112,343,678.00
+3% |
110,019,604.00
-2% |
97,272,798.00
-12% |
68,003,377.00
-30% |
|
| Operating Income Ratio | (0.07%) | (0.09%) | (0.10%) | (0.08%) | (0.07%) | (0.04%) | (0.01%) | (-0.37%) | (0.02%) | (-0.53%) | (-0.95%) | (-1.67%) | (-0.03%) | (-0.06%) | (0.14%) | (-0.16%) | (-0.28%) | (-0.45%) | (0.13%) | (0.14%) | (0.04%) | (0.03%) | (0.05%) | (0.09%) | (0.10%) | (0.08%) | (0.08%) | (0.08%) | (0.08%) | (0.07%) | (0.06%) | (0.05%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.37 | -0.44 | -0.44 | 1,012,632.00 | 706,901.00 | 366,607.00 | 1,031,317.00 | 1,424,551.00 | 151,859.00 | 178,086.00 | 810,012.00 | 638,125.00 | 405,152.00 | 1,833,742.00 | 2,358,083.00 | 0.00 | 0.00 | 1,792,091.00 | 2,331,427.00 | 2,776,454.00 | 1,150,565.00 | 1,486,035.00 | 3,293,271.00 | 5,384,768.00 | 2,091,378.00 | 1,337,440.00 | 1,228,219.00 | |
| Interest Expenses | 6,751,609.00 | 9,756,895.00 | 12,641,138.00 | 24,589,437.00 | 49,321,699.00 | 48,672,817.00 | 42,017,985.00 | 33,255,371.00 | 17,531,419.00 | 13,057,663.00 | 17,309,450.00 | 32,384,703.00 | 25,319,722.00 | 32,350,583.00 | 47,999,112.00 | 26,593,616.00 | 17,157.00 | 17,999.00 | 2,956,183.00 | 4,028,526.00 | 3,829,953.00 | 5,245,081.00 | 8,354,452.00 | 5,669,037.00 | 1,778,924.00 | 3,375,658.00 | 5,435,437.00 | 2,138,154.00 | 2,791,067.00 | 8,028,382.00 | 9,316,054.00 | 13,145,445.00 | |
| Total Other Income/Exp... | -1,995,351.00 | -1,317,215.00 | 2,404,965.00 | -781,232.00 | -2,085,194.00 | -22,551,069.00 | -19,831,654.84 | 2,325,370.00 | -2,433,919.00 | -5,996,704.16 | -13,597,273.98 | -86,271,570.08 | -26,594,067.59 | -48,669,223.90 | -86,687,907.00 | -367,359,098.32 | 775,141,077.00 | -132,281,464.00 | 3,392,938.00 | 5,177,019.00 | 3,128,311.00 | 6,891,395.00 | 3,976,557.00 | 5,409,487.00 | 3,324,304.00 | 385,918.00 | 1,486,124.00 | 33,178,536.00 | 30,711,085.00 | 475,870.00 | 12,825.00 | 206,278.00 | |
| EBITDA | |||||||||||||||||||||||||||||||||
| EBITDA | 35,602,580.00 | 75,654,060.00 | 110,590,579.00 | 111,682,958.00 | 125,025,154.00 | 47,173,997.00 | 68,952,414.00 | -128,572,083.28 | 61,251,567.00 | -288,088,408.37 | -303,884,086.83 | -717,715,375.18 | 50,059,861.00 | 30,712,509.00 | 36,847,590.00 | -368,427,000.00 | 761,002,000.00 | 8,429,657.00 | 142,388,425.00 | 168,000,677.00 | 67,322,792.00 | 65,142,892.00 | 76,195,693.00 | 124,100,414.00 | 137,742,702.00 | 143,886,404.00 | 155,795,231.00 | 141,503,687.00 | 150,175,729.00 | 179,597,598.00 | 162,749,861.00 | 129,100,087.00 | |
| EBITDA ratio | (0.08%) | (0.09%) | (0.11%) | (0.09%) | (0.10%) | (0.06%) | (0.09%) | (-0.26%) | (0.10%) | (-0.48%) | (-0.86%) | (-1.70%) | (0.16%) | (0.17%) | (0.25%) | (-1.41%) | (10.71%) | (0.12%) | (0.17%) | (0.18%) | (0.09%) | (0.09%) | (0.10%) | (0.15%) | (0.14%) | (0.13%) | (0.13%) | (0.11%) | (0.11%) | (0.13%) | (0.11%) | (0.09%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||||
| Income Before Tax | 28,941,105.00 | 68,366,292.00 | 104,350,825.00 | 98,442,675.00 | 80,722,332.00 | 42,489,121.00 | 8,480,342.00 | -182,304,194.31 | 13,360,203.00 | -324,039,636.68 | -350,198,967.42 | -790,635,871.43 | -6,570,524.66 | -23,623,223.90 | 3,358,908.00 | -408,982,788.59 | 755,321,554.00 | -31,840,570.18 | 112,116,067.00 | 136,788,448.00 | 35,220,296.00 | 32,193,115.00 | 50,164,000.00 | 100,203,458.00 | 110,882,968.00 | 93,281,571.00 | 98,023,345.00 | 93,797,701.00 | 109,948,623.00 | 110,495,474.00 | 97,285,623.00 | 68,209,655.00 | |
| Income Before Tax Ratio | (0.06%) | (0.09%) | (0.10%) | (0.08%) | (0.07%) | (0.04%) | (0.01%) | (-0.37%) | (0.02%) | (-0.54%) | (-0.99%) | (-1.88%) | (-0.02%) | (-0.11%) | (0.01%) | (-1.61%) | (10.56%) | (-0.44%) | (0.14%) | (0.14%) | (0.04%) | (0.04%) | (0.05%) | (0.09%) | (0.10%) | (0.08%) | (0.08%) | (0.07%) | (0.08%) | (0.07%) | (0.06%) | (0.05%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||||
| Income Tax Expense | -6,393,965.00 | 10,254,944.00 | 15,652,624.00 | 16,032,851.00 | 12,061,332.00 | 5,887,264.00 | 1,549,086.00 | 181,655.00 | 572,010.00 | 144,712.00 | 456,184.00 | 144,630.00 | 782,645.00 | 2,321,197.00 | 457,244.00 | -360,632,204.22 | 766,649,031.00 | 147,512.00 | 9,362,793.00 | 14,643,984.00 | 3,039,615.00 | 2,089,615.00 | 7,218,216.00 | 6,844,265.00 | 4,891,460.00 | 4,371,352.00 | -1,164,143.75 | -3,409,232.49 | -339,252.36 | -3,757,702.95 | -3,086,417.19 | 5,362,642.00 | |
| Net Income | |||||||||||||||||||||||||||||||||
| Net Income | 28,941,105.00
+0% |
58,111,348.00
+101% |
88,698,201.00
+53% |
82,409,824.00
-7% |
68,661,000.00
-17% |
36,601,857.00
-47% |
8,039,452.00
-78% |
-181,825,393.33
-2,362% |
13,521,633.00
-107% |
-323,543,981.95
-2,493% |
-296,755,139.00
-8% |
-448,505,443.65
+51% |
21,169,237.00
-105% |
27,054,688.00
+28% |
-71,199,237.95
-363% |
-408,756,348.96
+474% |
765,266,049.00
-287% |
-29,415,051.63
-104% |
83,410,319.00
-384% |
110,521,088.00
+33% |
33,152,578.00
-70% |
30,530,271.00
-8% |
37,517,971.00
+23% |
76,462,740.00
+104% |
88,240,112.00
+15% |
69,703,779.00
-21% |
86,505,445.00
+24% |
90,935,534.00
+5% |
98,671,796.00
+9% |
110,730,622.00
+12% |
97,675,744.00
-12% |
52,341,866.00
-46% |
|
| Net Income Ratio | (0.06%) | (0.07%) | (0.09%) | (0.07%) | (0.06%) | (0.03%) | (0.01%) | (-0.37%) | (0.02%) | (-0.53%) | (-0.84%) | (-1.07%) | (0.07%) | (0.12%) | (-0.22%) | (-1.61%) | (10.70%) | (-0.41%) | (0.10%) | (0.12%) | (0.04%) | (0.04%) | (0.04%) | (0.07%) | (0.08%) | (0.06%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.06%) | (0.04%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||||
| Basic EPS | 0.07 | 0.13 | 0.30 | 0.28 | 0.19 | 0.05 | -0.02 | -0.42 | 0.02 | -0.74 | -0.68 | -1.03 | 0.05 | 0.07 | -0.17 | -0.94 | 2.23 | -0.12 | 0.15 | 0.19 | 0.06 | 0.05 | 0.06 | 0.13 | 0.15 | 0.12 | 0.15 | 0.15 | 0.16 | 0.18 | 0.16 | 0.09 | |
| Diluted EPS | 0.07 | 0.13 | 0.30 | 0.28 | 0.19 | 0.05 | -0.02 | -0.42 | 0.02 | -0.74 | -0.68 | -1.03 | 0.05 | 0.07 | -0.17 | -0.94 | 2.23 | -0.12 | 0.15 | 0.19 | 0.06 | 0.05 | 0.06 | 0.13 | 0.15 | 0.12 | 0.14 | 0.15 | 0.16 | 0.18 | 0.16 | 0.09 | |
| Share Outstanding | |||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 436,535,907.00 | 436,535,907.00 | 436,535,907.00 | 436,535,907.00 | 436,535,907.00 | 436,535,907.00 | 436,535,907.00 | 436,535,907.00 | 436,535,907.00 | 436,535,907.00 | 436,535,907.00 | 436,535,907.00 | 436,535,907.00 | 436,535,907.00 | 419,654,249.00 | 436,535,907.00 | 343,168,632.00 | 248,991,058.00 | 556,068,793.00 | 581,689,939.00 | 552,542,981.00 | 610,605,425.00 | 625,299,521.00 | 588,174,924.00 | 588,267,415.00 | 580,864,829.00 | 595,844,701.00 | 598,509,701.00 | 601,301,436.00 | 603,891,508.00 | 604,151,536.00 | 604,272,777.00 | |
| Diluted Share Outstanding | 436,535,907.00 | 436,535,907.00 | 436,535,907.00 | 436,535,907.00 | 436,535,907.00 | 436,535,907.00 | 436,535,907.00 | 436,535,907.00 | 436,535,907.00 | 436,535,907.00 | 436,535,907.00 | 436,535,907.00 | 436,535,907.00 | 436,535,907.00 | 419,654,249.00 | 436,535,907.00 | 343,168,632.00 | 248,991,058.00 | 556,068,793.00 | 581,689,939.00 | 552,542,981.00 | 610,605,425.00 | 625,299,521.00 | 588,174,924.00 | 588,267,415.00 | 580,864,829.00 | 617,896,041.00 | 598,509,701.00 | 601,301,436.00 | 603,891,508.00 | 604,151,536.00 | 604,272,777.00 | |