Xinjiang
000633.SZXinjiang Hejin Holding Co.,Ltd Price (000633.SZ)
$5.08
-0.5871%Market Cap
Fetching Data...
Enterprise Value
$1,965,388,767
Volume
Fetching Data...
Shares Outstanding
385,181,456
(0.0195)%2023 - Income Statement Summary
| Revenue | 233.90M USD |
| Cost of Revenue | 206.34M USD |
| Gross Profit | 27.56M USD |
| Operating Expenses | 19.02M USD |
| Operating Income | 8.54M USD |
| Other Expenses | 15.32M USD |
| Net Income | 5.82M USD |
Income Statement
Xinjiang Hejin Holding Co.,LtdCurrency: CNY
| YEAR | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||
| Revenue |
50,274,716.00
+0% |
48,797,304.00
-3% |
80,440,313.00
+65% |
367,460,156.00
+357% |
517,092,391.00
+41% |
843,574,952.00
+63% |
750,167,996.00
-11% |
948,540,618.00
+26% |
1,129,883,228.00
+19% |
682,859,061.00
-40% |
159,197,603.00
-77% |
107,246,218.00
-33% |
222,921,194.00
+108% |
189,398,433.00
-15% |
231,694,075.00
+22% |
84,102,061.00
-64% |
139,460,312.00
+66% |
161,496,142.00
+16% |
130,594,138.00
-19% |
87,496,948.00
-33% |
44,816,199.00
-49% |
52,007,023.00
+16% |
66,457,739.00
+28% |
111,081,751.00
+67% |
99,665,118.00
-10% |
131,431,254.00
+32% |
164,557,989.00
+25% |
229,320,855.00
+39% |
233,898,498.00
+2% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||
| Cost of Revenue | 35,997,573.00 | 30,007,874.00 | 45,785,385.00 | 244,134,111.00 | 392,561,900.00 | 715,555,484.00 | 631,240,537.00 | 792,364,220.00 | 874,748,390.00 | 618,524,995.00 | 170,855,267.00 | 115,970,913.00 | 199,677,511.00 | 157,862,804.00 | 165,136,129.00 | 77,884,914.00 | 130,645,493.00 | 156,782,562.00 | 122,427,045.00 | 86,064,432.00 | 50,994,846.00 | 42,536,011.00 | 53,393,662.00 | 81,123,536.00 | 85,235,671.00 | 114,084,592.00 | 143,274,002.00 | 202,492,442.00 | 206,336,723.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||
| Gross Profit |
14,277,143.00
+0% |
18,789,430.00
+32% |
34,654,928.00
+84% |
123,326,045.00
+256% |
124,530,491.00
+1% |
128,019,468.00
+3% |
118,927,459.00
-7% |
156,176,398.00
+31% |
255,134,838.00
+63% |
64,334,066.00
-75% |
-11,657,664.00
-118% |
-8,724,695.00
-25% |
23,243,683.00
-366% |
31,535,629.00
+36% |
66,557,946.00
+111% |
6,217,147.00
-91% |
8,814,819.00
+42% |
4,713,580.00
-47% |
8,167,093.00
+73% |
1,432,516.00
-82% |
-6,178,647.00
-531% |
9,471,012.00
-253% |
13,064,077.00
+38% |
29,958,215.00
+129% |
14,429,447.00
-52% |
17,346,662.00
+20% |
21,283,987.00
+23% |
26,828,413.00
+26% |
27,561,775.00
+3% |
|
| Gross Profit Ratio | (0.28%) | (0.39%) | (0.43%) | (0.34%) | (0.24%) | (0.15%) | (0.16%) | (0.16%) | (0.23%) | (0.09%) | (-0.07%) | (-0.08%) | (0.10%) | (0.17%) | (0.29%) | (0.07%) | (0.06%) | (0.03%) | (0.06%) | (0.02%) | (-0.14%) | (0.18%) | (0.20%) | (0.27%) | (0.14%) | (0.13%) | (0.13%) | (0.12%) | (0.12%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 187,600.00 | 71,043.00 | 31,933.00 | 4,177.49 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 4,835,219.00 | 5,282,025.00 | 6,922,643.00 | 24,168,253.00 | 37,473,141.00 | 51,936,593.00 | 53,846,409.00 | 67,761,164.00 | 86,378,153.00 | 412,704,706.00 | 158,087,078.00 | -106,403,509.66 | 51,594,061.00 | 32,838,296.00 | 39,238,537.00 | 10,811,093.00 | 6,019,126.00 | 5,280,686.00 | 8,495,068.00 | 10,724,887.00 | 8,469,168.00 | 14,471,408.00 | 11,744,748.00 | 8,551,469.00 | 9,165,195.00 | 10,106,832.00 | 3,682,043.00 | 2,864,371.00 | 3,163,791.00 | |
| Selling, General & Admin... | 5,092,870.00 | 6,208,503.00 | 8,598,133.00 | 30,511,994.00 | 43,565,069.00 | 63,956,555.00 | 68,057,867.00 | 88,673,893.00 | 113,035,153.00 | 437,041,565.00 | 168,362,929.00 | -102,684,350.38 | 61,321,785.00 | 34,835,517.00 | 40,656,937.00 | 12,236,718.00 | 7,737,251.00 | 7,908,759.00 | 11,837,379.00 | 14,311,801.00 | 11,013,626.00 | 16,406,374.00 | 14,576,670.00 | 11,347,139.00 | 11,832,952.00 | 12,772,841.00 | 6,950,025.00 | 5,694,277.00 | 3,695,496.00 | |
| Selling & Marketing Exp... | 257,651.00 | 926,478.00 | 1,675,490.00 | 6,343,741.00 | 6,091,927.00 | 12,019,961.00 | 14,211,457.00 | 20,912,728.00 | 26,656,999.00 | 24,336,859.00 | 10,275,851.00 | 3,719,159.00 | 9,727,723.00 | 1,997,221.00 | 1,418,400.00 | 1,425,624.00 | 1,718,124.00 | 2,628,073.00 | 3,342,310.00 | 3,586,914.00 | 2,544,458.00 | 1,934,965.00 | 2,831,922.00 | 2,795,669.00 | 2,667,756.00 | 2,666,009.00 | 3,267,981.00 | 2,829,905.00 | 531,704.00 | |
| Depreciation and Amortiz... | 2,107,049.00 | 2,611,645.00 | 3,305,500.00 | 9,347,782.00 | 6,838,521.00 | 13,869,647.00 | 15,008,490.00 | 18,806,095.00 | 25,359,137.00 | 18,461,192.00 | 18,660,714.00 | 13,074,758.00 | 13,896,754.00 | 12,119,169.00 | 13,747,000.00 | 10,741,559.00 | 8,283,449.00 | 7,481,926.00 | 4,315,540.00 | 5,078,099.00 | 5,078,868.00 | 5,474,932.00 | 5,413,306.00 | 5,584,124.00 | 6,218,486.00 | 5,312,884.00 | 4,778,836.00 | 4,298,844.00 | 4,099,479.00 | |
| Other Expenses | 1,017,732.00 | 80,728.00 | 750,781.00 | 72,602,633.00 | 84,804,849.00 | 44,894,566.00 | 22,384,902.00 | 16,157,568.00 | 13,112,713.00 | 4,921,308.00 | -61,093,127.51 | 6,569,854.00 | 428,699,035.00 | 24,887,828.00 | -1,605,569.41 | -667,413.81 | -2,780,609.48 | 15,430,077.00 | 7,282,744.00 | 435,168.00 | 1,690,682.00 | 841,007.00 | -17,509.62 | 4,879.71 | 14,837,617.00 | 12,581,058.00 | 12,349,293.00 | 12,465,614.00 | 15,321,581.00 | |
| Total Operating Expenses | 5,118,336.00 | 6,375,440.00 | 9,242,325.00 | 31,388,369.00 | 43,999,748.00 | 64,931,718.00 | 68,684,385.00 | 89,752,780.00 | 114,844,330.00 | 437,047,316.00 | 168,363,608.00 | -102,489,156.15 | 62,206,329.00 | 36,035,570.00 | 53,436,535.00 | 30,530,162.00 | 23,004,922.00 | 22,370,269.00 | 24,738,204.00 | 28,389,506.00 | 28,998,423.00 | 41,453,600.00 | 43,574,399.00 | 25,484,946.00 | 26,670,570.00 | 25,353,900.00 | 19,299,318.00 | 18,159,891.00 | 19,017,077.00 | |
| Cost and Exponses | 41,115,909.00 | 36,383,314.00 | 55,027,710.00 | 275,522,481.00 | 436,561,648.00 | 780,487,202.00 | 699,924,923.00 | 882,117,000.00 | 989,592,721.00 | 1,055,572,312.00 | 339,218,875.00 | 13,481,757.00 | 261,883,841.00 | 193,898,374.00 | 218,572,664.00 | 108,415,076.00 | 153,650,415.00 | 179,152,832.00 | 147,165,249.00 | 114,453,939.00 | 79,993,269.00 | 83,989,612.00 | 96,968,061.00 | 106,608,483.00 | 111,906,241.00 | 139,438,492.00 | 162,573,320.00 | 220,652,334.00 | 225,353,800.00 | |
| Operating Income | ||||||||||||||||||||||||||||||
| Operating Income |
7,051,758.00
+0% |
9,802,345.00
+39% |
22,107,102.00
+126% |
139,420,150.00
+531% |
160,584,984.00
+15% |
56,783,224.00
-65% |
26,402,643.00
-54% |
53,147,664.00
+101% |
118,039,343.00
+122% |
-435,718,595.87
-469% |
-342,513,046.57
-21% |
132,146,316.00
-139% |
-65,874,110.82
-150% |
-28,454,407.39
-57% |
24,215,753.00
-185% |
5,030,734.00
-79% |
9,558,749.00
+90% |
-12,916,895.66
-235% |
-1,632,828.09
-87% |
-29,303,294.83
+1,695% |
-41,215,155.28
+41% |
29,068,624.00
-171% |
-24,535,765.05
-184% |
1,297,453.00
-105% |
-12,241,122.60
-1,043% |
7,278,217.00
-159% |
7,143,936.00
-2% |
11,946,957.00
+67% |
8,544,698.00
-28% |
|
| Operating Income Ratio | (0.14%) | (0.20%) | (0.27%) | (0.38%) | (0.31%) | (0.07%) | (0.04%) | (0.06%) | (0.10%) | (-0.64%) | (-2.15%) | (1.23%) | (-0.30%) | (-0.15%) | (0.10%) | (0.06%) | (0.07%) | (-0.08%) | (-0.01%) | (-0.33%) | (-0.92%) | (0.56%) | (-0.37%) | (0.01%) | (-0.12%) | (0.06%) | (0.04%) | (0.05%) | (0.04%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | -0.18 | -0.35 | -0.51 | 9,155,419.00 | 7,981,323.00 | 2,051,248.00 | 4,085,587.00 | 2,034,953.00 | 348,696.00 | 119,359.00 | 118,800.00 | 141,389.00 | 32,270.00 | 152,971.00 | 581,463.00 | 185,733.00 | 764,302.00 | 269,719.00 | 166,537.00 | 837,369.00 | 161,964.00 | 294,319.00 | 151,183.00 | 299,176.00 | 140,362.00 | 66,423.00 | 29,159.00 | |
| Interest Expenses | 3,832,453.00 | 3,949,509.00 | 5,069,073.00 | 19,241,419.00 | 28,647,966.00 | 45,072,064.00 | 42,704,454.00 | 45,384,279.00 | 44,087,632.00 | 40,778,503.00 | 43,465,450.00 | 229,775.00 | 6,569,699.00 | 1,815,555.00 | 2,525,095.00 | 692,194.00 | 876,261.00 | 648,912.00 | 689,288.00 | 893,893.00 | 804,556.00 | 2,027,821.00 | 308,683.00 | 308,477.00 | 293,849.00 | 344,138.00 | 287,195.00 | 208,287.00 | 788,644.00 | |
| Total Other Income/Exp... | 961,151.00 | 3,095.00 | 457,209.00 | 10,706,299.00 | 4,995,151.00 | 20,539,881.00 | 12,956,428.00 | 6,600,134.00 | -685,214.00 | -65,008,255.98 | -193,334,079.96 | 8,268,939.00 | 417,433,856.00 | 23,225,828.00 | -6,139,240.00 | 27,487,722.00 | 22,752,612.00 | 15,423,303.00 | 7,210,087.00 | 402,977.00 | -1,116,429.26 | 824,235.00 | -17,509.67 | 4,880.00 | 787,419.00 | 15,723.00 | -779,460.00 | -41,229.00 | 21,563.00 | |
| EBITDA | ||||||||||||||||||||||||||||||
| EBITDA | 9,158,807.00 | 12,413,990.00 | 25,412,602.00 | 62,768,401.00 | 87,369,264.00 | 136,025,682.00 | 97,072,016.00 | 123,938,174.00 | 186,800,899.00 | -379,795,880.99 | -298,707,969.28 | 137,965,547.00 | 378,894,528.00 | 9,381,406.00 | 35,556,378.00 | 15,454,411.00 | 15,785,003.00 | 10,973,531.00 | 11,008,066.00 | -22,928,323.80 | -35,260,490.00 | 37,515,477.00 | -18,638,791.00 | 6,742,657.00 | -7,233,809.10 | 12,654,651.00 | 8,557,463.00 | 12,174,213.00 | 13,180,541.00 | |
| EBITDA ratio | (0.18%) | (0.25%) | (0.32%) | (0.28%) | (0.17%) | (0.16%) | (0.13%) | (0.13%) | (0.17%) | (-0.56%) | (-1.92%) | (1.35%) | (1.76%) | (0.11%) | (0.21%) | (0.18%) | (0.19%) | (0.09%) | (0.07%) | (-0.19%) | (-0.68%) | (0.74%) | (-0.34%) | (0.06%) | (-0.07%) | (0.11%) | (0.07%) | (0.07%) | (0.06%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||
| Income Before Tax | 8,012,909.00 | 9,805,440.00 | 22,564,311.00 | 149,869,782.00 | 168,785,474.00 | 79,245,321.00 | 39,700,095.00 | 59,747,798.00 | 121,778,322.00 | -439,035,576.98 | -367,129,258.96 | 131,445,216.00 | 351,559,746.00 | -5,228,579.03 | 18,076,513.00 | 4,254,902.00 | 6,625,292.00 | 2,506,408.00 | 5,577,259.00 | -28,900,316.59 | -42,331,584.26 | 29,847,851.00 | -24,553,274.67 | 1,302,333.00 | -11,453,702.98 | 7,293,937.00 | 3,934,657.00 | 7,702,281.00 | 8,566,261.00 | |
| Income Before Tax Ratio | (0.16%) | (0.20%) | (0.28%) | (0.41%) | (0.33%) | (0.09%) | (0.05%) | (0.06%) | (0.11%) | (-0.64%) | (-2.31%) | (1.23%) | (1.58%) | (-0.03%) | (0.08%) | (0.05%) | (0.05%) | (0.02%) | (0.04%) | (-0.33%) | (-0.94%) | (0.57%) | (-0.37%) | (0.01%) | (-0.11%) | (0.06%) | (0.02%) | (0.03%) | (0.04%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||
| Income Tax Expense | 1,201,936.00 | 1,459,282.00 | 1,626,137.00 | 12,844,946.00 | 27,397,186.00 | 12,836,752.00 | 9,445,461.00 | 15,123,582.00 | 24,887,025.00 | -4,557,424.40 | -263,875,798.60 | 175,616.00 | 86,097,887.00 | 2,092,694.00 | 9,439,959.00 | 3,508,018.00 | 342,715.00 | 143,469.00 | 46,090.00 | 5,690,170.00 | -106,830.45 | 4,658,786.00 | 440,416.00 | -2,862,457.54 | -6,218,644.33 | 124,927.00 | 590,263.00 | 1,809,525.00 | 2,750,021.00 | |
| Net Income | ||||||||||||||||||||||||||||||
| Net Income | 6,810,973.00
+0% |
8,346,158.00
+23% |
18,647,313.00
+123% |
107,280,059.00
+475% |
118,466,160.00
+10% |
48,033,732.00
-59% |
22,068,233.00
-54% |
39,038,999.00
+77% |
71,125,821.00
+82% |
-337,744,193.78
-575% |
-210,419,082.22
-38% |
50,419,229.00
-124% |
225,081,198.00
+346% |
-7,931,508.45
-104% |
3,775,396.00
-148% |
3,180,881.00
-16% |
6,871,909.00
+116% |
2,379,967.00
-65% |
5,824,313.00
+145% |
-28,900,316.59
-596% |
-42,223,953.58
+46% |
26,407,110.00
-163% |
-23,709,043.46
-190% |
4,892,881.00
-121% |
-5,235,058.65
-207% |
7,169,009.00
-237% |
3,344,394.00
-53% |
5,892,755.00
+76% |
5,816,239.00
-1% |
|
| Net Income Ratio | (0.14%) | (0.17%) | (0.23%) | (0.29%) | (0.23%) | (0.06%) | (0.03%) | (0.04%) | (0.06%) | (-0.49%) | (-1.32%) | (0.47%) | (1.01%) | (-0.04%) | (0.02%) | (0.04%) | (0.05%) | (0.01%) | (0.04%) | (-0.33%) | (-0.94%) | (0.51%) | (-0.36%) | (0.04%) | (-0.05%) | (0.05%) | (0.02%) | (0.03%) | (0.02%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||
| Basic EPS | 0.02 | 0.02 | 0.04 | 0.25 | 0.28 | 0.11 | 0.05 | 0.09 | 0.17 | -0.79 | -0.49 | 0.12 | 0.53 | -0.02 | 0.01 | 0.01 | 0.02 | 0.01 | 0.02 | -0.08 | -0.11 | 0.07 | -0.06 | 0.01 | -0.01 | 0.02 | 0.01 | 0.02 | 0.02 | |
| Diluted EPS | 0.02 | 0.02 | 0.04 | 0.25 | 0.28 | 0.11 | 0.05 | 0.09 | 0.17 | -0.79 | -0.49 | 0.12 | 0.53 | -0.02 | 0.01 | 0.01 | 0.02 | 0.01 | 0.02 | -0.08 | -0.11 | 0.07 | -0.06 | 0.01 | -0.01 | 0.02 | 0.01 | 0.02 | 0.02 | |
| Share Outstanding | ||||||||||||||||||||||||||||||
| Basic Share Outstanding | 426,878,136.00 | 426,878,136.00 | 426,878,136.00 | 426,878,136.00 | 426,878,136.00 | 426,878,136.00 | 426,878,136.00 | 426,878,136.00 | 426,878,136.00 | 426,878,136.00 | 426,878,136.00 | 416,801,549.00 | 426,878,136.00 | 396,575,422.00 | 385,244,529.00 | 387,032,041.00 | 386,062,339.00 | 383,865,792.00 | 385,716,133.00 | 385,337,520.00 | 385,106,373.00 | 384,943,302.00 | 384,887,061.00 | 385,106,373.00 | 385,106,373.00 | 385,106,373.00 | 385,106,373.00 | 385,106,373.00 | 385,181,456.00 | |
| Diluted Share Outstanding | 426,878,136.00 | 426,878,136.00 | 426,878,136.00 | 426,878,136.00 | 426,878,136.00 | 426,878,136.00 | 426,878,136.00 | 426,878,136.00 | 426,878,136.00 | 426,878,136.00 | 426,878,136.00 | 416,801,549.00 | 426,878,136.00 | 396,575,422.00 | 385,244,529.00 | 387,032,041.00 | 386,062,339.00 | 383,865,792.00 | 385,716,133.00 | 385,337,555.00 | 385,255,051.00 | 384,943,302.00 | 384,887,069.00 | 385,266,291.00 | 385,106,373.00 | 385,106,373.00 | 385,106,373.00 | 385,106,373.00 | 385,181,456.00 | |