
Xinjiang
000633.SZXinjiang Hejin Holding Co.,Ltd Price (000633.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
385,181,456
(0.0195)%Income Statement Summary
Revenue | |
Cost of Revenue | |
Gross Profit | |
Operating Expenses | |
Operating Income | |
Other Expenses | |
Net Income |


Income Statement
Xinjiang Hejin Holding Co.,LtdCurrency: CNY
YEAR | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||
Revenue |
50.27M
+0% |
48.80M
-3% |
80.44M
+65% |
367.46M
+357% |
517.09M
+41% |
843.57M
+63% |
750.17M
-11% |
948.54M
+26% |
1.13B
+19% |
682.86M
-40% |
159.20M
-77% |
107.25M
-33% |
222.92M
+108% |
189.40M
-15% |
231.69M
+22% |
84.10M
-64% |
139.46M
+66% |
161.50M
+16% |
130.59M
-19% |
87.50M
-33% |
44.82M
-49% |
52.01M
+16% |
66.46M
+28% |
111.08M
+67% |
99.67M
-10% |
131.43M
+32% |
164.56M
+25% |
229.32M
+39% |
233.90M
+2% |
|
Cost of Revenue | ||||||||||||||||||||||||||||||
Cost of Revenue | 36.00M | 30.01M | 45.79M | 244.13M | 392.56M | 715.56M | 631.24M | 792.36M | 874.75M | 618.52M | 170.86M | 115.97M | 199.68M | 157.86M | 165.14M | 77.88M | 130.65M | 156.78M | 122.43M | 86.06M | 50.99M | 42.54M | 53.39M | 81.12M | 85.24M | 114.08M | 143.27M | 202.49M | 206.34M | |
Gross Profit | ||||||||||||||||||||||||||||||
Gross Profit |
14.28M
+0% |
18.79M
+32% |
34.65M
+84% |
123.33M
+256% |
124.53M
+1% |
128.02M
+3% |
118.93M
-7% |
156.18M
+31% |
255.13M
+63% |
64.33M
-75% |
-11,657,664.00
-118% |
-8,724,695.00
-25% |
23.24M
-366% |
31.54M
+36% |
66.56M
+111% |
6.22M
-91% |
8.81M
+42% |
4.71M
-47% |
8.17M
+73% |
1.43M
-82% |
-6,178,647.00
-531% |
9.47M
-253% |
13.06M
+38% |
29.96M
+129% |
14.43M
-52% |
17.35M
+20% |
21.28M
+23% |
26.83M
+26% |
27.56M
+3% |
|
Gross Profit Ratio | (0.28%) | (0.39%) | (0.43%) | (0.34%) | (0.24%) | (0.15%) | (0.16%) | (0.16%) | (0.23%) | (0.09%) | (-0.07%) | (-0.08%) | (0.10%) | (0.17%) | (0.29%) | (0.07%) | (0.06%) | (0.03%) | (0.06%) | (0.02%) | (-0.14%) | (0.18%) | (0.20%) | (0.27%) | (0.14%) | (0.13%) | (0.13%) | (0.12%) | (0.12%) | |
Operating Expenses | ||||||||||||||||||||||||||||||
Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 187.60k | 71.04k | 31.93k | 4.18k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
General and Administrative | 4.84M | 5.28M | 6.92M | 24.17M | 37.47M | 51.94M | 53.85M | 67.76M | 86.38M | 412.70M | 158.09M | -106,403,509.66 | 51.59M | 32.84M | 39.24M | 10.81M | 6.02M | 5.28M | 8.50M | 10.72M | 8.47M | 14.47M | 11.74M | 8.55M | 9.17M | 10.11M | 3.68M | 2.86M | 3.16M | |
Selling, General & Admin... | 5.09M | 6.21M | 8.60M | 30.51M | 43.57M | 63.96M | 68.06M | 88.67M | 113.04M | 437.04M | 168.36M | -102,684,350.38 | 61.32M | 34.84M | 40.66M | 12.24M | 7.74M | 7.91M | 11.84M | 14.31M | 11.01M | 16.41M | 14.58M | 11.35M | 11.83M | 12.77M | 6.95M | 5.69M | 3.70M | |
Selling & Marketing Exp... | 257.65k | 926.48k | 1.68M | 6.34M | 6.09M | 12.02M | 14.21M | 20.91M | 26.66M | 24.34M | 10.28M | 3.72M | 9.73M | 2.00M | 1.42M | 1.43M | 1.72M | 2.63M | 3.34M | 3.59M | 2.54M | 1.93M | 2.83M | 2.80M | 2.67M | 2.67M | 3.27M | 2.83M | 531.70k | |
Depreciation and Amortiz... | 2.11M | 2.61M | 3.31M | 9.35M | 6.84M | 13.87M | 15.01M | 18.81M | 25.36M | 18.46M | 18.66M | 13.07M | 13.90M | 12.12M | 13.75M | 10.74M | 8.28M | 7.48M | 4.32M | 5.08M | 5.08M | 5.47M | 5.41M | 5.58M | 6.22M | 5.31M | 4.78M | 4.30M | 4.10M | |
Other Expenses | 1.02M | 80.73k | 750.78k | 72.60M | 84.80M | 44.89M | 22.38M | 16.16M | 13.11M | 4.92M | -61,093,127.51 | 6.57M | 428.70M | 24.89M | -1,605,569.41 | -667,413.81 | -2,780,609.48 | 15.43M | 7.28M | 435.17k | 1.69M | 841.01k | -17,509.62 | 4.88k | 14.84M | 12.58M | 12.35M | 12.47M | 15.32M | |
Total Operating Expenses | 5.12M | 6.38M | 9.24M | 31.39M | 44.00M | 64.93M | 68.68M | 89.75M | 114.84M | 437.05M | 168.36M | -102,489,156.15 | 62.21M | 36.04M | 53.44M | 30.53M | 23.00M | 22.37M | 24.74M | 28.39M | 29.00M | 41.45M | 43.57M | 25.48M | 26.67M | 25.35M | 19.30M | 18.16M | 19.02M | |
Cost and Exponses | 41.12M | 36.38M | 55.03M | 275.52M | 436.56M | 780.49M | 699.92M | 882.12M | 989.59M | 1.06B | 339.22M | 13.48M | 261.88M | 193.90M | 218.57M | 108.42M | 153.65M | 179.15M | 147.17M | 114.45M | 79.99M | 83.99M | 96.97M | 106.61M | 111.91M | 139.44M | 162.57M | 220.65M | 225.35M | |
Operating Income | ||||||||||||||||||||||||||||||
Operating Income |
7.05M
+0% |
9.80M
+39% |
22.11M
+126% |
139.42M
+531% |
160.58M
+15% |
56.78M
-65% |
26.40M
-54% |
53.15M
+101% |
118.04M
+122% |
-435,718,595.87
-469% |
-342,513,046.57
-21% |
132.15M
-139% |
-65,874,110.82
-150% |
-28,454,407.39
-57% |
24.22M
-185% |
5.03M
-79% |
9.56M
+90% |
-12,916,895.66
-235% |
-1,632,828.09
-87% |
-29,303,294.83
+1,695% |
-41,215,155.28
+41% |
29.07M
-171% |
-24,535,765.05
-184% |
1.30M
-105% |
-12,241,122.60
-1,043% |
7.28M
-159% |
7.14M
-2% |
11.95M
+67% |
8.54M
-28% |
|
Operating Income Ratio | (0.14%) | (0.20%) | (0.27%) | (0.38%) | (0.31%) | (0.07%) | (0.04%) | (0.06%) | (0.10%) | (-0.64%) | (-2.15%) | (1.23%) | (-0.30%) | (-0.15%) | (0.10%) | (0.06%) | (0.07%) | (-0.08%) | (-0.01%) | (-0.33%) | (-0.92%) | (0.56%) | (-0.37%) | (0.01%) | (-0.12%) | (0.06%) | (0.04%) | (0.05%) | (0.04%) | |
Other Income and Exp... | ||||||||||||||||||||||||||||||
Interest Income | 0.00 | 0.00 | -0.18 | -0.35 | -0.51 | 9.16M | 7.98M | 2.05M | 4.09M | 2.03M | 348.70k | 119.36k | 118.80k | 141.39k | 32.27k | 152.97k | 581.46k | 185.73k | 764.30k | 269.72k | 166.54k | 837.37k | 161.96k | 294.32k | 151.18k | 299.18k | 140.36k | 66.42k | 29.16k | |
Interest Expenses | 3.83M | 3.95M | 5.07M | 19.24M | 28.65M | 45.07M | 42.70M | 45.38M | 44.09M | 40.78M | 43.47M | 229.78k | 6.57M | 1.82M | 2.53M | 692.19k | 876.26k | 648.91k | 689.29k | 893.89k | 804.56k | 2.03M | 308.68k | 308.48k | 293.85k | 344.14k | 287.20k | 208.29k | 788.64k | |
Total Other Income/Exp... | 961.15k | 3.10k | 457.21k | 10.71M | 5.00M | 20.54M | 12.96M | 6.60M | -685,214.00 | -65,008,255.98 | -193,334,079.96 | 8.27M | 417.43M | 23.23M | -6,139,240.00 | 27.49M | 22.75M | 15.42M | 7.21M | 402.98k | -1,116,429.26 | 824.24k | -17,509.67 | 4.88k | 787.42k | 15.72k | -779,460.00 | -41,229.00 | 21.56k | |
EBITDA | ||||||||||||||||||||||||||||||
EBITDA | 9.16M | 12.41M | 25.41M | 62.77M | 87.37M | 136.03M | 97.07M | 123.94M | 186.80M | -379,795,880.99 | -298,707,969.28 | 137.97M | 378.89M | 9.38M | 35.56M | 15.45M | 15.79M | 10.97M | 11.01M | -22,928,323.80 | -35,260,490.00 | 37.52M | -18,638,791.00 | 6.74M | -7,233,809.10 | 12.65M | 8.56M | 12.17M | 13.18M | |
EBITDA ratio | (0.18%) | (0.25%) | (0.32%) | (0.28%) | (0.17%) | (0.16%) | (0.13%) | (0.13%) | (0.17%) | (-0.56%) | (-1.92%) | (1.35%) | (1.76%) | (0.11%) | (0.21%) | (0.18%) | (0.19%) | (0.09%) | (0.07%) | (-0.19%) | (-0.68%) | (0.74%) | (-0.34%) | (0.06%) | (-0.07%) | (0.11%) | (0.07%) | (0.07%) | (0.06%) | |
Income Before Tax | ||||||||||||||||||||||||||||||
Income Before Tax | 8.01M | 9.81M | 22.56M | 149.87M | 168.79M | 79.25M | 39.70M | 59.75M | 121.78M | -439,035,576.98 | -367,129,258.96 | 131.45M | 351.56M | -5,228,579.03 | 18.08M | 4.25M | 6.63M | 2.51M | 5.58M | -28,900,316.59 | -42,331,584.26 | 29.85M | -24,553,274.67 | 1.30M | -11,453,702.98 | 7.29M | 3.93M | 7.70M | 8.57M | |
Income Before Tax Ratio | (0.16%) | (0.20%) | (0.28%) | (0.41%) | (0.33%) | (0.09%) | (0.05%) | (0.06%) | (0.11%) | (-0.64%) | (-2.31%) | (1.23%) | (1.58%) | (-0.03%) | (0.08%) | (0.05%) | (0.05%) | (0.02%) | (0.04%) | (-0.33%) | (-0.94%) | (0.57%) | (-0.37%) | (0.01%) | (-0.11%) | (0.06%) | (0.02%) | (0.03%) | (0.04%) | |
Income Tax Expense | ||||||||||||||||||||||||||||||
Income Tax Expense | 1.20M | 1.46M | 1.63M | 12.84M | 27.40M | 12.84M | 9.45M | 15.12M | 24.89M | -4,557,424.40 | -263,875,798.60 | 175.62k | 86.10M | 2.09M | 9.44M | 3.51M | 342.72k | 143.47k | 46.09k | 5.69M | -106,830.45 | 4.66M | 440.42k | -2,862,457.54 | -6,218,644.33 | 124.93k | 590.26k | 1.81M | 2.75M | |
Net Income | ||||||||||||||||||||||||||||||
Net Income | 6.81M
+0% |
8.35M
+23% |
18.65M
+123% |
107.28M
+475% |
118.47M
+10% |
48.03M
-59% |
22.07M
-54% |
39.04M
+77% |
71.13M
+82% |
-337,744,193.78
-575% |
-210,419,082.22
-38% |
50.42M
-124% |
225.08M
+346% |
-7,931,508.45
-104% |
3.78M
-148% |
3.18M
-16% |
6.87M
+116% |
2.38M
-65% |
5.82M
+145% |
-28,900,316.59
-596% |
-42,223,953.58
+46% |
26.41M
-163% |
-23,709,043.46
-190% |
4.89M
-121% |
-5,235,058.65
-207% |
7.17M
-237% |
3.34M
-53% |
5.89M
+76% |
5.82M
-1% |
|
Net Income Ratio | (0.14%) | (0.17%) | (0.23%) | (0.29%) | (0.23%) | (0.06%) | (0.03%) | (0.04%) | (0.06%) | (-0.49%) | (-1.32%) | (0.47%) | (1.01%) | (-0.04%) | (0.02%) | (0.04%) | (0.05%) | (0.01%) | (0.04%) | (-0.33%) | (-0.94%) | (0.51%) | (-0.36%) | (0.04%) | (-0.05%) | (0.05%) | (0.02%) | (0.03%) | (0.02%) | |
Earning Per Share | ||||||||||||||||||||||||||||||
Basic EPS | 0.02 | 0.02 | 0.04 | 0.25 | 0.28 | 0.11 | 0.05 | 0.09 | 0.17 | -0.79 | -0.49 | 0.12 | 0.53 | -0.02 | 0.01 | 0.01 | 0.02 | 0.01 | 0.02 | -0.08 | -0.11 | 0.07 | -0.06 | 0.01 | -0.01 | 0.02 | 0.01 | 0.02 | 0.02 | |
Diluted EPS | 0.02 | 0.02 | 0.04 | 0.25 | 0.28 | 0.11 | 0.05 | 0.09 | 0.17 | -0.79 | -0.49 | 0.12 | 0.53 | -0.02 | 0.01 | 0.01 | 0.02 | 0.01 | 0.02 | -0.08 | -0.11 | 0.07 | -0.06 | 0.01 | -0.01 | 0.02 | 0.01 | 0.02 | 0.02 | |
Share Outstanding | ||||||||||||||||||||||||||||||
Basic Share Outstanding | 426.88M | 426.88M | 426.88M | 426.88M | 426.88M | 426.88M | 426.88M | 426.88M | 426.88M | 426.88M | 426.88M | 416.80M | 426.88M | 396.58M | 385.24M | 387.03M | 386.06M | 383.87M | 385.72M | 385.34M | 385.11M | 384.94M | 384.89M | 385.11M | 385.11M | 385.11M | 385.11M | 385.11M | 385.18M | |
Diluted Share Outstanding | 426.88M | 426.88M | 426.88M | 426.88M | 426.88M | 426.88M | 426.88M | 426.88M | 426.88M | 426.88M | 426.88M | 416.80M | 426.88M | 396.58M | 385.24M | 387.03M | 386.06M | 383.87M | 385.72M | 385.34M | 385.26M | 384.94M | 384.89M | 385.27M | 385.11M | 385.11M | 385.11M | 385.11M | 385.18M |